UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
Commission file number 001-31708
CAPITOL BANCORP LTD.
| Michigan (State or other jurisdiction of incorporation or organization) |
38-2761672 (I.R.S. Employer Identification Number) |
Capitol Bancorp Center
200 Washington Square North, Lansing, Michigan
(Address of principal executive offices)
48933
(Zip Code)
(517) 487-6555
(Registrants telephone number)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( )
Indicate by a check mark whether the registrant is an accelerated filer (as defined in Rule 12b of the Act). Yes (X) No ( )
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common stock, No par value: 14,282,363 shares outstanding as of April 15, 2004.
Page 1 of 25
INDEX
PART I. FINANCIAL INFORMATION
Forward-Looking Statements
Certain of the statements contained in this document, including Capitols consolidated financial statements, Managements Discussion and Analysis of Financial Condition and Results of Operations and in documents incorporated into this document by reference that are not historical facts, including, without limitation, statements of future expectations, projections of results of operations and financial condition, statements of future economic performance and other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, are subject to known and unknown risks, uncertainties and other factors which may cause the actual future results, performance or achievements of Capitol and/or its subsidiaries and other operating units to differ materially from those contemplated in such forward-looking statements. The words intend, expect, project, estimate, predict, anticipate, should, believe, and similar expressions also are intended to identify forward-looking statements. Important factors which may cause actual results to differ from those contemplated in such forward-looking statements include, but are not limited to: (i) the results of Capitols efforts to implement its business strategy, (ii) changes in interest rates, (iii) legislation or regulatory requirements adversely impacting Capitols banking business and/or expansion strategy, (iv) adverse changes in business conditions or inflation, (v) general economic conditions, either nationally or regionally, which are less favorable than expected and that result in, among other things, a deterioration in credit quality and/or loan performance and collectability, (vi) competitive pressures among financial institutions, (vii) changes in securities markets, (viii) actions of competitors of Capitols banks and Capitols ability to respond to such actions, (ix) the cost of capital, which may depend in part on Capitols asset quality, prospects and outlook, (x) changes in governmental regulation, tax rates and similar matters, and (xi) other risks detailed in Capitols other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated. All subsequent written or oral forward-looking statements attributable to Capitol or persons acting on its behalf are expressly qualified in their entirety by the foregoing factors. Investors and other interested parties are cautioned not to place undue reliance on such statements, which speak as of the date of such statements. Capitol undertakes no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events.
Page 2 of 25
PART I, ITEM I
CAPITOL BANCORP LTD.
| (Unaudited) | ||||||||
| March 31 | December 31 | |||||||
| 2004 |
2003 |
|||||||
| (in thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 153,098 | $ | 145,896 | ||||
Money market and interest-bearing deposits |
12,741 | 13,570 | ||||||
Federal funds sold |
158,605 | 124,157 | ||||||
Cash and cash equivalents |
324,444 | 283,623 | ||||||
Loans held for resale |
50,729 | 43,001 | ||||||
Investment securities: |
||||||||
Available for sale, carried at market value |
66,086 | 83,386 | ||||||
Held for long-term investment, carried at
amortized cost which approximates market value |
11,405 | 9,821 | ||||||
Total investment securities |
77,491 | 93,207 | ||||||
Portfolio loans: |
||||||||
Commercial |
2,132,138 | 2,033,097 | ||||||
Real estate mortgage |
145,531 | 143,343 | ||||||
Installment |
69,309 | 71,000 | ||||||
Total portfolio loans |
2,346,978 | 2,247,440 | ||||||
Less allowance for loan losses |
(33,119 | ) | (31,404 | ) | ||||
Net portfolio loans |
2,313,859 | 2,216,036 | ||||||
Premises and equipment |
24,287 | 24,793 | ||||||
Accrued interest income |
9,521 | 9,533 | ||||||
Goodwill and other intangibles |
34,316 | 34,449 | ||||||
Other assets |
33,153 | 32,420 | ||||||
TOTAL ASSETS |
$ | 2,867,800 | $ | 2,737,062 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 443,089 | $ | 435,599 | ||||
Interest-bearing |
1,932,762 | 1,853,065 | ||||||
Total deposits |
2,375,851 | 2,288,664 | ||||||
Debt obligations: |
||||||||
Notes payable |
111,674 | 92,774 | ||||||
Subordinated debentures |
100,774 | 90,816 | ||||||
Total debt obligations |
212,448 | 183,590 | ||||||
Accrued interest on deposits and other liabilities |
14,959 | 14,965 | ||||||
Total liabilities |
2,603,258 | 2,487,219 | ||||||
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES |
41,626 | 30,946 | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock, no par value, 25,000,000 shares authorized;
issued and outstanding: 2004 - 14,093,475 shares |
182,375 | 180,957 | ||||||
2003 - 14,027,982 shares |
||||||||
Retained earnings |
45,442 | 43,135 | ||||||
Market value adjustment (net of tax effect) for
investment securities available for sale (accumulated
other comprehensive income) |
112 | (200 | ) | |||||
| 227,929 | 223,892 | |||||||
Less unearned compensation regarding restricted stock and other |
(5,013 | ) | (4,995 | ) | ||||
Total stockholders equity |
222,916 | 218,897 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 2,867,800 | $ | 2,737,062 | ||||
Page 3 of 25
CAPITOL BANCORP LTD.
| Three Months Ended March 31 |
||||||||
| 2004 |
2003 |
|||||||
Interest income: |
||||||||
Portfolio loans (including fees) |
$ | 40,030 | $ | 38,385 | ||||
Loans held for resale |
423 | 762 | ||||||
Taxable investment securities |
530 | 431 | ||||||
Federal funds sold |
292 | 284 | ||||||
Other |
174 | 124 | ||||||
Total interest income |
41,449 | 39,986 | ||||||
Interest expense: |
||||||||
Deposits |
8,790 | 11,002 | ||||||
Debt obligations and other |
2,429 | 1,997 | ||||||
Total interest expense |
11,219 | 12,999 | ||||||
Net interest income |
30,230 | 26,987 | ||||||
Provision for loan losses |
3,508 | 1,890 | ||||||
Net interest income after provision
for loan losses |
26,722 | 25,097 | ||||||
Noninterest income: |
||||||||
Service charges on deposit accounts |
1,083 | 1,071 | ||||||
Trust fee income |
881 | 522 | ||||||
Fees from origination of non-portfolio
residential mortgage loans |
1,272 | 2,237 | ||||||
Gain (loss) on sale of investment securities
available for sale |
(444 | ) | 3 | |||||
Other |
1,346 | 696 | ||||||
Total noninterest income |
4,138 | 4,529 | ||||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
15,387 | 13,427 | ||||||
Occupancy |
2,133 | 1,873 | ||||||
Equipment rent, depreciation and maintenance |
1,367 | 1,165 | ||||||
Other |
5,039 | 4,691 | ||||||
Total noninterest expense |
23,926 | 21,156 | ||||||
Income before federal income taxes and minority interest |
6,934 | 8,470 | ||||||
Federal income taxes |
2,528 | 2,944 | ||||||
Income before minority interest |
4,406 | 5,526 | ||||||
Minority interest in net loss (income)
of consolidated subsidiaries |
10 | (213 | ) | |||||
NET INCOME |
$ | 4,416 | $ | 5,313 | ||||
NET INCOME PER SHARENote D |
||||||||
Basic |
$ | 0.32 | $ | 0.45 | ||||
Diluted |
$ | 0.30 | $ | 0.44 | ||||
Page 4 of 25
CAPITOL BANCORP LTD.
| Unearned | ||||||||||||||||||||
| Accumulated | Compensation | |||||||||||||||||||
| Other | Regarding | |||||||||||||||||||
| Common | Retained | Comprehensive | Restricted Stock | |||||||||||||||||
| Stock |
Earnings |
Income |
and Other |
Total |
||||||||||||||||
Three Months Ended March 31, 2003 |
||||||||||||||||||||
Balances at January 1, 2003 |
$ | 135,234 | $ | 26,318 | $ | 191 | $ | (1,706 | ) | $ | 160,037 | |||||||||
Issuance of 123,850 shares of common stock
upon exercise of stock options, net of
common stock surrendered to
facilitate exercise |
279 | 279 | ||||||||||||||||||
Issuance of 22,512 shares of common stock
upon exercise of warrants |
259 | 259 | ||||||||||||||||||
Surrender and cancellation of 71,914 shares
of common stock in repayment
of note receivable from exercise
of stock options |
(1,561 | ) | 1,561 | 0 | ||||||||||||||||
Cash dividends paid ($.12 per share) |
(1,403 | ) | (1,403 | ) | ||||||||||||||||
Components of comprehensive income: |
||||||||||||||||||||
Net income for the period |
5,313 | 5,313 | ||||||||||||||||||
Market value adjustment for investment
securities available for sale (net of
income tax effect) |
(14 | ) | (14 | ) | ||||||||||||||||
Comprehensive income for the period |
5,299 | |||||||||||||||||||
BALANCES AT MARCH 31, 2003 |
$ | 134,211 | $ | 30,228 | $ | 177 | $ | (145 | ) | $ | 164,471 | |||||||||
Three Months Ended March 31, 2004 |
||||||||||||||||||||
Balances at January 1, 2004 |
$ | 180,957 | $ | 43,135 | $ | (200 | ) | $ | (4,995 | ) | $ | 218,897 | ||||||||
Issuance of 53,812 shares of common stock
upon exercise of stock options, net of
common stock surrendered to
facilitate exercise |
1,081 | 1,081 | ||||||||||||||||||
Issuance of 11,681 shares of restricted common stock |
337 | (337 | ) | 0 | ||||||||||||||||
Recognition of compensation expense relating to
restricted common stock |
319 | 319 | ||||||||||||||||||
Cash dividends paid ($.15 per share) |
(2,109 | ) | (2,109 | ) | ||||||||||||||||
Components of comprehensive income: |
||||||||||||||||||||
Net income for the period |
4,416 | 4,416 | ||||||||||||||||||
Market value adjustment for investment
securities available for sale (net of
income tax effect) |
312 | 312 | ||||||||||||||||||
Comprehensive income for the period |
4,728 | |||||||||||||||||||
BALANCES AT MARCH 31, 2004 |
$ | 182,375 | $ | 45,442 | $ | 112 | $ | (5,013 | ) | $ | 222,916 | |||||||||
Page 5 of 25
CAPITOL BANCORP LTD.
| 2004 |
2003 |
|||||||
| (in thousands) | ||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 4,416 | $ | 5,313 | ||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||
Provision for loan losses |
3,508 | 1,890 | ||||||
Depreciation of premises and equipment |
1,096 | 958 | ||||||
Amortization of goodwill and other intangibles |
133 | 133 | ||||||
Net amortization (accretion) of investment security
premiums (discounts) |
(20 | ) | 29 | |||||
Loss (gain) on sale of premises and equipment |
9 | (90 | ) | |||||
Minority interest in net income (losses) of consolidated subsidiaries |
(10 | ) | 213 | |||||
Originations and purchases of loans held for resale |
(178,877 | ) | (257,718 | ) | ||||
Proceeds from sales of loans held for resale |
171,150 | 267,673 | ||||||
Increase in accrued interest income and other assets |
(857 | ) | (3,393 | ) | ||||
Increase (decrease) in accrued interest expense on
deposits and other liabilities |
(6 | ) | 2,741 | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
542 | 17,749 | ||||||
INVESTING ACTIVITIES |
||||||||
Proceeds from sales of investment securities available
for sale |
18,950 | 4,625 | ||||||
Proceeds from calls, prepayments and maturities of
investment securities |
1,662 | 6,626 | ||||||
Purchases of investment securities |
(4,406 | ) | (17,681 | ) | ||||
Net increase in portfolio loans |
(101,331 | ) | (61,594 | ) | ||||
Proceeds from sales of premises and equipment |
2 | 1,509 | ||||||
Purchases of premises and equipment |
(601 | ) | (1,205 | ) | ||||
NET CASH USED BY INVESTING ACTIVITIES |
(85,724 | ) | (67,720 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Net increase in demand deposits, NOW accounts and
savings accounts |
87,779 | 34,661 | ||||||
Net increase (decrease) in certificates of deposit |
(592 | ) | 84,707 | |||||
Net borrowings from (payments on) notes payable |
18,900 | (9,050 | ) | |||||
Net proceeds from issuance of subordinated debentures |
9,935 | 9,700 | ||||||
Resources provided by minority interests |
10,690 | 3,579 | ||||||
Net proceeds from issuance of common stock |
1,400 | 538 | ||||||
Cash dividends paid |
(2,109 | ) | (1,403 | ) | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
126,003 | 122,732 | ||||||
INCREASE IN CASH AND CASH EQUIVALENTS |
40,821 | 72,761 | ||||||
Cash and cash equivalents at beginning of period |
283,623 | 251,184 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 324,444 | $ | 323,945 | ||||
Page 6 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD.
Note A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Capitol Bancorp Ltd. (Capitol) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all information and footnotes necessary for a fair presentation of consolidated financial position, results of operations and cash flows in conformity with generally accepted accounting principles.
The statements do, however, include all adjustments of a normal recurring nature (in accordance with Rule 10-01(b)(8) of Regulation S-X) which Capitol considers necessary for a fair presentation of the interim periods.
The results of operations for the period ended March 31, 2004 are not necessarily indicative of the results to be expected for the year ending December 31, 2004.
The consolidated balance sheet as of December 31, 2003 was derived from audited consolidated financial statements as of that date. Certain 2003 amounts have been reclassified to conform to the 2004 presentation.
Note B Implementation of New Accounting Standard
FASB Interpretation No. 46, Consolidation of Variable Interest Entities, (as revised December 2003FIN 46(R)), clarifies when some entities previously not consolidated under prior accounting guidance, should be. In some instances, it also requires certain previously consolidated entities to be deconsolidated. FIN 46(R) is effective for periods ending after December 15, 2003 for special purpose entities and for periods ending after March 15, 2004 for other types of variable interest entities that are not defined as special purpose entities. Implementation of this new guidance required Capitol to deconsolidate its trusts which issued trust-preferred securities that are classified as debt obligations on Capitols consolidated balance sheet effective March 31, 2004.
Although those trusts are no longer consolidated, the underlying subordinated debentures are reported as debt obligations on Capitols consolidated balance sheet. It is, however, unclear what effect, if any, such deconsolidation will have on the regulatory-capital treatment of those securities.
Page 7 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note C Stock Options
Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, establishes an alternative fair value method of accounting for stock options whereby compensation expense would be recognized based on the computed fair value of the options on the grant date. By not electing this alternative, certain pro forma disclosures of the expense recognition provisions of Statement No. 123 are required, which are as follows:
| Three Months Ended | ||||||||
| March 31 |
||||||||
| 2004 |
2003 |
|||||||
Fair value assumptions: |
||||||||
Risk-free interest rate |
3.5 | % | 3.5 | % | ||||
Dividend yield |
2.1 | % | 2.2 | % | ||||
Stock price volatility |
.29 | .50 | ||||||
Expected option life |
6 years | 7 years | ||||||
Aggregate estimated fair value of
options granted (in thousands) |
$ | 2,346 | $ | 1,890 | ||||
Net income (in thousands): |
||||||||
As reported |
$ | 4,416 | $ | 5,313 | ||||
Less pro forma compensation
expense regarding fair value
of stock option awards, net
of related income tax effect |
(1,525 | ) | (1,229 | ) | ||||
Pro forma |
$ | 2,891 | $ | 4,084 | ||||
Net income per share: |
||||||||
Basic: |
||||||||
As reported |
$ | .32 | $ | .45 | ||||
Pro forma |
.21 | .35 | ||||||
Diluted: |
||||||||
As reported |
.30 | .44 | ||||||
Pro forma |
$ | .20 | $ | .34 | ||||
Stock option activity for the interim 2004 period is summarized as follows:
| Weighted | ||||||||||||||||||||
| Number of | Exercise | Average | ||||||||||||||||||
| Stock Options | Price | Exercise | ||||||||||||||||||
| Outstanding |
Range |
Price |
||||||||||||||||||
Outstanding at January 1 |
2,298,067 | $ | 9.88 | to | $ | 27.23 | $ | 16.95 | ||||||||||||
Exercised |
(53,812 | ) | 11.00 | to | 25.92 | 15.30 | ||||||||||||||
Granted |
282,158 | 27.05 | to | 28.75 | 27.13 | |||||||||||||||
Cancelled or expired |
(5,254 | ) | ||||||||||||||||||
Outstanding at March 31 |
2,521,159 | $ | 9.88 | to | $ | 28.75 | $ | 18.69 | ||||||||||||
Page 8 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note C Stock Options Continued
As of March 31, 2004, stock options outstanding had a weighted average remaining contractual life of 5 years. The following table summarizes stock options outstanding segregated by exercise price range:
| Weighted Average |
||||||||||||
| Remaining | ||||||||||||
| Exercise Price | Number | Exercise | Contractual | |||||||||
| Range |
Outstanding |
Price |
Life |
|||||||||
Less than $10.00 |
55,718 | $ | 9.88 | 3.7 years | ||||||||
$10.00 to 14.99 |
527,203 | 11.53 | 5.8 years | |||||||||
$15.00 to 19.99 |
871,932 | 16.57 | 4.2 years | |||||||||
$20.00 to 24.99 |
447,622 | 21.38 | 6.0 years | |||||||||
$25.00 or more |
618,684 | $ | 26.60 | 4.9 years | ||||||||
Total outstanding |
2,521,159 | |||||||||||
Note D Net Income Per Share
The computations of basic and diluted earnings per share were as follows:
| Three Months Ended | ||||||||
| March 31 |
||||||||
| 2004 |
2003 |
|||||||
Numeratornet income for the period |
$ | 4,416,000 | $ | 5,313,000 | ||||
Denominator: |
||||||||
Weighted average number of common shares
outstanding, excluding unvested shares of
restricted common stock (denominator for
basic earnings per share) |
13,795,195 | 11,697,756 | ||||||
Weighted average number of unvested shares
of restricted common stock outstanding |
267,226 | | ||||||
Effect of other dilutive securities |
569,121 | 438,359 | ||||||
Denominator for diluted net income per share |
||||||||
Weighted average number of common shares
and potential dilution |
14,631,542 | 12,136,115 | ||||||
Number of antidilutive stock options excluded
from diluted earnings per share computation |
| 202,372 | ||||||
Page 9 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note E Bank Development Activities
Bank development efforts are currently under consideration at March 31, 2004 in several states including pre-development exploratory discussions, lease and employment negotiations and preparation of preliminary regulatory applications for formation and/or acquisition of community banks. During March 2004, Capitol completed the capitalization of Capitol Development Bancorp Limited II (CDBL II); CDBL II is substantially similar in structure and purpose to CDBLI which was formed in late 2003. At March 31, 2004, an application was pending for the formation of a de novo bank in Point Loma (San Diego County), California.
Note F Pending Share Exchange Proposal
As of March 31, 2004, a potential share exchange transaction was in the proposal stage regarding the minority interest of Sunrise Bank of San Diego which, if completed, would result in Capitol issuing approximately 175,000 additional shares of common stock and the majority-owned subsidiary becoming wholly-owned. Such proposed share exchange is subject to the separate approval of the minority shareholders of the bank and other contingencies.
Note G Subsequent Acquisition of Bank
Effective April 1, 2004, Capitol acquired First Carolina State Bank (First Carolina) located in Rocky Mount, North Carolina, in a purchase transaction with total consideration approximating $10 million. Approximately half of the consideration was paid in cash and the remainder through issuance of approximately 183,000 previously unissued shares of Capitols common stock. At March 31, 2004, First Carolinas total assets approximated $61.7 million. Capitols acquisition of First Carolina will be accounted for under the purchase method of accounting and its results of operations will be included in Capitols consolidated financial statements for periods after the effective date of the acquisition.
Note H Impact of New Accounting Standards
AICPA Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (SOP 03-3), addresses the accounting for differences between contractual cash flows and cash flows expected to be collected from the initial investment in loans acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes such loans acquired in purchase business combinations and does not apply to loans originated by the entity. The SOP prohibits carrying over or creation of valuation allowances in the initial accounting for loans acquired in a transfer. It is effective for loans acquired in fiscal years beginning after December 15, 2004. The effects of this new guidance on Capitols consolidated financial statements will depend on future acquisition activity, thus, its impact is not readily determinable.
Page 10 of 25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CAPITOL BANCORP LTD. - Continued
Note H Impact of New Accounting Standards Continued
On March 31, 2004, the Financial Accounting Standards Board (FASB) issued a proposed statement, Share-Based Payment, that addresses the accounting for share-based payment transactions (for example, stock options and awards of restricted stock) in which an employer receives employee-services in exchange for equity securities of the company or liabilities that are based on the fair value of the companys equity securities. This proposal, if finalized as proposed, would eliminate use of APB Opinion No. 25, Accounting for Stock Issued to Employees, and generally would require such transactions be accounted for using a fair-value-based method and recording compensation expense rather than optional pro forma disclosure of what expense amounts might be. The proposal, if approved, would substantially amend FASB Statement No. 123, Accounting for Stock-Based Compensation. Because of the timing of the proposal and the uncertainty of whether it will be adopted substantially as proposed, management has not completed its review of the proposal or assessed its potential impact on Capitol.
A variety of proposed or otherwise potential accounting standards are currently under study by standard-setting organizations and various regulatory agencies. Because of the tentative and preliminary nature of these proposed s