UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004
OR
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: (Under the Securities Act of 1933) 33-37977
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
| MICHIGAN | 38-2726166 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 100 PROGRESS PLACE, MIDLAND, MICHIGAN | 48640 | |
| (Address of principal executive offices) | (Zip Code) |
| Registrants telephone number, including area code: | (989) 839-6000 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2004
TABLE OF CONTENTS
-1-
PART I. FINANCIAL INFORMATION
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
| June 30, | ||||||||
| 2004 | December 31, | |||||||
| (Unaudited) |
2003 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 289,452 | $ | 173,651 | ||||
Accounts and notes receivable related parties |
51,456 | 43,805 | ||||||
Accounts receivable |
30,277 | 38,333 | ||||||
Gas inventory |
17,994 | 20,298 | ||||||
Unamortized property taxes |
36,248 | 17,672 | ||||||
Derivative assets |
104,481 | 86,825 | ||||||
Broker margin accounts and prepaid expenses |
10,730 | 8,101 | ||||||
Total current assets |
540,638 | 388,685 | ||||||
PROPERTY, PLANT AND EQUIPMENT: |
||||||||
Property, plant and equipment |
2,457,583 | 2,463,931 | ||||||
Pipeline |
21,432 | 21,432 | ||||||
Total property, plant and equipment |
2,479,015 | 2,485,363 | ||||||
Accumulated depreciation |
(1,026,444 | ) | (991,556 | ) | ||||
Net property, plant and equipment |
1,452,571 | 1,493,807 | ||||||
OTHER ASSETS: |
||||||||
Restricted investment securities held-to-maturity |
140,187 | 139,755 | ||||||
Derivative assets non-current |
29,929 | 18,100 | ||||||
Deferred financing costs, net of accumulated amortization of
$17,938 and $17,285, respectively |
7,027 | 7,680 | ||||||
Prepaid gas costs, spare parts deposit, materials and supplies |
20,360 | 21,623 | ||||||
Total other assets |
197,503 | 187,158 | ||||||
TOTAL ASSETS |
$ | 2,190,712 | $ | 2,069,650 | ||||
LIABILITIES AND PARTNERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable and accrued liabilities |
$ | 97,866 | $ | 57,368 | ||||
Gas supplier funds on deposit |
27,697 | 4,517 | ||||||
Interest payable |
80,359 | 53,009 | ||||||
Current portion of long-term debt |
134,576 | 134,576 | ||||||
Total current liabilities |
340,498 | 249,470 | ||||||
NON-CURRENT LIABILITIES: |
||||||||
Long-term debt |
1,018,645 | 1,018,645 | ||||||
Other |
2,522 | 2,459 | ||||||
Total non-current liabilities |
1,021,167 | 1,021,104 | ||||||
TOTAL LIABILITIES |
1,361,665 | 1,270,574 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 8) |
||||||||
PARTNERS EQUITY |
829,047 | 799,076 | ||||||
TOTAL LIABILITIES AND PARTNERS EQUITY |
$ | 2,190,712 | $ | 2,069,650 | ||||
The accompanying condensed notes are an integral part of these statements.
-2-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
OPERATING REVENUES: |
||||||||||||||||
Capacity |
$ | 99,509 | $ | 100,834 | $ | 200,169 | $ | 200,377 | ||||||||
Electric |
54,889 | 37,266 | 109,118 | 85,309 | ||||||||||||
Steam |
4,300 | 3,913 | 9,918 | 9,496 | ||||||||||||
Total operating revenues |
158,698 | 142,013 | 319,205 | 295,182 | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Fuel costs |
97,474 | 44,803 | 179,309 | 104,740 | ||||||||||||
Depreciation |
22,153 | 22,420 | 44,420 | 44,600 | ||||||||||||
Operations |
4,531 | 4,051 | 9,288 | 8,652 | ||||||||||||
Maintenance |
3,389 | 3,193 | 7,043 | 6,704 | ||||||||||||
Property and single business taxes |
7,258 | 7,442 | 14,421 | 14,951 | ||||||||||||
Administrative, selling and general |
2,478 | 2,101 | 5,368 | 4,764 | ||||||||||||
Total operating expenses |
137,283 | 84,010 | 259,849 | 184,411 | ||||||||||||
OPERATING INCOME |
21,415 | 58,003 | 59,356 | 110,771 | ||||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Interest and other income |
1,339 | 1,602 | 2,506 | 2,971 | ||||||||||||
Interest expense |
(28,352 | ) | (30,041 | ) | (56,060 | ) | (59,426 | ) | ||||||||
Total other income (expense), net |
(27,013 | ) | (28,439 | ) | (53,554 | ) | (56,455 | ) | ||||||||
NET INCOME (LOSS) |
$ | (5,598 | ) | $ | 29,564 | $ | 5,802 | $ | 54,316 | |||||||
The accompanying condensed notes are an integral part of these statements.
-3-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
| Three Months Ended | ||||||||||||||||||||||||
| June 30, |
||||||||||||||||||||||||
| 2004 |
2003 |
|||||||||||||||||||||||
| General | Limited | General | Limited | |||||||||||||||||||||
| Partners |
Partners |
Total |
Partners |
Partners |
Total |
|||||||||||||||||||
BALANCE, BEGINNING OF PERIOD |
$ | 711,712 | $ | 118,810 | $ | 830,522 | $ | 657,540 | $ | 110,760 | $ | 768,300 | ||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||
Net income (loss) |
(4,874 | ) | (724 | ) | (5,598 | ) | 25,739 | 3,825 | 29,564 | |||||||||||||||
Other Comprehensive Income: |
||||||||||||||||||||||||
Unrealized gain on
hedging activities
since beginning of
period |
11,485 | 1,707 | 13,192 | 15,815 | 2,349 | 18,164 | ||||||||||||||||||
Reclassification
adjustments recognized
in net income above |
(7,896 | ) | (1,173 | ) | (9,069 | ) | (11,424 | ) | (1,697 | ) | (13,121 | ) | ||||||||||||
Total other
comprehensive income
change |
3,589 | 534 | 4,123 | 4,391 | 652 | 5,043 | ||||||||||||||||||
Total Comprehensive Income |
(1,285 | ) | (190 | ) | (1,475 | ) | 30,130 | 4,477 | 34,607 | |||||||||||||||
BALANCE, END OF PERIOD |
$ | 710,427 | $ | 118,620 | $ | 829,047 | $ | 687,670 | $ | 115,237 | $ | 802,907 | ||||||||||||
| Six Months Ended | ||||||||||||||||||||||||
| June 30, |
||||||||||||||||||||||||
| 2004 |
2003 |
|||||||||||||||||||||||
| General | Limited | General | Limited | |||||||||||||||||||||
| Partners |
Partners |
Total |
Partners |
Partners |
Total |
|||||||||||||||||||
BALANCE, BEGINNING OF PERIOD |
$ | 684,334 | $ | 114,742 | $ | 799,076 | $ | 627,947 | $ | 106,363 | $ | 734,310 | ||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||
Net income |
5,051 | 751 | 5,802 | 47,289 | 7,027 | 54,316 | ||||||||||||||||||
Other Comprehensive Income: |
||||||||||||||||||||||||
Unrealized gain on hedging activities
since beginning of period |
34,913 | 5,188 | 40,101 | 34,724 | 5,159 | 39,883 | ||||||||||||||||||
Reclassification adjustments recognized in
net income above |
(13,871 | ) | (2,061 | ) | (15,932 | ) | (22,290 | ) | (3,312 | ) | (25,602 | ) | ||||||||||||
Total other comprehensive income change |
21,042 | 3,127 | 24,169 | 12,434 | 1,847 | 14,281 | ||||||||||||||||||
Total Comprehensive Income |
26,093 | 3,878 | 29,971 | 59,723 | 8,874 | 68,597 | ||||||||||||||||||
BALANCE, END OF PERIOD |
$ | 710,427 | $ | 118,620 | $ | 829,047 | $ | 687,670 | $ | 115,237 | $ | 802,907 | ||||||||||||
The accompanying condensed notes are an integral part of these statements.
-4-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
| Six Months Ended | ||||||||
| June 30, |
||||||||
| 2004 |
2003 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 5,802 | $ | 54,316 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
45,073 | 45,313 | ||||||
Decrease in accounts and notes receivable |
405 | 281 | ||||||
Decrease (increase) in gas inventory |
2,304 | (1,812 | ) | |||||
Increase in unamortized property taxes |
(18,576 | ) | (14,990 | ) | ||||
Decrease (increase) in broker margin accounts and prepaid expenses |
(2,629 | ) | 1,005 | |||||
Increase in derivative assets |
(5,316 | ) | (23,853 | ) | ||||
Decrease (increase) in prepaid gas costs, spare parts deposit,
materials and supplies |
1,263 | (11,590 | ) | |||||
Increase in accounts payable and accrued liabilities |
40,498 | 21,301 | ||||||
Increase in gas supplier funds on deposit |
23,180 | 99,863 | ||||||
Increase in interest payable |
27,350 | 29,392 | ||||||
Increase in other non-current liabilities |
63 | 220 | ||||||
Net cash provided by operating activities |
119,417 | 199,446 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Plant modifications and purchases of plant equipment |
(3,184 | ) | (17,853 | ) | ||||
Maturity of restricted investment securities held-to-maturity |
299,967 | 205,100 | ||||||
Purchase of restricted investment securities held-to-maturity |
(300,399 | ) | (206,982 | ) | ||||
Net cash used in investing activities |
(3,616 | ) | (19,735 | ) | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
115,801 | 179,711 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
173,651 | 160,425 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 289,452 | $ | 340,136 | ||||
The accompanying condensed notes are an integral part of these statements.
-5-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
These consolidated financial statements and condensed notes should be read along with the audited financial statements and notes contained in the Annual Report on Form 10-K for the year ended December 31, 2003 of Midland Cogeneration Venture Limited Partnership (MCV). In the opinion of management, the unaudited financial information herein reflects all adjustments (which include only normal recurring adjustments) necessary to assure the fair presentation of financial position, results of operations and cash flows for the periods presented. The consolidated financial statements include the accounts of MCV and its wholly-owned subsidiaries. All material transactions and balances among entities, which comprise MCV, have been eliminated in the consolidated financial statements. Interim results may not be indicative of results that may be expected for any other interim period or for 2004 as a whole.
| (1) | THE PARTNERSHIP AND ASSOCIATED RISKS | |||
| MCV was organized to construct, own and operate a combined-cycle, gas-fired cogeneration facility (the Facility) located in Midland, Michigan. MCV was formed on January 27, 1987, and the Facility began commercial operation in 1990. | ||||
| In 1992, MCV acquired the outstanding common stock of PVCO Corp., a previously inactive company which was dissolved on January 30, 2004. MCV and PVCO Corp. had entered into a partnership agreement to form MCV Gas Acquisition General Partnership (MCV GAGP) for the purpose of buying and selling natural gas on the spot market and other transactions involving natural gas activities. Currently, MCV GAGP is not actively engaged in any business activity. | ||||
| The Facility has a net electrical generating capacity of approximately 1500 MW and approximately 1.5 million pounds of process steam capacity per hour. MCV has entered into three principal energy sales agreements. MCV has contracted to (i) supply up to 1240 MW of electric capacity (Contract Capacity) to Consumers Energy Company (Consumers) under the Power Purchase Agreement (PPA), for resale to its customers through 2025, (ii) supply electricity and steam to The Dow Chemical Company (Dow) through 2008 and 2015, respectively, under the Steam and Electric Power Agreement (SEPA) and (iii) supply steam to Dow Corning Corporation (DCC) under the Steam Purchase Agreement (SPA) through 2011. From time to time, MCV enters into other sales agreements for the sale of excess capacity and/or energy available above MCVs internal use and obligations under the PPA, SEPA and SPA. Results of operations are primarily dependent on successfully operating the Facility at or near contractual capacity levels and on Consumers ability to perform its obligations under the PPA. Sales pursuant to the PPA have historically accounted for over 90% of MCVs revenues. | ||||
| The PPA permits Consumers, under certain conditions, to reduce the capacity and energy charges payable to MCV and/or to receive refunds of capacity and energy charges paid to MCV if the Michigan Public Service Commission (MPSC) does not permit Consumers to recover from its customers the capacity and energy charges specified in the PPA (the regulatory-out provision). Until September 15, 2007, however, the capacity charge may not be reduced below an average capacity rate of 3.77 cents per kilowatt-hour for the available Contract Capacity notwithstanding the regulatory-out provision. Consumers and MCV are required to support and defend the terms of the PPA. | ||||
| The Facility is a qualifying cogeneration facility (QF) originally certified by the Federal Energy Regulatory Commission (FERC) under the Public Utility Regulatory Policies Act of 1978, as amended (PURPA). In order to maintain QF status, certain operating and efficiency standards must be maintained on a calendar-year basis and certain ownership limitations must be met. In the case of a topping-cycle generating plant such as the Facility, the applicable operating standard requires that the portion of total energy output that is put to some useful purpose other than facilitating the production of power (the Thermal Percentage) be at least 5%. In addition, the Facility must achieve a PURPA efficiency standard (the sum of the useful power output plus one-half of the useful thermal energy output, divided by the energy input (the Efficiency Percentage)) of at least 45%. If the Facility maintains a Thermal Percentage of 15% or higher, the required Efficiency Percentage is reduced to 42.5%. Since 1990, the Facility has achieved the applicable Thermal and Efficiency Percentages. For the six months ended June 30, 2004, the Facility achieved a Thermal Percentage of 16.9% and an Efficiency | ||||
-6-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| Percentage of 47.9%. The loss of QF status could, among other things, cause the Facility to lose its rights under PURPA to sell power to Consumers at Consumers avoided cost and subject the Facility to additional federal and state regulatory requirements. | ||||
| The Facility is wholly dependent upon natural gas for its fuel supply and a substantial portion of the Facilitys operating expenses consist of the costs of natural gas. MCV recognizes that its existing gas contracts are not sufficient to satisfy the anticipated gas needs over the term of the PPA and, as such, no assurance can be given as to the availability or price of natural gas after the expiration of the existing gas contracts. In addition, to the extent that the costs associated with production of electricity rise faster than the energy charge payments, MCVs financial performance will be negatively affected. The extent of such impact will depend upon the amount of the average energy charge payable under the PPA, which is based upon costs incurred at Consumers coal-fired plants and upon the amount of energy scheduled by Consumers for delivery under the PPA. However, given the unpredictability of these factors, the overall economic impact upon MCV of changes in energy charges payable under the PPA and in future fuel costs under new or existing contracts cannot accurately be predicted. | ||||
| In July 2000, in response to rapidly escalating natural gas prices and since Consumers electric rates were frozen, MCV entered into transactions with Consumers whereby Consumers agreed to reduce MCVs dispatch level and MCV agreed to share with Consumers the savings realized by not having to generate electricity (Dispatch Mitigation). On January 1, 2004, Dispatch Mitigation ceased and Consumers began dispatching MCV pursuant to a 915 MW settlement and a 325 MW settlement availability caps provision (i.e., minimum dispatch of 1100 MW on- and off-peak (Forced Dispatch)). MCV and Consumers may enter into similar Dispatch Mitigation transactions in the future. On February 12, 2004, MCV and Consumers entered into a Resource Conservation Agreement (RCA) which, among other things, provides that Consumers will economically dispatch MCV, if certain conditions are met. Such dispatch is expected to reduce electric production from what is occurring under the Forced Dispatch, as well as decrease gas consumption by MCV. The RCA provides that Consumers has a right of first refusal to purchase, at market prices, the gas conserved under the RCA. The RCA further provides for the parties to enter into another agreement implementing the terms of the RCA including the sharing of savings realized by not having to generate electricity, which the parties executed in the second quarter of 2004. The RCA is subject to MPSC approval and MCV and Consumers must accept the terms of the MPSC order as a condition precedent to the RCA becoming effective. The MPSC has established a contested hearing schedule which is expected to result in an MPSC order being issued in the fourth quarter of 2004. MCV cannot predict the outcome of the MPSC proceedings necessary to effectuate the RCA. During 2003, when Dispatch Mitigation was in effect, MCV estimates that this program resulted in net savings of approximately $5.7 million for the six months ended June 30, 2003, a portion of which will be realized in reduced maintenance expenditures in future years. | ||||
| At both the state and federal level, efforts continue to restructure the electric industry. A significant issue to MCV is the potential for future regulatory denial of recovery by Consumers from its customers of above market PPA costs Consumers pays MCV. At the state level, the MPSC entered a series of orders from June 1997 through February 1998 (collectively the Restructuring Orders), mandating that utilities wheel third-party power to the utilities customers, thus permitting customers to choose their power provider. MCV, as well as others, filed an appeal in the Michigan Court of Appeals to protect against denial of recovery by Consumers of PPA charges. The Michigan Court of Appeals found that the Restructuring Orders do not unequivocally disallow such recovery by Consumers and, therefore, MCVs issues were not ripe for appellate review and no actual controversy regarding recovery of costs could occur until 2008, at the earliest. In June 2000, the State of Michigan enacted legislation which, among other things, states that the Restructuring Orders (being voluntarily implemented by Consumers) are in compliance with the legislation and enforceable by the MPSC. The legislation provides that the rights of parties to existing contracts between utilities (like Consumers) and QFs (like MCV), including the rights to have the PPA charges recovered from customers of the utilities, are not abrogated or diminished, and permits utilities to securitize certain stranded costs, including PPA charges. | ||||
| In 1999, the U.S. District Court granted summary judgment to MCV declaring that the Restructuring Orders are preempted by federal law to the extent they prohibit Consumers from recovering from its customers any charge | ||||
-7-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| for avoided costs (or stranded costs) to be paid to MCV under PURPA pursuant to the PPA. In 2001, the United States Court of Appeals (Appellate Court) vacated the U.S. District Courts 1999 summary judgment and ordered the case dismissed based upon a finding that no actual case or controversy existed for adjudication between the parties. The Appellate Court determined that the parties dispute is hypothetical at this time and the QFs (including MCV) claims are premised on speculation about how an order might be interpreted by the MPSC, in the future. | ||||
| MCV continues to monitor and participate in these industry restructuring matters as appropriate, and to evaluate potential impacts on both cash flows and recoverability of the carrying value of property, plant and equipment. MCV management cannot, at this time, predict the impact or outcome of these matters. | ||||
| (2) | RISK MANAGEMENT ACTIVITIES AND DERIVATIVE TRANSACTIONS | |||
| Fair Value of Financial Instruments | ||||
| The carrying amounts of cash, cash equivalents and short-term investments approximate fair value because of the short maturity of these instruments. MCVs short-term investments, which are made up of investment securities held-to-maturity, as of June 30, 2004 and December 31, 2003, have original maturity dates of approximately one year or less. The unique nature of the negotiated financing obligation discussed in Note 7 makes it unnecessary to estimate the fair value of the lessor group (Owner Participants) underlying debt and equity instruments supporting such financing obligation, since Statement of Financial Accounting Standards (SFAS) No. 107, Disclosures about Fair Value of Financial Instruments does not require fair value accounting for the lease obligation. | ||||
| Accounting for Derivative Instruments and Hedging Activities | ||||
| Effective January 1, 2001, MCV adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities which was issued in June 1998 and then amended by SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities Deferral of the Effective Date of SFAS No. 133, SFAS No. 138 Accounting for Certain Derivative Instruments and Certain Hedging Activities An amendment of FASB Statement No. 133 and SFAS No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activity (collectively referred to as SFAS No. 133). SFAS No. 133 establishes accounting and reporting standards requiring that every derivative instrument be recorded on the balance sheet as either an asset or liability measured at its fair value. SFAS No. 133 requires that changes in a derivatives fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges in some cases allows a derivatives gains and losses to offset related results on the hedged item in the income statement or permits recognition of the hedge results in other comprehensive income, and requires that a company formally document, designate and assess the effectiveness of transactions that receive hedge accounting. | ||||
| Electric Sales Agreements | ||||
| MCV believes that its electric sales agreements currently do not qualify as derivatives under SFAS No. 133, due to the lack of an active energy market (as defined by SFAS No. 133) in the State of Michigan and the transportation cost to deliver the power under the contracts to the closest active energy market at the Cinergy hub in Ohio and as such does not record the fair value of these contracts on its balance sheet. If an active energy market emerges, MCV intends to apply the normal purchase, normal sales exception under SFAS No. 133 to its electric sales agreements, to the extent such exception is applicable. | ||||
-8-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| Natural Gas Supply Contracts | ||||
| MCV management believes that its long-term natural gas contracts, which do not contain volume optionality, qualify under SFAS No. 133 for the normal purchases and normal sales exception. Therefore, these contracts are currently not recognized at fair value on the balance sheet. | ||||
| The FASB issued DIG Issue C-16, which became effective April 1, 2002, regarding natural gas commodity contracts that combine an option component and a forward component. This guidance requires either that the entire contract be accounted for as a derivative or the components of the contract be separated into two discrete contracts. Under the first alternative, the entire contract considered together would not qualify for the normal purchases and sales exception under the revised guidance. Under the second alternative, the newly established forward contract could qualify for the normal purchases and sales exception, while the option contract would be treated as a derivative under SFAS No. 133 with changes in fair value recorded through earnings. At April 1, 2002, MCV had nine long-term gas contracts that contained both an option and forward component. As such, they were no longer accounted for under the normal purchases and sales exception and MCV began mark-to-market accounting of these nine contracts through earnings. Based on the natural gas prices, at the beginning of April 2002, MCV recorded a $58.1 million gain for the cumulative effect of this accounting change. During the fourth quarter of 2002, MCV removed the option component from three of the nine long-term gas contracts, which should reduce some of the earnings volatility. From April 2002 to June 2004, MCV recorded an additional net mark-to-market gain of $22.5 million for these gas contracts for a cumulative mark-to-market gain through June 30, 2004 of $80.6 million, which will reverse over the remaining life of these gas contracts, ranging from 2004 to 2007. | ||||
| For the six months ended June 30, 2004 and 2003, MCV recorded a reduction to Fuel costs of $5.6 million and $25.7 million, respectively, for net mark-to-market gains in earnings associated with these contracts. In addition, as of June 30, 2004 and December 31, 2003, MCV recorded Derivative assets in Current Assets in the amount of $50.7 million and $56.9 million, respectively, and for the same periods recorded Derivative assets non-current in Other Assets in the amount of $29.9 million and $18.1 million, respectively, representing the mark-to-market value on these long-term natural gas contracts. | ||||
| Natural Gas Supply Futures and Options | ||||
| To manage market risks associated with the volatility of natural gas prices, MCV maintains a gas hedging program. MCV enters into natural gas futures contracts, option contracts, and over the counter swap transactions (OTC swaps) in order to hedge against unfavorable changes in the market price of natural gas in future months when gas is expected to be needed. These financial instruments are being utilized principally to secure anticipated natural gas requirements necessary for projected electric and steam sales, and to lock in sales prices of natural gas previously obtained in order to optimize MCVs existing gas supply, storage and transportation arrangements. | ||||
| These financial instruments are derivatives under SFAS No. 133 and the contracts that are utilized to secure the anticipated natural gas requirements necessary for projected electric and steam sales qualify as cash flow hedges under SFAS No. 133, since they hedge the price risk associated with the cost of natural gas. MCV also engages in cost mitigation activities to offset the fixed charges MCV incurs in operating the Facility. These cost mitigation activities include the use of futures and options contracts to purchase and/or sell natural gas to maximize the use of the transportation and storage contracts when it is determined that they will not be needed for Facility operation. Although these cost mitigation activities do serve to offset the fixed monthly charges, these cost mitigation activities are not considered a normal course of business for MCV and do not qualify as hedges under SFAS No. 133. Therefore, the resulting mark-to-market gains and losses from cost mitigation activities are flowed through MCVs earnings. | ||||
| Cash is deposited with the broker in a margin account at the time futures or options contracts are initiated. The change in market value of these contracts requires adjustment of the margin account balances. The margin | ||||
-9-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| account balance as of June 30, 2004 and December 31, 2003 was recorded as a current asset in Broker margin accounts and prepaid expenses, in the amount of $7.7 million and $4.1 million, respectively. | ||||
| For the six months ended June 30, 2004, MCV has recognized in other comprehensive income, an unrealized $24.2 million increase on the futures contracts and OTC swaps, which are hedges of forecasted purchases for plant use of market priced gas. This resulted in a net $55.4 million gain in other comprehensive income as of June 30, 2004. This balance represents natural gas futures, options and OTC swaps with maturities ranging from July 2004 to December 2009, of which $34.4 million of this gain is expected to be reclassified into earnings within the next twelve months. MCV also has recorded, as of June 30, 2004, a $53.8 million current derivative asset in Derivative assets, representing the mark-to-market gain on natural gas futures for anticipated projected electric and steam sales accounted for as hedges. In addition, for the six months ended June 30, 2004, MCV has recorded a net $16.2 million gain in earnings from hedging activities related to MCV natural gas requirements for Facility operations and a net $1.0 million gain in earnings from cost mitigation activities. | ||||
| For the six months ended June 30, 2003, MCV recognized an unrealized $14.3 million increase in other comprehensive income on the futures contracts, which are hedges of forecasted purchases for plant use of market priced gas, which resulted in a $40.6 million gain balance in other comprehensive income as of June 30, 2003. As of June 30, 2003, MCV had recorded a $37.3 million current derivative asset in Derivative assets. For the six months ended June 30, 2003, MCV had recorded a net $25.7 million gain in earnings from hedging activities related to MCV natural gas requirements for Facility operations and a net $.5 million gain in earnings from cost mitigation activities. | ||||
| (3) | GAS TURBINE SERVICE AGREEMENT | |||
| Under an amended service agreement entered into between MCV and Alstom Power Company (Alstom) (the Amended Service Agreement), Alstom provided MCV spare parts for MCVs gas turbine generators (GTGs) and provided qualified service personnel and supporting staff to assist MCV to perform scheduled inspections on the GTGs, and to repair the GTGs at MCVs request. The Amended Service Agreement commenced on January 1, 1990, and was set to expire upon the earlier of the completion of the ninth series of major GTG inspections or December 31, 2009, unless terminated sooner by MCV for convenience or cause or by Alstom for cause. Upon termination of the Amended Service Agreement (except termination for cause by MCV), MCV must pay a cancellation payment of approximately $5.8 million. MCV terminated the Amended Service Agreement in February 2004, for cause and therefore does not owe Alstom the estimated cancellation payment. MCV has invoiced Alstom for approximately $3.0 million of overpayments by MCV due to reduced equivalent operating hours experienced under the Amended Service Agreement. These matters, as well as others, are disputed by Alstom. MCV will seek final resolution of all disputes that have arisen and may arise between the parties. At this time, other than recognition of the $3.0 million receivable stated above, MCV has not recognized any other liability to or receivable from Alstom, in connection with the contract termination and any other issues. MCV cannot predict the outcome on these disputes. Subsequent to this termination, maintenance, repairs and parts are being performed/provided by MCV, General Electric International Inc. (GEII) and others. | ||||
| Effective December 31, 2002, MCV has signed a new maintenance service and parts agreement with GEII (GEII Agreement). On July 1, 2004, GEII began providing maintenance services and hot gas path parts for MCVs twelve GTGs under terms and conditions similar to the Amended Service Agreement. The GEII Agreement will cover four rounds of major GTG inspections, which are expected to be completed by the year 2015, at a savings to MCV as compared to the Service Agreement with Alstom. The GEII Agreement can be terminated by either party for cause or convenience. Should termination for convenience occur, a buy out amount will be paid by the terminating party with payments ranging from approximately $19.0 million to $.9 million, based upon the number of equivalent operating hours incurred since commencement of the GEII Agreement. | ||||
-10-
MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| (4) | RESTRICTED INVESTMENT SECURITIES HELD-TO-MATURITY | |||
| Non-current restricted investment securities held-to-maturity have carrying amounts that approximate fair value because of the short maturity of these instruments and consist of the following as of (in thousands): | ||||
| June 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Funds restricted for rental payments pursuant to the
Overall |
||||||||
Lease Transaction |
$ | 137,665 | $ | 137,296 | ||||
Funds restricted for management non-qualified plans |
2,522 | 2,459 | ||||||
Total |
$ | 140,187 | $ | 139,755 | ||||
| (5) | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | |||
| Accounts payable and accrued liabilities consist of the following as of (in thousands): | ||||
| June 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Accounts payable |
||||||||
Related parties |
$ | 8,952 | $ | 7,386 | ||||
Trade creditors |
51,962 | 34,786 | ||||||
Property and single business
taxes |
33,376 | 12,548 | ||||||
Other |
3,576 | 2,648 | ||||||
Total |
$ | 97,866 | $ | 57,368 | ||||