UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark one)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the quarterly period ended September 30, 2004 |
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the transition period from
to
|
Commission File Number: 001-11015
VIAD
CORP
| Delaware | 36-1169950 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 1850 North Central Avenue, Suite 800 Phoenix, Arizona |
85004-4545 | |
| (Address of principal executive offices) | (Zip Code) |
(602) 207-4000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes x | No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
| Yes x | No o |
As of October 31, 2004, 22,137,392 shares of common stock ($1.50 par value) were outstanding.
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
VIAD CORP
| September 30, 2004 |
December 31, 2003 1 |
|||||||
| (in thousands, except share data) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 119,267 | $ | 61,286 | ||||
Accounts receivable, net of allowance for doubtful accounts of
$2,093 at September 30, 2004 and $2,555 at December 31, 2003 |
57,564 | 35,008 | ||||||
Inventories |
31,926 | 35,768 | ||||||
Deferred income taxes |
24,037 | 19,493 | ||||||
Other current assets |
10,513 | 11,853 | ||||||
Total current assets |
243,307 | 163,408 | ||||||
Property and equipment, net |
150,507 | 155,580 | ||||||
Other investments and assets |
27,587 | 25,273 | ||||||
Deferred income taxes |
51,286 | 66,914 | ||||||
Goodwill |
180,671 | 256,687 | ||||||
Other intangible assets, net |
7,713 | 14,020 | ||||||
Total Assets |
$ | 661,071 | $ | 681,882 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 42,205 | $ | 26,942 | ||||
Other current liabilities |
125,768 | 137,026 | ||||||
Current portion of long-term debt and capital lease obligations |
5,189 | 3,515 | ||||||
Total current liabilities |
173,162 | 167,483 | ||||||
Long-term debt and capital lease obligations |
17,514 | 46,577 | ||||||
Pension and other postretirement benefits |
25,488 | 24,496 | ||||||
Other deferred items and insurance liabilities |
97,913 | 106,208 | ||||||
Commitments and contingencies (Note 13)
|
||||||||
Minority interests |
3,792 | 3,247 | ||||||
Common stock and other equity: |
||||||||
Net investment of Viad Corp (accounting predecessor to
MoneyGram International) (Notes 1, 8 and 14) |
| 329,912 | ||||||
Common stock, $1.50 par value, 200,000,000 shares
authorized, 24,934,981 shares issued |
37,402 | | ||||||
Additional capital |
673,787 | | ||||||
Retained deficit |
(69,146 | ) | | |||||
Unearned employee benefits and other |
(20,193 | ) | | |||||
Accumulated other comprehensive income (loss): |
||||||||
Unrealized gain on investments |
399 | 321 | ||||||
Cumulative foreign currency translation adjustments |
13,039 | 7,851 | ||||||
Minimum pension liability adjustment |
(4,213 | ) | (4,213 | ) | ||||
Common stock in treasury, at cost, 2,801,356 shares |
(287,873 | ) | | |||||
Total common stock and other equity |
343,202 | 333,871 | ||||||
Total Liabilities and Stockholders Equity |
$ | 661,071 | $ | 681,882 | ||||
See Notes to Consolidated Financial Statements.
1 Amounts derived from the audited combined financial statements of New Viad as of December 31, 2003.
Page 2
VIAD CORP
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2004 |
2003 1 |
2004 |
2003 1 |
|||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
Revenues: |
||||||||||||||||
Convention show services |
$ | 129,193 | $ | 92,498 | $ | 429,071 | $ | 428,951 | ||||||||
Exhibit design and construction |
49,681 | 39,867 | 143,463 | 149,367 | ||||||||||||
Travel and recreation services |
39,707 | 32,703 | 60,980 | 48,278 | ||||||||||||
Total revenues |
218,581 | 165,068 | 633,514 | 626,596 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Costs of services |
142,643 | 112,981 | 427,398 | 426,196 | ||||||||||||
Costs of products sold |
52,409 | 43,267 | 147,503 | 149,382 | ||||||||||||
Corporate activities and minority interests |
4,085 | 5,596 | 10,442 | 12,626 | ||||||||||||
Restructuring charges (recoveries) |
850 | (200 | ) | 1,703 | (1,476 | ) | ||||||||||
Goodwill and intangible asset impairment losses |
87,408 | | 87,408 | | ||||||||||||
Net interest expense |
394 | 295 | 1,000 | 2,629 | ||||||||||||
Total costs and expenses |
287,789 | 161,939 | 675,454 | 589,357 | ||||||||||||
Income (loss) before income taxes |
(69,208 | ) | 3,129 | (41,940 | ) | 37,239 | ||||||||||
Income tax expense (benefit) |
(933 | ) | 1,182 | 9,594 | 16,299 | |||||||||||
Net income (loss) |
$ | (68,275 | ) | $ | 1,947 | $ | (51,534 | ) | $ | 20,940 | ||||||
Diluted income (loss) per common share |
$ | (3.14 | ) | $ | 0.09 | $ | (2.37 | ) | $ | 0.97 | ||||||
Average outstanding and potentially dilutive
common shares |
21,767 | 21,680 | 21,726 | 21,631 | ||||||||||||
Basic income (loss) per common share |
$ | (3.14 | ) | $ | 0.09 | $ | (2.37 | ) | $ | 0.97 | ||||||
Average outstanding common shares |
21,767 | 21,568 | 21,726 | 21,542 | ||||||||||||
See Notes to Consolidated Financial Statements.
1 Amounts derived from the audited combined financial statements of New Viad.
Page 3
VIAD CORP
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2004 |
2003 1 |
2004 |
2003 1 |
|||||||||||||
| (in thousands) | ||||||||||||||||
Net income (loss) |
$ | (68,275 | ) | $ | 1,947 | $ | (51,534 | ) | $ | 20,940 | ||||||
Other comprehensive income (loss): |
||||||||||||||||
Unrealized gains (losses) on investments: |
||||||||||||||||
Holding gains (losses) arising during the period,
net of tax |
(29 | ) | 54 | 78 | 54 | |||||||||||
Unrealized foreign currency translation
gains (losses) |
7,593 | (286 | ) | 5,188 | 14,328 | |||||||||||
Other comprehensive income (loss) |
7,564 | (232 | ) | 5,266 | 14,382 | |||||||||||
Comprehensive income (loss) |
$ | (60,711 | ) | $ | 1,715 | $ | (46,268 | ) | $ | 35,322 | ||||||
See Notes to Consolidated Financial Statements.
1 Amounts derived from the unaudited combined financial statements of New Viad.
Page 4
VIAD CORP
| Nine months ended September 30, |
||||||||
| 2004 |
2003 1 |
|||||||
| (in thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (51,534 | ) | $ | 20,940 | |||
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
||||||||
Depreciation and amortization |
16,195 | 17,604 | ||||||
Deferred income taxes |
6,464 | 7,134 | ||||||
Restructuring charges (recoveries) |
1,703 | (1,476 | ) | |||||
Goodwill and intangible asset impairment losses |
87,408 | | ||||||
Other noncash items, net |
7,856 | 8,908 | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
(23,255 | ) | (12,828 | ) | ||||
Inventories |
3,842 | 6,669 | ||||||
Accounts payable |
15,263 | (1,132 | ) | |||||
Restructuring liability (cash payments) |
(6,635 | ) | (7,094 | ) | ||||
Other assets and liabilities, net |
(25,532 | ) | 699 | |||||
Net cash provided by operating activities |
31,775 | 39,424 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(9,266 | ) | (10,037 | ) | ||||
Acquisition of business, net of cash acquired |
(2,711 | ) | | |||||
Proceeds from dispositions of property and other assets |
2,549 | 564 | ||||||
Net cash used in investing activities |
(9,428 | ) | (9,473 | ) | ||||
Cash flows from financing activities: |
||||||||
Payments on debt and capital lease obligations |
(727 | ) | (16,017 | ) | ||||
Proceeds from exercise of stock options |
801 | | ||||||
Net distributions from Viad Corp (accounting predecessor
to MoneyGram International) (Note 14) |
35,560 | 12,203 | ||||||
Net cash provided by (used in) financing activities |
35,634 | (3,814 | ) | |||||
Net increase in cash and cash equivalents |
57,981 | 26,137 | ||||||
Cash and cash equivalents, beginning of year |
61,286 | 40,147 | ||||||
Cash and cash equivalents, end of period |
$ | 119,267 | $ | 66,284 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Income taxes |
$ | 8,647 | $ | 7,591 | ||||
Interest |
$ | 2,284 | $ | 1,613 | ||||
See Notes to Consolidated Financial Statements.
1 Amounts derived from the unaudited combined financial statements of New Viad.
Page 5
VIAD CORP
Note 1 Basis of Preparation and Principles of Consolidation
Spin-off of MoneyGram International
On June 30, 2004, Viad Corp (Viad or the Company) separated its payment services business from its other businesses by means of a tax-free spin-off. To effect the separation, Travelers Express Company, Inc. became a subsidiary of MoneyGram International, Inc. (MoneyGram), a newly-formed, wholly-owned subsidiary of Viad, and Viad distributed all of the shares of MoneyGram common stock as a dividend on Viad common stock on the date of the spin-off. The continuing business of Viad consists of the businesses of convention show services, exhibit design and construction and travel and recreation services operations, as well as Viads centralized corporate functions located in Phoenix, Arizona.
Due to the relative significance of MoneyGram as compared to the remaining businesses of Viad, the transaction was accounted for as a reverse spin-off in accordance with Emerging Issues Task Force (EITF) Issue No. 02-11, Accounting for Reverse Spin-offs. Accordingly, MoneyGram was considered the divesting entity for accounting purposes and is the accounting successor to Viad with respect to the historical consolidated financial statements of Viad prior to the spin-off. Conversely, the remaining combined businesses of Viad (excluding MoneyGram) represent the entity which was spun-off from MoneyGram International (accounting successor to Viad Corp).
In connection with the completion of the spin-off, Viad Corp (accounting predecessor to MoneyGram International) repaid its commercial paper outstanding on June 30, 2004 of $188.0 million and provided notice of redemption to the holders of its $4.75 mandatorily redeemable preferred stock for which the Company irrevocably deposited $24.0 million in a trust clearing account for the benefit of the holders of the preferred shares. Also in June 2004, Viad Corp (accounting predecessor to MoneyGram International) repurchased medium-term notes of $31.9 million and subordinated debt of $17.2 million (excluding tender premiums) pursuant to the completion of tender offers which commenced in May 2004. In April 2004, Viad Corp (accounting predecessor to MoneyGram International) retired industrial revenue bonds for $9.0 million. Also in connection with the spin-off, Viad Corps (accounting predecessor to MoneyGram International) existing bank credit facilities were terminated on the date of the transaction and were replaced by Viads new credit facility providing availability of $150 million (see Note 8). In the third quarter of 2004, Viad recorded an adjustment related to the spin-off transaction which resulted in an increase of $2.7 million to Other current liabilities and a corresponding decrease to Additional capital.
In addition, at the annual Viad stockholder meeting in May 2004, Viads stockholders approved a one-for-four reverse stock split of the Companys common stock whereby, upon completion of the MoneyGram spin-off, every four shares of Viad common stock held on June 30, 2004, became one share of Viad common stock. The accompanying consolidated financial statements reflect the effects of the one-for-four reverse stock split for all periods presented.
Basis of Presentation
The accompanying unaudited consolidated financial statements of Viad have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. Certain prior period amounts have been reclassified to conform to the current period presentation.
As a result of the spin-off transaction, Viad redefined its reportable segments to reflect a disaggregated presentation of the former Convention and Event Services segment and the inclusion of the businesses comprising Travel and Recreation Services as a reportable segment. Although Viads two convention and event services businesses continue to meet the aggregation criteria pursuant to Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information, a disaggregated presentation of these businesses is considered appropriate due to their relative size and importance to Viad as a result of the spin-off. The Travel and Recreation Services businesses are included as a reportable segment for Viad as they meet the quantitative thresholds of SFAS No. 131. Therefore, Viads reporting segments consist of: GES Exposition Services, Inc. (GES), Exhibitgroup/Giltspur (Exhibitgroup) and Travel and Recreation Services.
Page 6
The consolidated financial statements include the accounts of Viad and all of its wholly-owned subsidiaries. All significant intercompany account balances and transactions between Viad and its subsidiaries have been eliminated in consolidation. In periods ended prior to the spin-off, the Companys financial statements reflect the combined financial position, results of operations and cash flows of the GES, Exhibitgroup and Travel and Recreation Services businesses, and centralized corporate functions of Viad, all of which were under common ownership and common management, as if it were a separate entity for all periods presented. The combined financial information for periods prior to the spin-off may not necessarily reflect the financial position, results of operations and cash flows of New Viad in the future or, had it operated as a separate, independent company, during the periods presented.
Note 2 Stock-Based Compensation
In 1997, Viads stockholders adopted the Viad Corp Omnibus Incentive Plan (the Omnibus Plan). The Omnibus Plan provides for the following types of awards to officers, directors and certain key employees: (a) incentive and nonqualified stock options; (b) stock appreciation rights; (c) restricted stock; and (d) performance-based awards. The number of shares of Viad common stock available for grant under the Omnibus Plan in each calendar year is limited to two percent of the total number of shares of common stock outstanding as of the first day of each year, provided that any shares available for grant in a particular year which are not, in fact, granted in such year shall be added to the shares available for grant in any subsequent calendar year.
Stock options granted in 2004 were for a term of seven years at an exercise price based on the market value at the date of grant and become exercisable in annual increments of twenty percent beginning one year after grant date and become fully exercisable after five years from the date of grant. Stock options granted since 1998 contain certain forfeiture and noncompete provisions.
As a result of the spin-off of MoneyGram, each option to purchase shares of Viad common stock was converted to consist of an adjusted option to purchase the same number of shares of Viad common stock and a new option to purchase the same number of shares of MoneyGram common stock. The exercise price and number of shares subject to the Viad and MoneyGram options were adjusted so that the two options had a combined intrinsic economic value equal to the intrinsic economic value of the Viad option before taking into account the effect of the distribution. The options will otherwise generally continue to be and become exercisable on substantially the same terms and conditions set forth in the Omnibus Plan and underlying option agreements.
As permitted by SFAS No. 123, Accounting for Stock-Based Compensation, Viad uses the intrinsic value method of accounting for stock-based compensation awards prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations in accounting for its stock-based compensation plans. Assuming Viad had recognized compensation expense for stock options and performance-based stock awards in accordance with the fair value method of accounting defined in SFAS No. 123, net income (loss) and diluted and basic income (loss) per share for the three and nine months ended September 30 would be as presented in the table below. Compensation cost calculated under SFAS No. 123 is recognized ratably over the vesting period and is net of estimated forfeitures and tax effects.
| Three months ended | Nine months ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
Net income (loss), as reported |
$ | (68,275 | ) | $ | 1,947 | $ | (51,534 | ) | $ | 20,940 | ||||||
Plus: stock-based employee compensation
expense recorded under APB Opinion
No. 25, net of tax |
| | | 220 | ||||||||||||
Less: stock-based employee compensation
expense determined under fair
value based method, net of tax |
(93 | ) | (395 | ) | (566 | ) | (1,162 | ) | ||||||||
Pro forma net income (loss) |
$ | (68,368 | ) | $ | 1,552 | $ | (52,100 | ) | $ | 19,998 | ||||||
Diluted income (loss) per share: |
||||||||||||||||
As reported |
$ | (3.14 | ) | $ | 0.09 | $ | (2.37 | ) | $ | 0.97 | ||||||
Pro forma |
$ | (3.14 | ) | $ | 0.07 | $ | (2.40 | ) | $ | 0.92 | ||||||
Basic income (loss) per share: |
||||||||||||||||
As reported |
$ | (3.14 | ) | $ | 0.09 | $ | (2.37 | ) | $ | 0.97 | ||||||
Pro forma |
$ | (3.14 | ) | $ | 0.07 | $ | (2.40 | ) | $ | 0.93 | ||||||
Page 7
For purposes of applying SFAS No. 123, the estimated fair value of stock options granted during 2004 and 2003 was $6.91 and $5.03 per share, respectively. The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
| 2004 |
2003 |
|||||||
Expected dividend yield |
0.7 | % | 1.8 | % | ||||
Expected volatility |
28.1 | % | 30.4 | % | ||||
Risk-free interest rate |
3.16 | % | 2.66 | % | ||||
Expected life |
5 years | 5 years | ||||||
Note 3 Acquisition of Business
In May 2004, GES acquired a convention services contractor in Edmonton, Canada. The net purchase price of $2.7 million was allocated to the net tangible and identifiable intangible assets and liabilities acquired based on the estimated fair values at the date of acquisition. The amount paid in excess of the estimated fair values was recorded to goodwill. In connection with the transaction, GES recorded goodwill of $2.1 million, amortizable intangible assets of $904,000 and other net liabilities of $282,000 (including acquisition and assumed liabilities of $1.1 million). The amount of goodwill expected to be deductible for tax purposes is not significant. The accompanying consolidated financial statements include the accounts and results of operations from the date of acquisition. The results of operations from the beginning of the year to the date of acquisition were not significant to Viads consolidated results of operations.
Note 4 Inventories
The components of inventories were as follows:
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (in thousands) | ||||||||
Raw materials |
$ | 20,169 | $ | 22,440 | ||||
Work in process |
11,757 | 13,328 | ||||||
Inventories |
$ | 31,926 | $ | 35,768 | ||||
Note 5 Property and Equipment
Property and equipment consisted of the following:
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
| (in thousands) | ||||||||
Land |
$ | 23,015 | $ | 22,565 | ||||
Buildings and leasehold improvements |
77,268 | 75,088 | ||||||
Equipment and other |
251,181 | 251,946 | ||||||
| 351,464 | 349,599 | |||||||
Accumulated depreciation |
(200,957 | ) | (194,019 | ) | ||||
Property and equipment, net |
$ | 150,507 | $ | 155,580 | ||||
Depreciation expense for the three months ended September 30, 2004 and 2003 was $5.3 million and $6.3 million, respectively. For the nine months ended September 30, 2004 and 2003, depreciation expense was $16.1 million and $17.5 million, respectively.
Note 6 Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill for the nine months ended September 30, 2004 were as follows:
| Travel and | ||||||||||||||||
| GES |
Exhibitgroup |
Recreation |
Total |
|||||||||||||
| (in thousands) | ||||||||||||||||
Balance at January 1, 2004 |
$ | 146,701 | $ | 80,355 | $ | 29,631 | $ | 256,687 | ||||||||
Goodwill acquired |
2,089 | | | 2,089 | ||||||||||||
Goodwill impairment loss |
| (80,408 | ) | | (80,408 | ) | ||||||||||
Foreign currency translation adjustments |
380 | 53 | 1,870 | 2,303 | ||||||||||||
Balance at September 30, 2004 |
$ | 149,170 | $ | | $ | 31,501 | $ | 180,671 | ||||||||
Page 8
In the third quarter of 2004, Exhibitgroups results of operations were affected by a significant reduction in revenue from new exhibit construction resulting in a less profitable mix of business. Customer orders for new exhibit construction declined further than management anticipated and Exhibitgroups full year financial forecast was reduced. As a result of these factors, Viad completed an interim impairment test of the goodwill and intangible trademark asset at Exhibitgroup. Based on this testing, Viad recorded impairment charges of $80.4 million ($76.6 million after-tax) and $7.0 million ($4.2 million after-tax) related to goodwill and the intangible trademark asset, respectively, on the consolidated statements of income under the caption Goodwill and intangible asset impairment losses.
Viad uses a discounted expected future cash flow methodology in order to estimate the fair value of its reporting units and its intangible assets. The estimates and assumptions regarding expected future cash flows, terminal values and the discount rate require considerable judgment and are based on historical experience, financial forecasts and industry trends and conditions. These estimates, however, have inherent uncertainties and different assumptions could lead to materially different results.
A summary of other intangible assets at September 30, 2004 is presented below:
| Gross | Net | |||||||||||
| Carrying | Accumulated | Carrying | ||||||||||
| Value |
Amortization |
Value |
||||||||||
| (in thousands) | ||||||||||||
Amortized intangible assets: |
||||||||||||
Customer lists |
$ | 1,348 | $ | (573 | ) | $ | 775 | |||||
Other |
311 | (212 | ) | 99 | ||||||||
| 1,659 | (785 | ) | 874 | |||||||||
Unamortized intangible assets: |
||||||||||||
Trademark |
5,851 | | 5,851 | |||||||||
Pension intangible assets |
988 | | 988 | |||||||||
| 6,839 | | 6,839 | ||||||||||
Total |
$ | 8,498 | $ | (785 | ) | $ | 7,713 | |||||
A summary of other intangible assets at December 31, 2003 is presented below:
| Gross | Net | |||||||||||
| Carrying | Accumulated | Carrying | ||||||||||
| Value |
Amortization |
Value |
||||||||||
| (in thousands) | ||||||||||||
Amortized intangible assets: |
||||||||||||
Customer lists |
$ | 503 | $ | (503 | ) | $ | | |||||
Other |
1,026 | (845 | ) | 181 | ||||||||
| 1,529 | (1,348 | ) | 181 | |||||||||
Unamortized intangible assets: |
||||||||||||
Trademark |
12,851 | | 12,851 | |||||||||
Pension intangible assets |
988 | | 988 | |||||||||