Back to GetFilings.com



Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2004

[  ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from        to       

Commission File Number 000-33501

NORTHRIM BANCORP, INC.

(Exact name of registrant as specified in its charter)

     
Alaska   92-0175752
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)
     
3111 C Street    
Anchorage, Alaska   99503
(Address of principal executive offices)   (Zip Code)

(907) 562-0062

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the
Exchange Act).

Yes [X] No [  ]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

The number of shares of the issuer’s Common Stock outstanding at November 5, 2004 was 6,087,470.

 


TABLE OF CONTENTS

         
       
       
       
- September 30, 2004 (unaudited)
    3  
- December 31, 2003 (unaudited)
    3  
- September 30, 2003 (unaudited)
    3  
       
- Three and nine months ended September 30, 2004 and 2003
    4  
       
- Three and nine months ended September 30, 2004 and 2003
    5  
       
- Nine months ended September 30, 2004 and 2003
    6  
    7  
    12  
Condition and Results of Operations
       
    25  
Market Risk
       
    26  
       
    27  
    27  
    27  
    28  
 EXHIBIT 31.1
 EXHIBIT 31.2
 EXHIBIT 32.1
 EXHIBIT 32.2

-2-


Table of Contents

NORTHRIM BANCORP, INC.

PART I — FINANCIAL INFORMATION
ITEM ONE

NORTHRIM BANCORP, INC.

CONSOLIDATED BALANCE SHEETS
September 30, 2004, December 31, 2003, and September 30,2003
                         
    September 30,   December 31,   September 30,
    2004
  2003
  2003
    (unaudited)   (unaudited)   (unaudited)
    (Dollars in thousands, except per share data)
ASSETS
                       
Cash and due from banks
  $ 26,649     $ 31,298     $ 27,675  
Money market investments
    19,573       5,597       32,222  
Investment securities held to maturity
    889       945       1,080  
Investment securities available for sale
    62,835       70,717       60,276  
Investment in Federal Home Loan Bank stock
    1,414       1,546       1,526  
Real estate loans for sale
    465       1,395       2,566  
Portfolio loans
    644,267       599,724       583,233  
Allowance for loan losses
    (10,692 )     (10,186 )     (9,915 )
 
   
 
     
 
     
 
 
Net loans
    634,040       590,933       575,884  
Premises and equipment, net
    10,742       11,107       11,154  
Accrued interest receivable
    3,361       3,300       3,353  
Intangible assets
    6,726       7,002       7,094  
Other assets
    19,785       16,124       15,795  
 
   
 
     
 
     
 
 
Total Assets
  $ 786,014     $ 738,569     $ 736,059  
 
   
 
     
 
     
 
 
LIABILITIES
                       
Deposits:
                       
Demand
  $ 186,577     $ 179,461     $ 178,850  
Interest-bearing demand
    61,989       56,312       55,980  
Savings
    161,039       109,740       100,160  
Money market
    135,763       137,657       144,993  
Certificates of deposit less than $100,000
    61,296       66,913       68,267  
Certificates of deposit greater than $100,000
    80,425       96,114       95,921  
 
   
 
     
 
     
 
 
Total deposits
    687,089       646,197       644,171  
 
   
 
     
 
     
 
 
Borrowings
    4,960       5,143       5,646  
Trust perferred securities
    8,000       8,000       8,000  
Other liabilities
    4,789       3,944       5,744  
 
   
 
     
 
     
 
 
Total Liabilities
    704,838       663,284       663,561  
 
   
 
     
 
     
 
 
SHAREHOLDERS’ EQUITY
                       
Common stock, $1 par value, 10,000,000 shares authorized, 6,087,470; 6,050,359 and 5,984,318 shares issued and outstanding at September 30, 2004, December 31, 2003, and September 30, 2003, respectively
    6,087       6,050       5,984  
Additional paid-in capital
    45,783       45,615       44,747  
Retained earnings
    29,099       22,997       20,921  
Accumulated other comprehensive income — unrealized gain (loss) on securities, net
    207       623       846  
 
   
 
     
 
     
 
 
Total shareholders’ equity
    81,176       75,285       72,498  
 
   
 
     
 
     
 
 
Total Liabilities and Shareholders’ Equity
  $ 786,014     $ 738,569     $ 736,059  
 
   
 
     
 
     
 
 

See notes to the consolidated financial statements

-3-


Table of Contents

NORTHRIM BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME
FOR THE QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
                                 
    Three Months Ended:   Nine Months Ended:
    September 30,
  September 30,
    2004
  2003
  2004
  2003
    (unaudited)   (unaudited)
    (Dollars in thousands, except per share data)
Interest Income
                               
Interest and fees on loans
  $ 11,437     $ 10,908     $ 33,355     $ 32,056  
Interest on investment securities:
                               
Assets available for sale
    580       635       1,826       2,078  
Assets held to maturity
    23       33       73       112  
Interest on money market investments
    79       26       99       87  
 
   
 
     
 
     
 
     
 
 
Total Interest Income
    12,119       11,602       35,353       34,333  
Interest Expense
                               
Interest expense on deposits and borrowings
    1,920       1,613       4,983       5,125  
 
   
 
     
 
     
 
     
 
 
Net Interest Income
    10,199       9,989       30,370       29,208  
Provision for loan losses
    143       1,373       1,001       2,738  
 
   
 
     
 
     
 
     
 
 
Net Interest Income After Provision for Loan Losses
    10,056       8,616       29,369       26,470  
Other Operating Income
                               
Service charges on deposit accounts
    439       460       1,313       1,384  
Equity in earnings from RML
    15       1,018       181       2,368  
Equity in loss from Elliott Cove
    (110 )     (105 )     (357 )     (430 )
Other income
    541       552       1,539       1,543  
 
   
 
     
 
     
 
     
 
 
Total Other Operating Income
    885       1,925       2,676       4,865  
Other Operating Expense
                               
Salaries and other personnel expense
    3,794       3,726       11,664       10,469  
Occupancy, net
    542       502       1,564       1,480  
Equipment expense
    325       361       1,016       1,109  
Marketing expense
    340       312       967       941  
Intangible asset amortization expense
    92       92       276       276  
Other operating expense
    1,452       1,157       4,198       4,239  
 
   
 
     
 
     
 
     
 
 
Total Other Operating Expense
    6,545       6,150       19,685       18,514  
 
   
 
     
 
     
 
     
 
 
Income Before Income Taxes
    4,396       4,391       12,360       12,821  
Provision for income taxes
    1,699       1,672       4,528       4,922  
 
   
 
     
 
     
 
     
 
 
Net Income
  $ 2,697     $ 2,719     $ 7,832     $ 7,899  
 
   
 
     
 
     
 
     
 
 
Earnings Per Share, Basic
  $ 0.44     $ 0.46     $ 1.29     $ 1.32  
Earnings Per Share, Diluted
  $ 0.43     $ 0.44     $ 1.25     $ 1.27  
Weighted Average Shares Outstanding, Basic
    6,086,677       5,962,366       6,075,439       5,986,253  
Weighted Average Shares Outstanding, Diluted
    6,259,297       6,218,140       6,269,060       6,206,154  

See notes to the consolidated financial statements

-4-


Table of Contents

NORTHRIM BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
                                 
    Three Months Ended:   Nine Months Ended:
    September 30,
  September 30,
    2004
  2003
  2004
  2003
    (unaudited)   (unaudited)
    (Dollars in thousands)   (Dollars in thousands)
Net income
  $ 2,697     $ 2,719     $ 7,832     $ 7,899  
Other comprehensive income, net of tax:
                               
Unrealized holding gains (losses) arising during period
    269       (227 )     (328 )     (183 )
Less: reclassification adjustment for gains
          93       89       175  
 
   
 
     
 
     
 
     
 
 
Comprehensive Income
  $ 2,966     $ 2,399     $ 7,415     $ 7,541  
 
   
 
     
 
     
 
     
 
 

See notes to the consolidated financial statements

-5-


Table of Contents

NORTHRIM BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003
                 
    Nine Months Ended:
    September 30,
    2004
  2003
    (unaudited)
    (Dollars in thousands)
Operating Activities
               
Net income
  $ 7,832     $ 7,899  
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
               
Security (gains)
    (151 )     (292 )
Depreciation and amortization of premises and equipment
    841       915  
Amortization of software
    424       338  
Intangible asset amortization
    276       276  
Amortization of investment security premium, net of discount accretion
    117       218  
Deferred tax expense (benefit)
    (1,244 )     (1,346 )
Deferral of loan fees and costs, net
    320       43  
Provision for loan losses
    1,001       2,738  
Equity in earnings from RML
    (181 )     (2,368 )
Equity in loss from Elliott Cove
    357       430  
(Increase) in accrued interest receivable
    (61 )     (161 )
(Increase) in other assets
    (2,292 )     (3,944 )
Increase of other liabilities
    845       2,648  
 
   
 
     
 
 
Net Cash Provided by Operating Activities
    8,084       7,394  
 
   
 
     
 
 
Investing Activities
               
Investment in securities:
               
Purchases of investment securities:
               
Available-for-sale
    (20,338 )     (37,168 )
Proceeds from sales / maturities of securities:
               
Available-for-sale
    27,546       54,835  
Held-to-maturity
    56       200  
Investment in Federal Home Loan Bank stock, net
    132       247  
Investments in loans:
               
Sales of loans and loan participations
    18,070       142,994  
Loans made, net of repayments
    (62,498 )     (195,145 )
Investment in Elliott Cove
    (250 )     (250 )
Purchases of premises and equipment
    (476 )     (1,588 )
 
   
 
     
 
 
Net Cash (Used) by Investing Activities
    (37,758 )     (35,875 )
 
   
 
     
 
 
Financing Activities
               
Increase in deposits
    40,892       17,756  
(Decrease) in borrowings
    (183 )     (719 )
Net loans to Elliott Cove
    (550 )     (375 )
Net proceeds from issuance of common stock
    205       242  
Net proceeds from issuance of trust preferred securities
    0       8,000  
Repurchase of common stock
    0       (2,219 )
Dividends received from RML
    367       1,551  
Cash dividends paid
    (1,730 )     (1,438 )
 
   
 
     
 
 
Net Cash Provided by Financing Activities
    39,001       22,798  
 
   
 
     
 
 
Net Increase (Decrease) in Cash and Cash Equivalents
    9,327       (5,683 )
Cash and cash equivalents at beginning of period
    36,895       65,580  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 46,222     $ 59,897  
 
   
 
     
 
 
Supplemental Information
               
Income taxes paid
  $ 4,575     $ 5,550  
 
   
 
     
 
 
Interest paid
  $ 5,014     $ 5,182  
 
   
 
     
 
 
Conversion of Elliott Cove loan to equity
  $ 625     $ 0  
 
   
 
     
 
 

See notes to the consolidated financial statements

-6-


Table of Contents

NORTHRIM BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
September 30, 2004 and 2003

1. BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2004, are not necessarily indicative of the results anticipated for the year ending December 31, 2004. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

2. STOCK REPURCHASE

In September 2002, the Board of Directors of the Company approved a plan whereby the Company would periodically repurchase for cash up to approximately 5%, or 306,372, of its shares of common stock in the open market. The Company purchased 224,800 shares of its stock under this program through September 30, 2004, at a total cost of $3.1 million. However, the Company has not repurchased any of these shares in 2004. In August of 2004, the Board of Directors of the Company amended the stock repurchase plan and increased the number of shares available under the program by 5% of total shares outstanding, or 304,283 shares. The Company intends to continue to repurchase its stock from time to time depending upon market conditions, but it can make no assurances that it will continue this program or that it will repurchase all of the authorized shares.

3. ACCOUNTING PRONOUNCEMENTS

None.

-7-


Table of Contents

4. LENDING ACTIVITIES

The following table sets forth the Company’s loan portfolio composition by loan type for the dates indicated:

                                                 
    September 30, 2004
  December 31, 2003
  September 30, 2003
    Dollar   Percent   Dollar   Percent   Dollar   Percent
    Amount
  of Total
  Amount
  of Total
  Amount
  of Total
    (Dollars in thousands)
Commercial
  $ 238,987       37 %   $ 220,774       37 %   $ 219,882       38 %
Construction/development
    115,859       18 %     102,311       17 %     98,644       17 %
Commercial real estate
    252,465       39 %     239,545       40 %     224,767       38 %
Consumer
    38,944       6 %     39,796       7 %     42,061       7 %
Other, net of unearned and discount
    (1,988 )     0 %     (2,702 )     0 %     (2,121 )     0 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Sub total
    644,267               599,724               583,233          
Real estate loans for sale
    465       0 %     1,395       0 %     2,566       0 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total loans
  $ 644,732       100 %   $ 601,119       100 %   $ 585,799       100 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 

The following table details activity in the Allowance for Loan Losses for the dates indicated:

                                 
    Third Quarter
  Nine Months
    2004
  2003
  2004
  2003
            (Dollars in thousands)        
Balance at beginning of period
  $ 10,293     $ 9,384     $ 10,186     $ 8,476  
Charge-offs:
                               
Commercial
    3       792       827       1,384  
Construction/development
    0       41       0       109  
Commercial real estate
    0       18       0       18  
Consumer
    34       25       82       69  
 
   
 
     
 
     
 
     
 
 
Total charge-offs
    37       876       909       1,580  
Recoveries:
                               
Commercial
    118       19       185       207  
Construction/development
    162       0       172       0  
Commercial real estate
    0       13       0       39  
Consumer
    13       2       57       35  
 
   
 
     
 
     
 
     
 
 
Total recoveries
    293       34       414       281  
Provision for loan losses
    143       1,373       1,001       2,738  
 
   
 
     
 
     
 
     
 
 
Balance at end of period
  $ 10,692     $ 9,915     $ 10,692     $ 9,915  
 
   
 
     
 
     
 
     
 
 

Nonperforming assets consist of nonaccrual loans, accruing loans of 90 days or more past due, restructured loans, and real estate owned. The following table sets forth information with respect to nonperforming assets:

-8-


Table of Contents

                         
    September 30, 2004
  December 31, 2003
  September 30, 2003
    (Dollars in thousands)
Nonaccrual loans
  $ 6,879     $ 7,426     $ 7,043  
Accruing loans past due 90 days or more
    1,046       2,283       2,666  
Restructured loans
    443       597       639  
 
   
 
     
 
     
 
 
Total nonperforming loans
    8,368       10,306       10,348  
Real estate owned
    0       0       99  
 
   
 
     
 
     
 
 
Total nonperforming assets
  $ 8,368     $ 10,306     $ 10,447  
 
   
 
     
 
     
 
 
Allowance for loan losses
  $ 10,692     $ 10,186     $ 9,915  
 
   
 
     
 
     
 
 
Nonperforming loans to portfolio loans
    1.30 %     1.72 %     1.77 %
Nonperforming assets to total assets
    1.06 %     1.40 %     1.42 %
Allowance to portfolio loans
    1.66 %     1.70 %     1.70 %
Allowance to nonperforming loans
    128 %     99 %     96 %

At September 30, 2004, December 31, 2003, and September 30, 2003, the Company had loans measured for impairment of $7.9 million, $13.2 million, and $15.6 million, respectively. A specific allowance of $576,000, $580,000, and $1.1 million, respectively, was established for these periods. The decrease in loans measured for impairment at September 30, 2004, as compared to September 30, 2003, and December 31, 2003, resulted in large part from the concentrated collection activities of the Company.

5. INVESTMENT SECURITIES

Investment securities, which include Federal Home Loan Bank stock, totaled $65.1 million at September 30, 2004, a decrease of $8.1 million, or 11%, from $73.2 million at December 31, 2003, and an increase of $2.2 million, or 4%, from $62.9 million at September 30, 2003. Investment securities designated as available for sale comprised 96% of the investment portfolio at September 30, 2004, 97% at December 31, 2003, and 96% at September 30, 2003, and are available to meet liquidity requirements. Both available for sale and held to maturity securities may be pledged as collateral to secure public deposits. At September 30, 2004, $20.8 million in securities, or 32%, of the investment portfolio was pledged, as compared to $16.8 million, or 23%, at December 31, 2003, and $27 million, or 43%, at September 30, 2003.

6. OTHER OPERATING INCOME

Residential Mortgage, LLC (“RML”) was formed in 1998 and has offices throughout Alaska. During the third quarter of 2004, RML reorganized and became a wholly-owned subsidiary of a newly formed holding company, Residential Mortgage Holding Company, LLC (“RML Holding Company”). In this process, RML Holding Company acquired another mortgage company, Pacific Alaska Mortgage Company. Prior to the reorganization, the Company, through Northrim Bank’s wholly-owned subsidiary, Northrim Capital Investments Co. (“NCIC”), owned a 30% interest in the profits and losses of RML. Following the reorganization, the Company’s interest in RML Holding Company decreased to 23.5%. The Company’s share of the earnings from RML Holding Company and its predecessor, RML, decreased by $1 million to $15,000 during the third quarter of 2004 as compared to $1 million in the third quarter of 2003, primarily due to decreased refinance activity, coupled with strong competition for mortgages and key personnel.

The Company owns a 47% equity interest in Elliott Cove Capital Management LLC (“Elliott Cove”), an investment advisory services company, through its wholly–owned subsidiary, Northrim Investment Services Company (“NISC”). Elliott Cove began active operations in the fourth quarter of 2002 and has had start-up losses since that time as it continues to build its assets under management. In July of 2003, the Company made a commitment to loan $625,000 to Elliott Cove. The amount loaned on this commitment at December 31, 2003 was $475,000. In the second quarter of 2004, the Company converted the loan into an additional equity interest in Elliott Cove. At the time of the conversion, the

-9-


Table of Contents

amount outstanding on this loan was $625,000. During the first, second, and third quarters of 2004, other investors made additional investments in Elliott Cove. In addition, the Company made a separate commitment to loan Elliott Cove $500,000. The balance outstanding on this commitment at September 30, 2004 was $400,000. Finally, in the third quarter of 2004, the Company made an additional $250,000 investment in Elliott Cove. As a result of the additional investments in Elliott Cove by other investors and the Company’s conversion of its $625,000 loan and its additional investment, its interest in Elliott Cove increased from 43% to 47% between December 31, 2003 and September 30, 2004.

7. DEPOSIT ACTIVITIES

The Alaska Permanent Fund Corporation may invest in certificates of deposit at Alaska banks in an aggregate amount with respect to each bank, not to exceed its capital and at specified rates and terms. The depository bank must collateralize the deposit. At September 30, 2004, the Company held $30 million in certificates of deposit for the Alaska Permanent Fund, collateralized by letters of credit issued by the Federal Home Loan Bank (“FHLB”).

8.