Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES & EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 000-08822

Cavco Industries, Inc.


(Exact name of Registrant as specified in its charter)
     
Delaware   56-2405642

 
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification Number)

1001 North Central Avenue, Suite 800, Phoenix, Arizona 85004
(Address of principal executive offices)
(Zip Code)

(602) 256-6263


(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last year)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [X] No [  ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the close of the latest practicable date.

     
Class   Outstanding at November 1, 2004

 
Common Stock, $.01 Par Value   3,144,365 Shares

 


CAVCO INDUSTRIES, INC. AND SUBSIDIARY
Form 10-Q Table of Contents
September 30, 2004

         
    Page
Part I. FINANCIAL INFORMATION
       
Item 1. Financial Statements
       
    1  
    2  
    3  
    4 - 8  
    9 - 11  
    11  
    12  
       
    12  
    13  
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

 


Table of Contents

CAVCO INDUSTRIES, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
                 
    September 30,   March 31,
    2004
  2004
    (Unaudited)        
ASSETS
               
Current assets
               
Cash
  $ 35,783     $ 30,775  
Restricted cash
    1,281       827  
Accounts receivable
    7,201       6,479  
Inventories
    9,742       7,995  
Prepaid expenses and other current assets
    1,031       1,701  
Deferred income taxes
    3,680       3,570  
Retail assets held for sale
    1,347       2,941  
 
   
 
     
 
 
Total current assets
    60,065       54,288  
 
   
 
     
 
 
Property, plant and equipment, at cost:
               
Land
    2,330       2,330  
Buildings and improvements
    5,058       5,043  
Machinery and equipment
    6,334       6,216  
 
   
 
     
 
 
 
    13,722       13,589  
Accumulated depreciation
    (6,103 )     (5,369 )
 
   
 
     
 
 
 
    7,619       8,220  
 
   
 
     
 
 
Goodwill
    67,346       67,346  
 
   
 
     
 
 
Total assets
  $ 135,030     $ 129,854  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities
               
Accounts payable
  $ 5,290     $ 6,105  
Accrued liabilities
    19,934       18,986  
 
   
 
     
 
 
Total current liabilities
    25,224       25,091  
 
   
 
     
 
 
Deferred income taxes
    7,910       6,830  
Commitments and contingencies
               
Stockholders’ equity
               
Preferred Stock, $.01 par value, 1,000,000 shares authorized;
               
No shares issued or outstanding
           
Common Stock, $.01 par value; 10,000,000 shares authorized;
               
Outstanding 3,144,365 shares
    31       31  
Additional paid-in capital
    120,030       120,030  
Unamortized value of restricted stock
    (438 )     (563 )
Accumulated deficit
    (17,727 )     (21,565 )
 
   
 
     
 
 
Total stockholders’ equity
    101,896       97,933  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 135,030     $ 129,854  
 
   
 
     
 
 

See Notes to Consolidated Financial Statements

1

 


Table of Contents

CAVCO INDUSTRIES, INC. AND SUBSIDIARY

CONSOLIDATED INCOME STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net sales
  $ 38,635     $ 30,820     $ 74,572     $ 60,335  
Cost of sales
    31,366       25,526       61,210       49,740  
 
   
 
     
 
     
 
     
 
 
Gross profit
    7,269       5,294       13,362       10,595  
Selling, general and administrative expenses
    4,068       3,454       7,418       7,139  
 
   
 
     
 
     
 
     
 
 
Income from operations
    3,201       1,840       5,944       3,456  
Interest income
    100       48       201       75  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations before income taxes
    3,301       1,888       6,145       3,531  
Income tax expense
    (1,320 )     (755 )     (2,457 )     (755 )
 
   
 
     
 
     
 
     
 
 
Income from continuing operations
    1,981       1,133       3,688       2,776  
Income (loss) from discontinued retail operations less income taxes of $100 in 2004
    150             150       (73 )
 
   
 
     
 
     
 
     
 
 
Net Income
  $ 2,131     $ 1,133     $ 3,838     $ 2,703  
 
   
 
     
 
     
 
     
 
 
Net income per share (basic):
                               
Continuing operations
  $ 0.63     $ 0.36     $ 1.17          
Discontinued retail operations
    0.05             0.05          
 
   
 
     
 
     
 
         
Net Income
  $ 0.68     $ 0.36     $ 1.22          
 
   
 
     
 
     
 
         
Net income per share (diluted):
                               
Continuing operations
  $ 0.61     $ 0.36     $ 1.13          
Discontinued retail operations
    0.05             0.05          
 
   
 
     
 
     
 
         
Net Income
  $ 0.66     $ 0.36     $ 1.18          
 
   
 
     
 
     
 
         
Weighted average shares outstanding:
                               
Basic
    3,144,365       3,146,495       3,144,365          
 
   
 
     
 
     
 
         
Diluted
    3,260,264       3,146,495       3,261,089          
 
   
 
     
 
     
 
         
Proforma financial information:
                               
Income from continuing operations before income taxes
                          $ 3,531  
Proforma income tax expense
                            (1,412 )
 
                           
 
 
Proforma income from continuing operations
                            2,119  
Proforma loss from discontinued operations, net of proforma taxes
                            (44 )
 
                           
 
 
Proforma net income
                          $ 2,075  
 
                           
 
 
Proforma net income (loss) per share — Basic and Diluted:
                               
Continuing operations
                          $ 0.68  
Discontinued operations
                            (0.01 )
 
                           
 
 
Net income
                          $ 0.67  
 
                           
 
 
Proforma weighted average shares outstanding — Basic and Diluted
                            3,118,947  
 
                           
 
 

See Notes to Consolidated Financial Statements

2

 


Table of Contents

CAVCO INDUSTRIES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
                 
    Six Months Ended September 30,
    2004
  2003
OPERATING ACTIVITIES
               
Net income
  $ 3,838     $ 2,703  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation
    547       604  
Amortization of restricted stock
    125       312  
Deferred income taxes provision
    970       544  
Impairment charges
    270          
Changes in operating assets and liabilities:
               
Restricted cash
    (454 )     428  
Accounts receivable
    (722 )     (174 )
Inventories
    (153 )     1,729  
Prepaid expenses and other current assets
    670       (318 )
Accounts payable and accrued liabilities
    133       3,384  
 
   
 
     
 
 
Net cash provided by operating activities
    5,224       9,212  
 
   
 
     
 
 
INVESTING ACTIVITIES
               
Purchases of property, plant and equipment
    (216 )     (146 )
 
   
 
     
 
 
Net cash used in investing activities
    (216 )     (146 )
 
   
 
     
 
 
FINANCING ACTIVITIES
               
Funding provided by Centex
          12,224  
 
   
 
     
 
 
Net cash provided by financing activities
          12,224  
 
   
 
     
 
 
Net increase in cash
    5,008       21,290  
Cash at beginning of period
    30,775        
 
   
 
     
 
 
Cash at end of period
  $ 35,783     $ 21,290  
 
   
 
     
 
 
Supplemental disclosures of cash flow information:
               
Cash paid during the period for income taxes
  $ 1,392          
 
   
 
         
Supplemental schedule of noncash financing activities:
               
Issuance of restricted stock
          $ 1,000  
 
           
 
 
Assumption of net deferred tax liability
          $ 700  
 
           
 
 

See Notes to Consolidated Financial Statements

3

 


Table of Contents

CAVCO INDUSTRIES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements
September 30, 2004
(Dollars in thousands, except per share data)
(unaudited)

1. Basis of Presentation

     The consolidated interim financial statements include the accounts of Cavco Industries, Inc. (“Cavco Inc.”) and its wholly-owned subsidiary (collectively, the “Company”) after elimination of all significant intercompany balances and transactions. The statements have been prepared, without audit, in accordance with United States generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted.

     In the opinion of the Company, all adjustments (consisting of normal, recurring accruals) necessary to present fairly the information in the consolidated financial statements of the Company have been included. The results of operations for such interim periods are not necessarily indicative of results for the full year. The Company suggests that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes to consolidated financial statements included in the Company’s Form 10-K Annual Report filed with the Securities and Exchange Commission on May 24, 2004 (the “Form 10-K”).

     Effective June 30, 2003, Cavco Industries, LLC (“Cavco LLC”) was merged into Cavco Inc. and 100% of the outstanding shares of common stock of Cavco Inc. were distributed to the stockholders of Centex Corporation (“Centex”), Cavco Inc.’s parent company. Subsequent to this distribution, Cavco Inc. became a separate public company.

     Prior to June 30, 2003, Cavco LLC was incorporated into the consolidated Federal income tax returns of Centex. Therefore, income taxes are not provided for prior to June 30, 2003. As a result of the distribution described above, proforma tax amounts have been presented on the face of the consolidated income statement for the six months ended September 30, 2003 as if the Company was a stand-alone taxable entity. Proforma income tax expense is calculated assuming a 40% effective tax rate. As a stand-alone taxable entity, the deferred taxes associated with its assets and liabilities have been assumed by the Company from Centex and recorded in its financial statements. The Company’s deferred tax assets primarily result from financial accruals and its deferred tax liabilities result from excess tax amortization of goodwill.

     For a description of significant accounting policies used by the Company in the preparation of its consolidated financial statements, please refer to Note 1 of the notes to consolidated financial statements in the Form 10-K.

      Accounting For Stock Based Compensation – The Company accounts for its stock-based compensation programs under APB No. 25, Accounting for Stock Issued to Employees and related interpretations, under which no compensation expense has been recognized, as all options have been granted with an exercise price equal to the fair value of the common stock on the date of grant. The Company has adopted the disclosure-only provisions of SFAS No. 123, Accounting for Stock Based Compensation, as amended by SFAS No. 148, Accounting for Stock Based Compensation-Transition and Disclosure. For the disclosure requirements of SFAS No. 123 as amended by SFAS 148, the fair value of each option grant as of the date of the grant was estimated using the Black-Scholes option pricing method. The assumptions used for the three and six months ended September 30, 2004 were volatility of 28.9%, risk-free interest rate of 3.6%, dividend rate of 0.0% and an expected life of the options of 5 years.

4


Table of Contents

     Options granted generally vest over a three-year period with 25% becoming vested on the grant date and the remainder becoming vested in cumulative 25% increments on each of the first three anniversaries of the grant date. Had compensation cost been determined as prescribed by SFAS No. 123, utilizing the assumptions detailed above and amortizing the resulting fair value of the stock options granted over the respective vesting period of the options, net income and earnings per share would have been reduced to the proforma amounts for the three and six months ended September 30, 2004 as follows. The Company had not granted any options prior to September 30, 2003.

                 
    Three Months   Six Months
    Ended   Ended
    September 30,   September 30,
    2004
  2004
Net income, as reported
  $ 2,131     $ 3,838  
Less: Total stock-based employee compensation determined under the fair value based method for all awards, net of related tax effects of $64 and $171, respectively
    (96 )     (257 )
 
   
 
     
 
 
Proforma net income
  $ 2,035     $ 3,581  
 
   
 
     
 
 
Basic net income per share:
               
As reported
  $ 0.68     $ 1.22  
Pro forma
  $ 0.65     $ 1.14  
Diluted net income per share:
               
As reported
  $ 0.66     $ 1.18  
Pro forma
  $ 0.63     $ 1.10  

2. Discontinued Operations

     The Company has initiated plans to dispose of certain of its retail sales centers and these operations are classified as discontinued retail operations. Retail assets held for sale represent finished goods inventories to be liquidated in conjunction with the disposal of these retail sales centers. Income from discontinued retail operations for the three and six months ended September 30, 2004 resulted from better than anticipated results from liquidating retail inventories at our closed retail locations. This income was partially offset by an accrual for the estimated remaining lease costs for one retail location closed during the period. The loss from discontinued retail operations for the six months ended September 30, 2003 primarily represents accrued lease costs related to one of the retail locations closed during that period. Net sales for the retail sales centers to be disposed of were $3,693 and $5,747 for the three month periods ended September 30, 2004 and 2003, respectively and $8,193 and $12,359 for the six month periods ended September 30, 2004 and 2003, respectively.

3. Inventories

     Raw materials inventories are valued at the lower of cost (first-in, first-out method which approximates actual cost) or market. Finished goods are valued at the lower of cost or market, using the specific identification method. Inventories at September 30, 2004 and March 31, 2004 were as follows:

                 
    September 30,   March 31,
    2004
  2004
Raw materials
  $ 3,797     $ 3,004  
Work in process
    2,024       1,981  
Finished goods
    3,921       3,010  
 
   
 
     
 
 
Total inventories
  $ 9,742     $ 7,995  
 
   
 
     
 
 

5

 


Table of Contents

4. Revolving line of credit

     The Company has established a $15 million revolving line of credit facility (“RLC”) with Bank One, NA. As of September 30, 2004, $495 of the line amount is reserved for an outstanding letter of credit issued for the Company’s workers’ compensation program. The Company has not made any draws under the RLC. The outstanding principal amount of borrowings under the RLC bears interest at the Company’s election at either the prime rate or the London Interbank Offered Rate plus 1.75%. The RLC expires on July 31, 2006.

     The RLC contains certain restrictive and financial covenants, which, among other things, limit the Company’s ability to pledge assets and incur additional indebtedness, and requires the Company to maintain certain defined leverage and fixed charge coverage ratios.

5. Warranties

     Homes are warranted against manufacturing defects for a period of one year commencing at the time of sale to the retail customer. Estimated costs relating to home warranties are provided at the date of sale. The Company has provided a liability for estimated future warranty costs relating to homes sold, based upon management’s assessment of historical experience factors and current industry trends. Activity in the liability for estimated warranties was as follows:

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Balance at beginning of period
  $ 4,601     $ 4,213     $ 4,596     $ 4,241  
Charged to costs and expenses
    1,361       1,561       2,866       3,081  
Deductions
    (1,387 )     (1,458 )     (2,887 )     (3,006 )
 
   
 
     
 
     
 
     
 
 
Balance at end of period
  $ 4,575     $ 4,316     $ 4,575     $ 4,316  
 
   
 
     
 
     
 
     
 
 

6. Contingencies

     The Company is contingently liable under terms of repurchase agreements with financial institutions providing inventory financing for independent retailers of its products. These arrangements, which are customary in the industry, provide for the repurchase of products sold to retailers in the event of default by the retailer. The risk of loss under these agreements is spread over numerous retailers. The price the Company is obligated to pay generally declines over the period of the agreement and is further reduced by the resale value of repurchased homes. The maximum amount for which the Company was contingently liable under such agreements approximated $20,775 at September 30, 2004. The Company has a reserve for repurchase commitments based on prior experience and market conditions of $2,000 at September 30, 2004 and March 31, 2004. In connection with the repurchase agreement with one financial institution, the Company has provided a guaranty in the amount of $300 to guaranty payment should one of the Company’s larger independent dealers default on certain of its obligations in the event of a repurchase by the lender. The potential liability related to this guaranty is included in the Company’s reserve for repurchase commitments.

     The Company is engaged in various legal proceedings that are incidental to and arise in the course of its business. Certain of the cases filed against the Company and other companies engaged in businesses similar to the Company allege, among other things, breach of contract and warranty, product liability and personal injury. Legal fees associated with these lawsuits are expensed as incurred. In the opinion of management, the ultimate liability, if any, with respect to the proceedings in which the Company is currently involved is not expected to have a material adverse effect on the Company’s financial position or results of operations. However, the potential exists for unanticipated material adverse judgments against the Company.

6


Table of Contents

7. Earnings Per Share

     The following table sets forth the computation of basic and diluted earnings per share. For the six months ended September 30, 2003, proforma net income includes the proforma income tax provision discussed in Note 1.

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net income
  $ 2,131     $ 1,133     $ 3,838          
 
   
 
     
 
     
 
         
Weighted average shares outstanding:
                               
Basic
    3,144,365       3,146,495       3,144,365          
Add: Effect of dilutive stock options
    115,899             116,724          
 
   
 
     
 
     
 
         
Diluted
    3,260,264       3,146,495       3,261,089          
 
   
 
     
 
     
 
         
Net income per share:
                               
Basic
  $ 0.68     $ 0.36     $ 1.22          
 
   
 
     
 
     
 
         
Diluted
  $ 0.66     $ 0.36     $ 1.18          
 
   
 
     
 
     
 
         
Proforma net income
                          $ 2,075  
 
                           
 
 
Proforma weighted average shares outstanding:
                               
Basic
                            3,118,947  
Add: Effect of dilutive stock options
                             
 
                           
 
 
Diluted
                            3,118,947  
 
                           
 
 
Proforma net income per share:
                               
Basic
                          $ 0.67  
 
                           
 
 
Diluted
                          $ 0.67  
 
                           
 
 

8. Impairment Charges

     Due to weak industry conditions in the market served by one of the Company’s retail locations leading to a reduction in the cash flows generated by this location, the Company recognized an impairment charge of $270 in September 30, 2004 for the write down of the buildings, improvements and equipment at this location. The amount of the charge represented the difference between the net book value of these assets and their fair value which was determined by comparison to sales prices for similar assets. The charge is included in selling, general and administrative expenses in the Company’s Retail segment.

7

 


Table of Contents

9. Business Segment Information

     The Company operates in two business segments in the manufactured housing industry — Manufacturing and Retail. Through its Manufacturing segment, the Company designs and manufactures homes which are sold primarily in the Southwestern and Western United States to a network of dealers which includes Company-owned retail locations comprising the Retail segment. The Company’s Retail segment derives its revenues from home sales to individuals. The accounting policies of the segments are the same as those described in the Form 10-K. Retail segment results include retail profits from the sale of homes to consumers but do not include any manufacturing segment profits associated with the homes sold. Intercompany transactions between reportable operating segments are eliminated in consolidation. Each segment’s results include corporate office costs that are directly and exclusively incurred for the segment. The following table summarizes information with respect to the Company’s business segments for the periods indicated:

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net sales
                               
Manufacturing
  $ 38,338     $ 28,756     $ 73,283     $ 57,377  
Retail
    2,204       4,421       4,935       8,450  
Less: Intercompany
    (1,907 )     (2,357 )     (3,646 )     (5,492 )
 
   
 
     
 
     
 
     
 
 
Total consolidated net sales
  $ 38,635     $ 30,820     $ 74,572     $ 60,335  
 
   
 
     
 
     
 
     
 
 
Income (loss) from operations
                               
Manufacturing
  $ 5,117     $ 3,105     $ 8,888     $ 6,143  
Retail
    (446 )     (92 )     (548 )     (167 )
Intercompany profit in inventory
    85       60       285       60  
General corporate charges
    (1,555 )     (1,233 )     (2,681 )     (2,580 )
 
   
 
     
 
     
 
     
 
 
Total consolidated income from operations
  $ 3,201     $ 1,840     $ 5,944     $ 3,456  
 
   
 
     
 
     
 
     
 
 
Depreciation
                               
Manufacturing
  $ 189     $ 200     $ 385     $ 398  
Retail
    41       40       79       78  
Corporate
    42       59       83       128  
 
   
 
     
 
     
 
     
 
 
Total consolidated depreciation
  $ 272     $ 299     $ 547     $ 604