FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
(Mark one)
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF | |||||
| THE SECURITIES EXCHANGE ACT OF 1934. | ||||||
For Quarterly period ended July 3, 2004
OR
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF | |||||
| THE SECURITIES EXCHANGE ACT OF 1934. | ||||||
For the transition period from _________ to _________
Commission file number 1-9751
CHAMPION ENTERPRISES, INC.
Michigan
|
38-2743168 | |
(State or other jurisdiction of
|
(I.R.S. Employer | |
incorporation or organization)
|
Identification No.) |
2701 Cambridge Court, Suite 300
Auburn Hills, MI 48326
Registrants telephone number, including area code: (248) 340-9090
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2).
Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
71,281,060 shares of the registrants $1.00 par value Common Stock were outstanding as of August 2, 2004.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
CHAMPION ENTERPRISES, INC.
Consolidated Statements of Operations
(In thousands, except per share amounts)
| Unaudited | Unaudited | |||||||||||||||
| Three Months Ended |
Six Months Ended |
|||||||||||||||
| July 3, | June 28, | July 3, | June 28, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net sales |
$ | 306,106 | $ | 295,653 | $ | 543,191 | $ | 538,450 | ||||||||
Cost of sales |
252,495 | 246,471 | 454,979 | 456,927 | ||||||||||||
Gross margin |
53,611 | 49,182 | 88,212 | 81,523 | ||||||||||||
Selling, general and administrative expenses |
41,357 | 43,219 | 77,780 | 91,882 | ||||||||||||
Mark-to-market (credit) charge for common
stock warrant |
(3,900 | ) | | 1,200 | | |||||||||||
(Gain) loss on debt retirement |
(450 | ) | (7,130 | ) | 2,776 | (13,833 | ) | |||||||||
Operating income |
16,604 | 13,093 | 6,456 | 3,474 | ||||||||||||
Interest income |
338 | 339 | 678 | 886 | ||||||||||||
Interest expense |
(4,890 | ) | (7,179 | ) | (10,261 | ) | (14,863 | ) | ||||||||
Income (loss) from continuing operations
before income taxes |
12,052 | 6,253 | (3,127 | ) | (10,503 | ) | ||||||||||
Income tax (benefit) expense |
(11,400 | ) | 300 | (11,100 | ) | (2,400 | ) | |||||||||
Income (loss) from continuing operations |
23,452 | 5,953 | 7,973 | (8,103 | ) | |||||||||||
(Loss) income from discontinued operations, net
of taxes |
(20 | ) | (2,926 | ) | 1,136 | (10,295 | ) | |||||||||
Net income (loss) |
$ | 23,432 | $ | 3,027 | $ | 9,109 | $ | (18,398 | ) | |||||||
Basic earnings (loss) per share: |
||||||||||||||||
Income (loss) from continuing operations |
$ | 0.31 | $ | 0.10 | $ | 0.10 | $ | (0.22 | ) | |||||||
Income (loss) from discontinued operations |
0.00 | (0.05 | ) | 0.02 | (0.18 | ) | ||||||||||
Basic earnings (loss) per share |
$ | 0.31 | $ | 0.05 | $ | 0.12 | $ | (0.40 | ) | |||||||
Weighted shares for basic EPS |
70,657 | 56,757 | 69,380 | 55,641 | ||||||||||||
Diluted earnings (loss) per share: |
||||||||||||||||
Income (loss) from continuing operations |
$ | 0.30 | $ | 0.09 | $ | 0.10 | $ | (0.22 | ) | |||||||
Income (loss) from discontinued operations |
0.00 | (0.05 | ) | 0.01 | (0.18 | ) | ||||||||||
Diluted earnings (loss) per share |
$ | 0.30 | $ | 0.04 | $ | 0.11 | $ | (0.40 | ) | |||||||
Weighted shares for diluted EPS |
72,253 | 61,624 | 71,152 | 55,641 | ||||||||||||
See accompanying Notes to Consolidated Financial Statements.
Page 1 of 37
CHAMPION ENTERPRISES, INC.
Consolidated Balance Sheets
(In thousands, except par value)
| Unaudited | ||||||||
| July 3, 2004 |
January 3, 2004 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 115,868 | $ | 145,868 | ||||
Restricted cash |
631 | 8,341 | ||||||
Accounts receivable, trade |
30,673 | 13,773 | ||||||
Inventories |
119,104 | 98,824 | ||||||
Other current assets |
19,381 | 18,325 | ||||||
Total current assets |
285,657 | 285,131 | ||||||
Property, plant and equipment |
227,607 | 224,807 | ||||||
Less-accumulated depreciation |
134,083 | 128,986 | ||||||
| 93,524 | 95,821 | |||||||
Goodwill |
126,516 | 126,537 | ||||||
Non-current assets of discontinued operations |
15 | 68 | ||||||
Other non-current assets |
19,274 | 20,743 | ||||||
| $ | 524,986 | $ | 528,300 | |||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Floor plan payable |
$ | 14,058 | $ | 14,123 | ||||
Accounts payable |
33,806 | 26,724 | ||||||
Accrued warranty obligations |
37,139 | 40,558 | ||||||
Accrued volume rebates |
25,735 | 31,293 | ||||||
Accrued compensation and payroll taxes |
19,403 | 17,400 | ||||||
Accrued self-insurance |
30,703 | 31,189 | ||||||
Current liabilities of discontinued operations |
190 | 3,173 | ||||||
Other current liabilities |
42,526 | 47,184 | ||||||
Total current liabilities |
203,560 | 211,644 | ||||||
Long-term liabilities |
||||||||
Long-term debt |
201,627 | 245,468 | ||||||
Other long-term liabilities |
36,816 | 47,510 | ||||||
| 238,443 | 292,978 | |||||||
Contingent liabilities (Note 8) |
||||||||
Redeemable convertible preferred stock, no par value, 5,000 shares authorized, 21 shares
and 9 shares issued and outstanding, respectively |
20,750 | 8,689 | ||||||
Shareholders equity |
||||||||
Common stock, $1 par value, 120,000 shares authorized, 71,059
and 65,470 shares issued and outstanding, respectively |
71,059 | 65,470 | ||||||
Capital in excess of par value |
158,503 | 125,386 | ||||||
Accumulated deficit |
(166,760 | ) | (175,450 | ) | ||||
Accumulated other comprehensive loss |
(569 | ) | (417 | ) | ||||
Total shareholders equity |
62,233 | 14,989 | ||||||
| $ | 524,986 | $ | 528,300 | |||||
See accompanying Notes to Consolidated Financial Statements.
Page 2 of 37
CHAMPION ENTERPRISES, INC.
Consolidated Statements of Cash Flows
(In thousands)
| Unaudited | ||||||||
| Six Months Ended |
||||||||
| July 3, | June 28, | |||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities |
||||||||
Income (loss) from continuing operations |
$ | 7,973 | $ | (8,103 | ) | |||
Adjustments to reconcile income (loss) from continuing operations
to net cash (used for) provided by operating activities: |
||||||||
Depreciation and amortization |
5,953 | 8,376 | ||||||
Loss (gain) on debt retirement |
2,776 | (13,833 | ) | |||||
Mark-to-market charge for common stock warrant |
1,200 | | ||||||
Gain on disposal of fixed assets |
(713 | ) | (1,834 | ) | ||||
Decrease in allowance for tax adjustments |
(12,000 | ) | | |||||
Increase/decrease
|
||||||||
Accounts receivable |
(16,900 | ) | (17,459 | ) | ||||
Refundable income taxes |
376 | 60,749 | ||||||
Inventories |
(20,280 | ) | (9,092 | ) | ||||
Cash collateral deposits |
| 9,600 | ||||||
Accounts payable |
7,082 | 8,280 | ||||||
Accrued liabilities |
(10,485 | ) | (8,597 | ) | ||||
Other, net |
2,291 | 5,218 | ||||||
Net cash (used for) provided by continuing operating activities |
(32,727 | ) | 33,305 | |||||
Cash flows from discontinued operations |
||||||||
Income (loss) from discontinued operations |
1,136 | (10,295 | ) | |||||
(Increase) decrease in net assets of discontinued operations |
(2,983 | ) | 10,280 | |||||
Net cash used for discontinued operations |
(1,847 | ) | (15 | ) | ||||
Cash flows from investing activities |
||||||||
Additions to property, plant and equipment |
(4,130 | ) | (3,055 | ) | ||||
Acquisition deferred purchase price payments |
| (3,882 | ) | |||||
Investments in and advances to unconsolidated subsidiaries |
(109 | ) | (343 | ) | ||||
Proceeds on disposal of fixed assets |
1,240 | 5,076 | ||||||
Net cash used for investing activities |
(2,999 | ) | (2,204 | ) | ||||
Cash flows from financing activities |
||||||||
(Decrease) increase in floor plan payable, net |
(65 | ) | 2,306 | |||||
Proceeds from short-term borrowings |
| 7,000 | ||||||
Decrease in other long-term debt |
(6,029 | ) | (326 | ) | ||||
Purchase of Senior Notes |
(10,395 | ) | (35,830 | ) | ||||
Increase in deferred financing costs |
| (1,942 | ) | |||||
Decrease in restricted cash |
7,710 | 50,229 | ||||||
Preferred stock issued, net |
12,000 | | ||||||
Common stock issued, net |
4,512 | 300 | ||||||
Dividends paid on preferred stock |
(160 | ) | (768 | ) | ||||
Net cash provided by financing activities |
7,573 | 20,969 | ||||||
Net (decrease) increase in cash and cash equivalents |
(30,000 | ) | 52,055 | |||||
Cash and cash equivalents at beginning of period |
145,868 | 77,381 | ||||||
Cash and cash equivalents at end of period |
$ | 115,868 | $ | 129,436 | ||||
See accompanying Notes to Consolidated Financial Statements.
Page 3 of 37
CHAMPION ENTERPRISES, INC.
Consolidated Statement of Shareholders Equity
Unaudited Three Months Ended July 3, 2004
(In thousands)
| Accumulated | ||||||||||||||||||||||||||||
| Common stock |
Capital in excess of |
Accumulated | other comprehensive |
Total comprehensive |
||||||||||||||||||||||||
| Shares |
Amount |
par value |
deficit |
income (loss) |
Total |
income (loss) |
||||||||||||||||||||||
Balance at January 3, 2004 |
65,470 | $ | 65,470 | $ | 125,386 | $ | (175,450 | ) | $ | (417 | ) | $ | 14,989 | | ||||||||||||||
Net income |
| | | 9,109 | | 9,109 | $ | 9,109 | ||||||||||||||||||||
Preferred stock dividends |
29 | 29 | 230 | (419 | ) | | (160 | ) | | |||||||||||||||||||
Stock options and
benefit plans |
1,239 | 1,239 | 3,473 | | | 4,712 | | |||||||||||||||||||||
Amortization of preferred
stock issuance costs |
| | (61 | ) | | | (61 | ) | | |||||||||||||||||||
Issuance for acquisition
deferred purchase price
payments |
469 | 469 | 3,531 | | | 4,000 | | |||||||||||||||||||||
Issuance for purchase and
retirement of debt |
3,852 | 3,852 | 25,944 | | | 29,796 | | |||||||||||||||||||||
Foreign currency translation
adjustments |
| | | | (152 | ) | (152 | ) | (152 | ) | ||||||||||||||||||
Balance at July 3, 2004 |
71,059 | $ | 71,059 | $ | 158,503 | $ | (166,760 | ) | $ | (569 | ) | $ | 62,233 | $ | 8,957 | |||||||||||||
See accompanying Notes to Consolidated Financial Statements.
Page 4 of 37
CHAMPION ENTERPRISES, INC.
Notes to Consolidated Financial Statements
(Unaudited)
| 1. | The Consolidated Financial Statements are unaudited, but in the opinion of management include all adjustments necessary for a fair presentation of the results of the interim period. All such adjustments are of a normal recurring nature except for the decrease in the allowance for tax adjustments discussed in Note 3 and the charge to retained earnings related to the induced conversion of the Series C Preferred Stock recorded in the first quarter of 2003 discussed in Note 7. Financial results of the interim period are not necessarily indicative of results that may be expected for any other interim period or for the fiscal year. The balance sheet as of January 3, 2004 was derived from audited financial statements. | |||
| The Company exited its consumer finance business in 2003 and as a result that segment has been reported as discontinued operations for all periods presented. | ||||
| For a description of significant accounting policies used by Champion Enterprises, Inc. (the Company) in the preparation of its consolidated financial statements, please refer to Note 1 of Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended January 3, 2004. | ||||
| The Company accounts for its stock-based employee compensation programs under Accounting Principles Board (APB) Opinion No. 25. The additional disclosures and pro forma information required by Statement of Financial Accounting Standards (SFAS) No. 123 as amended by SFAS No. 148 follow. If compensation costs for the Companys stock-based compensation plans had been determined based on the fair value at the grant dates consistent with the requirements of SFAS No. 123, pro forma net income (loss), income (loss) per share and stock-based compensation expense would have been the amounts indicated below: | ||||
| Three Months Ended |
||||||||
| July 3, | June 28, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands, except per share amounts) | ||||||||
Net income as reported |
$ | 23,432 | $ | 3,027 | ||||
Net income pro forma |
23,404 | 2,542 | ||||||
Basic earnings per share as reported |
0.31 | 0.05 | ||||||
Diluted earnings per share as reported |
0.30 | 0.04 | ||||||
Basic earnings per share pro forma |
0.30 | 0.04 | ||||||
Diluted earnings per share pro forma |
0.30 | 0.03 | ||||||
Stock-based employee compensation expense,
net of related tax effects as reported |
185 | 187 | ||||||
Stock-based employee compensation expense,
net of related tax effects pro forma |
$ | 213 | $ | 672 | ||||
| Six Months Ended |
||||||||
| July 3, | June 28, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands, except per share amounts) | ||||||||
Net income (loss) as reported |
$ | 9,109 | $ | (18,398 | ) | |||
Net income (loss) pro forma |
8,944 | (19,602 | ) | |||||
Basic earnings (loss) per share as reported |
0.12 | (0.40 | ) | |||||
Diluted earnings (loss) per share as reported |
0.11 | (0.40 | ) | |||||
Basic earnings (loss) per share pro forma |
0.11 | (0.42 | ) | |||||
Diluted earnings (loss) per share pro forma |
0.11 | (0.42 | ) | |||||
Stock-based employee compensation expense,
net of related tax effects as reported |
330 | 273 | ||||||
Stock-based employee compensation expense,
net of related tax effects pro forma |
$ | 495 | $ | 1,477 | ||||
Page 5 of 37
| 2. | The following table provides information regarding activity for restructuring reserves recorded in previous periods. |
| Six Months Ended July 3, 2004 |
||||||||
| 2003 | Prior | |||||||
| Closures |
Closures |
|||||||
| (In thousands) | ||||||||
Balance at beginning of year |
$ | 4,280 | $ | 3,793 | ||||
Cash payments: |
||||||||
Warranty costs |
(786 | ) | (379 | ) | ||||
Other closing costs |
(638 | ) | (250 | ) | ||||
Reversals credited to earnings: |
||||||||
Other closing costs |
(119 | ) | (65 | ) | ||||
Balance at July 3, 2004 |
$ | 2,737 | $ | 3,099 | ||||
Period end balance comprised of: |
||||||||
Warranty costs |
$ | 1,804 | $ | 2,857 | ||||
Other closing costs |
933 | 242 | ||||||
| $ | 2,737 | $ | 3,099 | |||||
| Warranty costs are expected to be paid over a three-year period after the closures. Other closing costs are generally paid within one year of the related closures, though certain lease payments at abandoned retail locations are paid up to three years after the closures. Other closing costs credited to earnings during the six months ending July 3, 2004 consisted of adjustments to accruals for employee severance and lease terminations. | ||||
| 3. | The provisions for income taxes (benefits) differ from the amount of income tax determined by applying the applicable U.S. statutory federal income tax rate to pretax loss from continuing operations as a result of the following differences: | |||
| Six Months Ended |
||||||||
| July 3, | June 28, | |||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
Statutory U.S. tax rate |
$ | (1,100 | ) | $ | (3,700 | ) | ||
Increase in rate resulting from: |
||||||||
Deferred tax valuation allowance |
1,100 | 700 | ||||||
Decrease in allowance for tax adjustments |
(12,000 | ) | | |||||
State taxes, net of federal tax effect |
200 | | ||||||
Other |
700 | 600 | ||||||
Total income tax benefit |
$ | (11,100 | ) | $ | (2,400 | ) | ||
| The Company currently provides a 100% valuation allowance for its deferred tax assets. Deferred tax assets will continue to require a 100% valuation allowance until the Company has demonstrated their realizability through sustained profitability and/or from other factors. The Company has net operating losses incurred in 2003 totaling $80 million that are available to offset certain future taxable income. The effective tax rates for the six months ended July 3, 2004 and June 28, 2003 differ from the 35% federal statutory rate, in part, because of this 100% valuation allowance. The 2004 tax rate was also affected by the decrease in the allowance for tax adjustments as a result of the finalization of certain tax examinations. The 2003 tax rate was also affected by a $3.0 million tax benefit for a reduction in the valuation allowance, as discussed below. | ||||
| The amount of net deferred tax assets, the 100% valuation allowance and the expected tax refund related to the 2002 federal income tax return were estimated at December 28, 2002 based on year-end estimates of the tax deductibility of certain costs and charges. Upon completion and filing of the 2002 federal income tax return in April 2003, the Company received tax refunds totaling $63.5 million in the second quarter of 2003. These refunds exceeded, by approximately $3.0 million, the estimate made as of December 28, 2002, resulting in a $3.0 million tax benefit which was recorded in the first quarter of 2003. | ||||
Page 6 of 37
| 4. | A summary of inventories by component follows: |
| July 3, | January 3, | |||||||
| 2004 |
2004 |
|||||||
| (In thousands) | ||||||||
New manufactured homes |
$ | 51,942 | $ | 42,547 | ||||
Raw materials |
30,583 | 25,953 | ||||||
Work-in-process |
7,361 | 6,204 | ||||||
Other inventory |
29,218 | 24,120 | ||||||
| $ | 119,104 | $ | 98,824 | |||||
| Other inventory consists of pre-owned manufactured homes, land and park spaces and improvements. |
| 5. | The Companys manufacturing operations generally provide retail homebuyers with a twelve-month warranty from the date of purchase. Estimated warranty costs are accrued as cost of sales at the time of sale. The warranty provision and reserves are based on estimates of the amounts necessary to settle existing and future claims for homes sold by the manufacturing operations as of the balance sheet date. The following table summarizes the changes in accrued product warranty obligations during the six months ended July 3, 2004. A portion of warranty reserves was classified as other long-term liabilities in the consolidated balance sheet. |
| Accrued Warranty | ||||
| Obligations |
||||
| (In thousands) | ||||
Reserves at January 3, 2004 |
$ | 47,058 | ||
Warranty expense provided |
24,302 | |||
Cash warranty payments |
(27,721 | ) | ||
Reserves at July 3, 2004 |
$ | 43,639 | ||
| 6. | Long-term debt by component consisted of the following: |
| July 3, | January 3, | |||||||
| 2004 |
2004 |
|||||||
| (In thousands) | ||||||||
7.625% Senior Notes due 2009 |
$ | 89,273 | $ | 113,715 | ||||
11.25% Senior Notes due 2007 |
97,510 | 111,010 | ||||||
Obligations under industrial revenue bonds |
12,430 | 18,145 | ||||||
Other debt |
2,414 | 2,598 | ||||||
| $ | 201,627 | $ | 245,468 | |||||
| During the quarter ended July 3, 2004, the Company purchased and retired $10.9 million of its Senior Notes due 2009 for cash payments of $10.4 million, resulting in a pretax gain of $0.5 million. During the first quarter of 2004, the Company purchased and retired $13.5 million of the Senior Notes due 2009 and $13.5 million of the Senior Notes due 2007 in exchange for Company common stock totaling 3.9 million shares, resulting in a pretax loss of $3.2 million. Also during the first quarter of 2004, the Company repaid a $5.7 million obligation under an industrial revenue bond. During the six months ended June 28, 2003 the Company purchased and retired $35.6 million of its Senior Notes due 2009 and $15.0 million of the Senior Notes due 2007 for cash payments of $35.8 million, resulting in a pretax gain of $13.8 million. | ||||
| In January 2003, Champion Home Builders Co. (CHB), a wholly-owned subsidiary of the Company, entered into a three-year, $75 million revolving credit facility to be used in support of letters of credit and for general corporate purposes. Availability under the credit facility is subject to a borrowing base calculated as percentages of eligible accounts receivable, inventory and fixed assets. The facility agreement contains certain financial covenants that require the Company, only in the event that its liquidity, as defined, falls below $35 million, to maintain certain levels of consolidated earnings before interest, taxes, depreciation, amortization, non-cash restructuring costs and gains from extinguishment of Senior Notes and certain ratios of earnings to fixed charges, as defined. The line of credit is collateralized by accounts receivable, inventories, property, plant, and equipment, cash and other assets. As of July 3, 2004, facility availability was $61.3 million, of which $59.8 was used for letters of credit, there were no borrowings outstanding and the Companys liquidity was $107.5 million, which was in excess of $35 million such that no financial covenants were in effect. | ||||
Page 7 of 37
| The Company has two floor plan facilities with total availability of $19.6 million of which $14.1 million was outstanding at July 3, 2004. A $15 million floor plan financing facility contains a covenant requiring the maintenance of a minimum $35 million of liquidity, as defined in the facility, at each fiscal month end. In the event of non-compliance with this covenant, the lender could terminate the credit line and cause the debt to become immediately due and payable. As of July 3, 2004, the Company had approximately $10.8 million outstanding under this facility and was in compliance with the covenant. | ||||
| 7. | During the first quarter of 2004, the preferred shareholder exercised its right to purchase $12 million of Series B-2 preferred stock. At July 3, 2004, redeemable convertible preferred stock consisted of $8.75 million of Series C and $12 million of Series B-2 with mandatory redemption dates of April 2, 2009 and July 3, 2008, respectively. Both Series have a 5% annual dividend that i | |||