Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
[X]
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

     
[  ]
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from                                       to                                       

Commission File Number: (Under the Securities Act of 1933) 33-37977

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP


(Exact name of registrant as specified in its charter)
     
MICHIGAN   38-2726166

 
 
 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
100 PROGRESS PLACE, MIDLAND, MICHIGAN   48640

 
 
 
(Address of principal executive offices)   (Zip Code)
     
Registrant’s telephone number, including area code:   (989) 839-6000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [  ]    No [X]

 


MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2004

TABLE OF CONTENTS

         
    Page
       
    2  
    2  
    3  
    4  
    5  
    6  
    16  
    24  
    26  
       
    27  
    28  
    29  
Certifications
    30  
 Certification of President and Chief Executive Officer
 Certification of Chief Financial Officer, Vice President and Controller
 Certification of President and Chief Executive Officer
 Certification of Chief Financial Officer, Vice President and Controller

-1-


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements (Unaudited)

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP

CONSOLIDATED BALANCE SHEETS AS OF
(In Thousands)
                 
    September 30,    
    2004   December 31,
    (Unaudited)
  2003
ASSETS
               
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 77,278     $ 173,651  
Accounts and notes receivable – related parties
    54,124       43,805  
Accounts receivable
    26,319       38,333  
Gas inventory
    21,678       20,298  
Unamortized property taxes
    25,428       17,672  
Derivative assets
    138,230       86,825  
Broker margin accounts and prepaid expenses
    15,877       8,101  
 
   
 
     
 
 
Total current assets
    358,934       388,685  
 
   
 
     
 
 
PROPERTY, PLANT AND EQUIPMENT:
               
Property, plant and equipment
    2,462,917       2,463,931  
Pipeline
    21,432       21,432  
 
   
 
     
 
 
Total property, plant and equipment
    2,484,349       2,485,363  
Accumulated depreciation
    (1,044,640 )     (991,556 )
 
   
 
     
 
 
Net property, plant and equipment
    1,439,709       1,493,807  
 
   
 
     
 
 
OTHER ASSETS:
               
Restricted investment securities held-to-maturity
    140,300       139,755  
Derivative assets non-current
    33,923       18,100  
Deferred financing costs, net of accumulated amortization of $18,215 and $17,285, respectively
    6,750       7,680  
Prepaid gas costs, spare parts deposit, materials and supplies
    18,369       21,623  
 
   
 
     
 
 
Total other assets
    199,342       187,158  
 
   
 
     
 
 
TOTAL ASSETS
  $ 1,997,985     $ 2,069,650  
 
   
 
     
 
 
LIABILITIES AND PARTNERS’ EQUITY
               
CURRENT LIABILITIES:
               
Accounts payable and accrued liabilities
  $ 72,515     $ 57,368  
Gas supplier funds on deposit
    20,987       4,517  
Interest payable
    23,596       53,009  
Current portion of long-term debt
    76,548       134,576  
 
   
 
     
 
 
Total current liabilities
    193,646       249,470  
 
   
 
     
 
 
NON-CURRENT LIABILITIES:
               
Long-term debt
    942,097       1,018,645  
Other
    2,543       2,459  
 
   
 
     
 
 
Total non-current liabilities
    944,640       1,021,104  
 
   
 
     
 
 
TOTAL LIABILITIES
    1,138,286       1,270,574  
 
   
 
     
 
 
COMMITMENTS AND CONTINGENCIES (Note 8)
               
PARTNERS’ EQUITY
    859,699       799,076  
 
   
 
     
 
 
TOTAL LIABILITIES AND PARTNERS’ EQUITY
  $ 1,997,985     $ 2,069,650  
 
   
 
     
 
 

The accompanying condensed notes are an integral part of these statements.

-2-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In Thousands)
                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
OPERATING REVENUES:
                               
Capacity
  $ 102,947     $ 102,518     $ 303,116     $ 302,895  
Electric
    59,365       42,223       168,483       127,532  
Steam
    3,883       3,572       13,801       13,068  
 
   
 
     
 
     
 
     
 
 
Total operating revenues
    166,195       148,313       485,400       443,495  
 
   
 
     
 
     
 
     
 
 
OPERATING EXPENSES:
                               
Fuel costs
    108,220       97,908       287,529       202,648  
Depreciation
    22,039       22,365       66,459       66,965  
Operations
    5,172       4,205       14,460       12,857  
Maintenance
    2,369       3,294       9,412       9,998  
Property and single business taxes
    7,118       7,673       21,539       22,624  
Administrative, selling and general
    5,874       2,536       11,242       7,300  
 
   
 
     
 
     
 
     
 
 
Total operating expenses
    150,792       137,981       410,641       322,392  
 
   
 
     
 
     
 
     
 
 
OPERATING INCOME
    15,403       10,332       74,759       121,103  
 
   
 
     
 
     
 
     
 
 
OTHER INCOME (EXPENSE):
                               
Interest and other income
    1,260       1,059       3,766       4,030  
Interest expense
    (24,056 )     (26,595 )     (80,116 )     (86,021 )
 
   
 
     
 
     
 
     
 
 
Total other income (expense), net
    (22,796 )     (25,536 )     (76,350 )     (81,991 )
 
   
 
     
 
     
 
     
 
 
NET INCOME (LOSS)
  $ (7,393 )   $ (15,204 )   $ (1,591 )   $ 39,112  
 
   
 
     
 
     
 
     
 
 

The accompanying condensed notes are an integral part of these statements.

-3-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF PARTNERS’ EQUITY (Unaudited)
(In Thousands)
                                                 
    Three Months Ended
    September 30,
    2004
  2003
    General   Limited           General   Limited    
    Partners
  Partners
  Total
  Partners
  Partners
  Total
BALANCE, BEGINNING OF PERIOD
  $ 710,427     $ 118,620     $ 829,047     $ 687,670     $ 115,237     $ 802,907  
Comprehensive Income:
                                               
Net income (loss)
    (6,436 )     (957 )     (7,393 )     (13,237 )     (1,967 )     (15,204 )
Other Comprehensive Income:
                                               
Unrealized gain on hedging activities since beginning of period
    36,642       5,444       42,086       (12,078 )     (1,794 )     (13,872 )
Reclassification adjustments recognized in net income above
    (3,518 )     (523 )     (4,041 )     (5,744 )     (854 )     (6,598 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total other comprehensive income change
    33,124       4,921       38,045       (17,822 )     (2,648 )     (20,470 )
Total Comprehensive Income
    26,688       3,964       30,652       (31,059 )     (4,615 )     (35,674 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
BALANCE, END OF PERIOD
  $ 737,115     $ 122,584     $ 859,699     $ 656,611     $ 110,622     $ 767,233  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
                                                 
    Nine Months Ended
    September 30,
    2004
  2003
    General   Limited           General   Limited    
    Partners
  Partners
  Total
  Partners
  Partners
  Total
BALANCE, BEGINNING OF PERIOD
  $ 684,334     $ 114,742     $ 799,076     $ 627,947     $ 106,363     $ 734,310  
Comprehensive Income:
                                               
Net income (loss)
    (1,385 )     (206 )     (1,591 )     34,052       5,060       39,112  
Other Comprehensive Income:
                                               
Unrealized gain on hedging activities since beginning of period
    71,555       10,632       82,187       22,646       3,365       26,011  
Reclassification adjustments recognized in net income above
    (17,389 )     (2,584 )     (19,973 )     (28,034 )     (4,166 )     (32,200 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total other comprehensive income change
    54,166       8,048       62,214       (5,388 )     (801 )     (6,189 )
Total Comprehensive Income
    52,781       7,842       60,623       28,664       4,259       32,923  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
BALANCE, END OF PERIOD
  $ 737,115     $ 122,584     $ 859,699     $ 656,611     $ 110,622     $ 767,233  
 
   
 
     
 
     
 
     
 
     
 
     
 
 

The accompanying condensed notes are an integral part of these statements.

-4-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In Thousands)
                 
    Nine Months Ended
    September 30,
    2004
  2003
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ (1,591 )   $ 39,112  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    67,389       67,996  
Decrease in accounts receivable
    1,695       3,398  
Increase in gas inventory
    (1,380 )     (2,166 )
Increase in unamortized property taxes
    (7,756 )     (7,678 )
Increase in broker margin accounts and prepaid expenses
    (7,776 )     (3,841 )
(Increase) decrease in derivative assets
    (5,014 )     5,834  
Decrease (increase) in prepaid gas costs, spare parts deposit, materials and supplies
    3,254       (11,124 )
Increase (decrease) in accounts payable and accrued liabilities
    15,147       (766 )
Increase in gas supplier funds on deposit
    16,470       8,250  
Decrease in interest payable
    (29,413 )     (30,179 )
Increase in other non-current liabilities
    84       231  
 
   
 
     
 
 
Net cash provided by operating activities
    51,109       69,067  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Plant modifications and purchases of plant equipment
    (12,361 )     (25,637 )
Maturity of restricted investment securities held-to-maturity
    591,536       550,515  
Purchase of restricted investment securities held-to-maturity
    (592,081 )     (550,837 )
 
   
 
     
 
 
Net cash used in investing activities
    (12,906 )     (25,959 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Repayment of financing obligation
    (134,576 )     (93,928 )
 
   
 
     
 
 
Net cash used in financing activities
    (134,576 )     (93,928 )
 
   
 
     
 
 
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (96,373 )     (50,820 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    173,651       160,425  
 
   
 
     
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 77,278     $ 109,605  
 
   
 
     
 
 

The accompanying condensed notes are an integral part of these statements.

-5-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

These consolidated financial statements and condensed notes should be read along with the audited financial statements and notes contained in the Annual Report on Form 10-K for the year ended December 31, 2003 of Midland Cogeneration Venture Limited Partnership (“MCV”). In the opinion of management, the unaudited financial information herein reflects all adjustments (which include only normal recurring adjustments) necessary to assure the fair presentation of financial position, results of operations and cash flows for the periods presented. The consolidated financial statements included the accounts of MCV and its wholly-owned subsidiaries. In 1992, MCV had acquired the outstanding common stock of PVCO Corp., a previously inactive company. MCV and PVCO Corp. then entered into a partnership agreement to form MCV Gas Acquisition General Partnership (“MCV GAGP”) for the purpose of buying and selling natural gas on the spot market and other transactions involving natural gas activities. PVCO Corp. and MCV GAGP were dissolved on January 30, 2004 and July 2, 2004, respectively, due to inactivity. All material transactions and balances among entities, which comprised MCV, had been eliminated in the consolidated financial statements. In addition, the dissolution of these wholly-owned subsidiaries had no impact on the financial position and results of operations of MCV. Interim results may not be indicative of results that may be expected for any other interim period or for 2004 as a whole.

(1)   THE PARTNERSHIP AND ASSOCIATED RISKS
 
    MCV was organized to construct, own and operate a combined-cycle, gas-fired cogeneration facility (the “Facility”) located in Midland, Michigan. MCV was formed on January 27, 1987, and the Facility began commercial operation in 1990.
 
    The Facility has a net electrical generating capacity of approximately 1500 MW and approximately 1.5 million pounds of process steam capacity per hour. MCV has entered into three principal energy sales agreements. MCV has contracted to (i) supply up to 1240 MW of electric capacity (“Contract Capacity”) to Consumers Energy Company (“Consumers”) under the Power Purchase Agreement (“PPA”), for resale to its customers through 2025, (ii) supply electricity and steam to The Dow Chemical Company (“Dow”) through 2008 and 2015, respectively, under the Steam and Electric Power Agreement (“SEPA”) and (iii) supply steam to Dow Corning Corporation (“DCC”) under the Steam Purchase Agreement (“SPA”) through 2011. From time to time, MCV enters into other sales agreements for the sale of excess capacity and/or energy available above MCV’s internal use and obligations under the PPA, SEPA and SPA. Results of operations are primarily dependent on successfully operating the Facility at or near contractual capacity levels and on Consumers’ ability to perform its obligations under the PPA. Sales pursuant to the PPA have historically accounted for over 90% of MCV’s revenues.
 
    The PPA permits Consumers, under certain conditions, to reduce the capacity and energy charges payable to MCV and/or to receive refunds of capacity and energy charges paid to MCV if the Michigan Public Service Commission (“MPSC”) does not permit Consumers to recover from its customers the capacity and energy charges specified in the PPA (the “regulatory-out” provision). Until September 15, 2007, however, the capacity charge may not be reduced below an average capacity rate of 3.77 cents per kilowatt-hour for the available Contract Capacity notwithstanding the “regulatory-out” provision. Consumers and MCV are required to support and defend the terms of the PPA.
 
    The Facility is a qualifying cogeneration facility (“QF”) originally certified by the Federal Energy Regulatory Commission (“FERC”) under the Public Utility Regulatory Policies Act of 1978, as amended (“PURPA”). In order to maintain QF status, certain operating and efficiency standards must be maintained on a calendar-year basis and certain ownership limitations must be met. In the case of a topping-cycle generating plant such as the Facility, the applicable operating standard requires that the portion of total energy output that is put to some useful purpose other than facilitating the production of power (the “Thermal Percentage”) be at least 5%. In addition, the Facility must achieve a PURPA efficiency standard (the sum of the useful power output plus one-half of the useful thermal energy output, divided by the energy input (the “Efficiency Percentage”)) of at least 45%. If the Facility maintains a Thermal Percentage of 15% or higher, the required Efficiency Percentage is reduced to 42.5%. Since 1990, the Facility has achieved the applicable Thermal and Efficiency Percentages. For the nine months ended September 30, 2004, the Facility achieved a Thermal Percentage of 15.3% and an Efficiency Percentage of 47.5%. The loss of QF status could, among other things, cause the Facility to lose its

-6-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

    rights under PURPA to sell power to Consumers at Consumers’ “avoided cost” and subject the Facility to additional federal and state regulatory requirements.
 
    The Facility is wholly dependent upon natural gas for its fuel supply and a substantial portion of the Facility’s operating expenses consist of the costs of natural gas. MCV recognizes that its existing gas contracts are not sufficient to satisfy the anticipated gas needs over the term of the PPA and, as such, no assurance can be given as to the availability or price of natural gas after the expiration of the existing gas contracts. In addition, to the extent that the costs associated with production of electricity rise faster than the energy charge payments, MCV’s financial performance will be negatively affected. The extent of such impact will depend upon the amount of the average energy charge payable under the PPA, which is based upon costs incurred at Consumers’ coal-fired plants and upon the amount of energy scheduled by Consumers for delivery under the PPA. However, given the unpredictability of these factors, the overall economic impact upon MCV of changes in energy charges payable under the PPA and in future fuel costs under new or existing contracts cannot accurately be predicted.
 
    In July 2000, in response to rapidly escalating natural gas prices and since Consumers’ electric rates were frozen, MCV entered into transactions with Consumers whereby Consumers agreed to reduce MCV’s dispatch level and MCV agreed to share with Consumers the savings realized by not having to generate electricity (“Dispatch Mitigation”). On January 1, 2004, Dispatch Mitigation ceased and Consumers began dispatching MCV pursuant to a 915 MW settlement and a 325 MW settlement “availability caps” provision (i.e., minimum dispatch of 1100 MW on- and off-peak (“Forced Dispatch”)). On February 12, 2004, MCV and Consumers entered into a Resource Conservation Agreement (“RCA”) which, among other things, provides that Consumers will economically dispatch MCV, if certain conditions are met. Such dispatch is expected to reduce electric production from what is occurring under the Forced Dispatch, as well as decrease gas consumption by MCV. The RCA provides that Consumers has a right of first refusal to purchase, at market prices, the gas conserved under the RCA. The parties have entered into another agreement (the Reduced Dispatch Agreement (“RDA”)) implementing the terms of the RCA including the sharing of savings realized by not having to generate electricity. The RCA and RDA are subject to MPSC approval and MCV and Consumers must accept the terms of the MPSC order as a condition precedent to the RCA and RDA becoming effective. The MPSC has established a contested hearing schedule which is expected to result in an MPSC order being issued no earlier than the fourth quarter of 2004. MCV cannot predict the outcome of the MPSC proceedings necessary to effectuate the RCA and RDA. Effective October 23, 2004, MCV and Consumers entered into an interim Dispatch Mitigation program for energy dispatch above 1100 MW up to 1240 MW of Contract Capacity under the PPA. This program, which is structured very similarly to the RCA and RDA, can be terminated by either party upon 30 days written notice. During 2003, MCV estimates that the previous program resulted in net savings of approximately $7.9 million for the nine months ended September 30, 2003, a portion of which is realized in reduced maintenance expenditures in future years.
 
    At both the state and federal level, efforts continue to restructure the electric industry. A significant issue to MCV is the potential for future regulatory denial of recovery by Consumers from its customers of above market PPA costs Consumers pays MCV. At the state level, the MPSC entered a series of orders from June 1997 through February 1998 (collectively the “Restructuring Orders”), mandating that utilities “wheel” third-party power to the utilities’ customers, thus permitting customers to choose their power provider. MCV, as well as others, filed an appeal in the Michigan Court of Appeals to protect against denial of recovery by Consumers of PPA charges. The Michigan Court of Appeals found that the Restructuring Orders do not unequivocally disallow such recovery by Consumers and, therefore, MCV’s issues were not ripe for appellate review and no actual controversy regarding recovery of costs could occur until 2008, at the earliest. In June 2000, the State of Michigan enacted legislation which, among other things, states that the Restructuring Orders (being voluntarily implemented by Consumers) are in compliance with the legislation and enforceable by the MPSC. The legislation provides that the rights of parties to existing contracts between utilities (like Consumers) and QFs (like MCV), including the rights to have the PPA charges recovered from customers of the utilities, are not abrogated or diminished, and permits utilities to securitize certain stranded costs, including PPA charges.

-7-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

    In 1999, the U.S. District Court granted summary judgment to MCV declaring that the Restructuring Orders are preempted by federal law to the extent they prohibit Consumers from recovering from its customers any charge for avoided costs (or “stranded costs”) to be paid to MCV under PURPA pursuant to the PPA. In 2001, the United States Court of Appeals (“Appellate Court”) vacated the U.S. District Court’s 1999 summary judgment and ordered the case dismissed based upon a finding that no actual case or controversy existed for adjudication between the parties. The Appellate Court determined that the parties’ dispute is hypothetical at this time and the QFs’ (including MCV) claims are premised on speculation about how an order might be interpreted by the MPSC, in the future.
 
    Two significant issues that will affect MCV’s future financial performance are the price of natural gas and the MPSC’s decision in 2007 or beyond related to the recovery of PPA charges. Natural gas prices have historically been volatile and presently there is no consensus among forecasters on the price or range of future prices of natural gas. Even with an approved RCA and RDA, if gas prices continue at present levels or increase, the economics of operating the Facility may be adversely affected. MCV continues to monitor and participate in these industry restructuring matters as appropriate, and to evaluate potential impacts on both cash flows and recoverability of the carrying value of property, plant and equipment. MCV management cannot, at this time, predict the impact or outcome of these matters.
 
(2)   RISK MANAGEMENT ACTIVITIES AND DERIVATIVE TRANSACTIONS
 
    Fair Value of Financial Instruments
 
    The carrying amounts of cash, cash equivalents and short-term investments approximate fair value because of the short maturity of these instruments. MCV’s short-term investments, which are made up of investment securities held-to-maturity, as of September 30, 2004 and December 31, 2003, have original maturity dates of approximately one year or less. The unique nature of the negotiated financing obligation discussed in Note 7 makes it unnecessary to estimate the fair value of the lessor group (“Owner Participants”) underlying debt and equity instruments supporting such financing obligation, since Statement of Financial Accounting Standards (“SFAS”) No. 107, “Disclosures about Fair Value of Financial Instruments” does not require fair value accounting for the lease obligation.
 
    Accounting for Derivative Instruments and Hedging Activities
 
    Effective January 1, 2001, MCV adopted SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” which was issued in June 1998 and then amended by SFAS No. 137, “Accounting for Derivative Instruments and Hedging Activities – Deferral of the Effective Date of SFAS No. 133,” SFAS No. 138 “Accounting for Certain Derivative Instruments and Certain Hedging Activities – An amendment of FASB Statement No. 133” and SFAS No. 149 “Amendment of Statement 133 on Derivative Instruments and Hedging Activity (collectively referred to as “SFAS No. 133”). SFAS No. 133 establishes accounting and reporting standards requiring that every derivative instrument be recorded on the balance sheet as either an asset or liability measured at its fair value. SFAS No. 133 requires that changes in a derivative’s fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges in some cases allows a derivative’s gains and losses to offset related results on the hedged item in the income statement or permits recognition of the hedge results in other comprehensive income, and requires that a company formally document, designate and assess the effectiveness of transactions that receive hedge accounting.
 
    Electric Sales Agreements
 
    MCV believes that its electric sales agreements currently do not qualify as derivatives under SFAS No. 133, due to the lack of an active energy market (as defined by SFAS No. 133) in the State of Michigan and the transportation cost to deliver the power under the contracts to the closest active energy market at the Cinergy hub in Ohio and as such does not record the fair value of these contracts on its balance sheet. If an active energy

-8-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

    market emerges, MCV intends to apply the normal purchase, normal sales exception under SFAS No. 133 to its electric sales agreements, to the extent such exception is applicable.
 
    Natural Gas Supply Contracts
 
    MCV management believes that its long-term natural gas contracts, which do not contain volume optionality, qualify under SFAS No. 133 for the normal purchases and normal sales exception. Therefore, these contracts are currently not recognized at fair value on the balance sheet.
 
    The FASB issued DIG Issue C-16, which became effective April 1, 2002, regarding natural gas commodity contracts that combine an option component and a forward component. This guidance requires either that the entire contract be accounted for as a derivative or the components of the contract be separated into two discrete contracts. Under the first alternative, the entire contract considered together would not qualify for the normal purchases and sales exception under the revised guidance. Under the second alternative, the newly established forward contract could qualify for the normal purchases and sales exception, while the option contract would be treated as a derivative under SFAS No. 133 with changes in fair value recorded through earnings. At April 1, 2002, MCV had nine long-term gas contracts that contained both an option and forward component. As such, they were no longer accounted for under the normal purchases and sales exception and MCV began mark-to-market accounting of these nine contracts through earnings. Based on the natural gas prices, at the beginning of April 2002, MCV recorded a $58.1 million gain for the cumulative effect of this accounting change. During the fourth quarter of 2002, MCV removed the option component from three of the nine long-term gas contracts, which should reduce some of the earnings volatility. From April 2002 to September 2004, MCV recorded an additional net mark-to-market gain of $21.5 million for these gas contracts. The cumulative mark-to-market gain through September 30, 2004 of $79.6 million is recorded as a current and non-current derivative asset on the balance sheet, as detailed below. These assets will reverse over the remaining life of these gas contracts, ranging from 2004 to 2007.
 
    For the nine months ended September 30, 2004 and 2003, MCV recorded in “Fuel costs” a gain of $4.7 million and a loss of $6.3 million, respectively, for net mark-to-market adjustments associated with these contracts. In addition, as of September 30, 2004 and December 31, 2003, MCV recorded “Derivative assets” in Current Assets in the amount of $45.7 million and $56.9 million, respectively, and for the same periods recorded “Derivative assets non-current” in Other Assets in the amount of $33.9 million and $18.1 million, respectively, representing the mark-to-market value on these long-term natural gas contracts.
 
    Natural Gas Supply Futures and Options
 
    To manage market risks associated with the volatility of natural gas prices, MCV maintains a gas hedging program. MCV enters into natural gas futures contracts, option contracts, and over the counter swap transactions (“OTC swaps”) in order to hedge against unfavorable changes in the market price of natural gas in future months when gas is expected to be needed. These financial instruments are being utilized principally to secure anticipated natural gas requirements necessary for projected electric and steam sales, and to lock in sales prices of natural gas previously obtained in order to optimize MCV’s existing gas supply, storage and transportation arrangements.
 
    These financial instruments are derivatives under SFAS No. 133 and the contracts that are utilized to secure the anticipated natural gas requirements necessary for projected electric and steam sales qualify as cash flow hedges under SFAS No. 133, since they hedge the price risk associated with the cost of natural gas. MCV also engages in cost mitigation activities to offset the fixed charges MCV incurs in operating the Facility. These cost mitigation activities include the use of futures and options contracts to purchase and/or sell natural gas to maximize the use of the transportation and storage contracts when it is determined that they will not be needed for Facility operation. Although these cost mitigation activities do serve to offset the fixed monthly charges, these cost mitigation activities are not considered a normal course of business for MCV and do not qualify as

-9-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

    hedges under SFAS No. 133. Therefore, the resulting mark-to-market gains and losses from cost mitigation activities are flowed through MCV’s earnings.
 
    Cash is deposited with the broker in a margin account at the time futures or options contracts are initiated. The change in market value of these contracts requires adjustment of the margin account balances. The margin account balance as of September 30, 2004 and December 31, 2003 was recorded as a current asset in “Broker margin accounts and prepaid expenses,” in the amount of $10.6 million and $4.1 million, respectively.
 
    For the nine months ended September 30, 2004, MCV has recognized in other comprehensive income, an unrealized $62.2 million increase on the futures contracts and OTC swaps, which are hedges of forecasted purchases for plant use of market priced gas. This resulted in a net $93.5 million gain in other comprehensive income as of September 30, 2004. This balance represents natural gas futures, options and OTC swaps with maturities ranging from October 2004 to December 2009, of which $51.9 million of this gain is expected to be reclassified into earnings within the next twelve months. MCV also has recorded, as of September 30, 2004, a $92.5 million current derivative asset in “Derivative assets,” representing the mark-to-market gain on natural gas futures for anticipated projected electric and steam sales accounted for as hedges. In addition, for the nine months ended September 30, 2004, MCV has recorded a net $21.0 million gain in earnings from hedging activities related to MCV natural gas requirements for Facility operations and a net $1.4 million gain in earnings from cost mitigation activities.
 
    For the nine months ended September 30, 2003, MCV recognized an unrealized $6.2 million decrease in other comprehensive income on the futures contracts, which are hedges of forecasted purchases for plant use of market priced gas, which resulted in a $20.1 million gain balance in other comprehensive income as of September 30, 2003. As of September 30, 2003, MCV had recorded a $19.1 million current derivative asset in “Derivative assets.” For the nine months ended September 30, 2003, MCV had recorded a net $32.2 million gain in earnings from hedging activities related to MCV natural gas requirements for Facility operations and a net $.5 million gain in earnings from cost mitigation activities.
 
(3)   GAS TURBINE SERVICE AGREEMENT
 
    Under an amended service agreement entered into between MCV and Alstom Power Company (“Alstom”) (the “Amended Service Agreement”), Alstom provided MCV spare parts for MCV’s gas turbine generators (“GTGs”) and provided qualified service personnel and supporting staff to assist MCV to perform scheduled inspections on the GTGs, and to repair the GTGs at MCV’s request. The Amended Service Agreement commenced on January 1, 1990, and was set to expire upon the earlier of the completion of the ninth series of major GTG inspections or December 31, 2009, unless terminated sooner by MCV for convenience or cause or by Alstom for cause. Upon termination of the Amended Service Agreement (except termination for cause by MCV), MCV must pay a cancellation payment of approximately $5.8 million. MCV terminated the Amended Service Agreement in February 2004, for cause and therefore did not owe Alstom the cancellation payment. MCV had also invoiced Alstom for approximately $3.0 million of overpayments by MCV due to reduced equivalent operating hours experienced under the Amended Service Agreement. These matters, as well as others, were disputed by Alstom. MCV and Alstom entered into a settlement agreement, effective September 30, 2004, which resolved all outstanding issues between the parties and mutually released the parties from further obligations under the Amended Service Agreement, except certain warranty obligations of Alstom. Pursuant to the settlement, MCV paid Alstom $2.8 million, on October 4, 2004, of which MCV expensed $2.5 million as a cost of termination and capitalized the remaining $.3 million previously incurred by Alstom associated with labor and parts already received. In addition, Alstom is required to provide MCV with one new combustion inner liner by the end of the first quarter of 2005. Upon receipt, MCV will make an additional payment of $.7 million to Alstom.
 
    Subsequent to Alstom’s termination in February 2004, maintenance, repairs and parts were being performed/provided by MCV, General Electric International Inc. (“GEII”) and others. MCV had previously signed, effective December 31, 2002, a new maintenance service and parts agreement with GEII (“GEII

-10-


Table of Contents

MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

    Agreement”). On July 1, 2004, GEII began providing maintenance services and hot gas path parts for MCV’s twelve GTGs under terms and conditions similar to the Amended Service Agreement. The GEII Agreement covers four rounds of major GTG inspections, which are expected to be completed by the year 2015, at a savings to MCV as compared to the Service Agreement with Alstom. The GEII Agreement can be terminated by either party for cause or convenience. Should termination for convenience occur, a buy out amount will be paid by the terminating party with payments ranging from approximately $19.0 million to $.9 million, based upon the number of equivalent operating hours incurred since commencement of the GEII Agreement.
 
(4)   RESTRICTED INVESTMENT SECURITIES HELD-TO-MATURITY
 
    Non-current restricted investment securities held-to-maturity have carrying amounts that approximate fair value because of the short maturity of these instruments and consist of the following as of (in thousands):

                 
    September 30,   December 31,
    2004
  2003
Funds restricted for rental payments pursuant to the Overall Lease Transaction
  $ 137,752     $ 137,296  
Funds restricted for management non-qualified plans
    2,548       2,459  
 
   
 
     
 
 
Total
  $ 140,300     $ 139,755  
 
   
 
     
 
 

(5)   ACCOUNTS PAYABLE AND ACCRUED LIABILITIES