SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(MARK ONE)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JULY 18, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 0-27656
CHILDTIME LEARNING CENTERS, INC.
(Exact Name Of Registrant As Specified In Its Charter)
| MICHIGAN | 38-3261854 | |
| (State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) |
21333 Haggerty Road, Suite 300
Novi, Michigan 48375
(Address of principal executive offices)
(248) 697-9000
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing required for the past 90 days. Yes /x/ No / /
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes / / No /x/
The number of shares of Registrants Common Stock, no par value per share, outstanding at August 7, 2003, was 19,516,210.
CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX
For the Quarterly Period Ended July 18, 2003
| Page | ||||||||
| Number | ||||||||
PART I. FINANCIAL INFORMATION |
||||||||
ITEM 1. Consolidated Financial Statements |
||||||||
A.
Consolidated Balance Sheets |
||||||||
July 18, 2003 and March 28, 2003 |
3 | |||||||
B. Consolidated Statements of Operations |
||||||||
16 weeks ended July 18, 2003 and July 19, 2002 |
4 | |||||||
C. Consolidated Statements of Cash Flows |
||||||||
16 weeks ended July 18, 2003 and July 19, 2002 |
5 | |||||||
D. Notes to Consolidated Financial Statements |
6-14 | |||||||
ITEM 2. Managements Discussion and Analysis of Financial
Condition |
||||||||
and Results of Operations |
15-19 | |||||||
ITEM 3. Quantitative and Qualitative Disclosures about Market Risks |
19 | |||||||
ITEM 4. Controls and Procedures |
19-20 | |||||||
PART II. OTHER INFORMATION |
||||||||
ITEM 1. Legal Proceedings |
20 | |||||||
ITEM 4. Submission of Matters to a Vote of Security Holders |
20 | |||||||
ITEM 6. Exhibits, Reports on Form 8-K |
21 | |||||||
SIGNATURES |
||||||||
EXHIBIT
INDEX |
||||||||
2
PART I: FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements
CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| July 18, | March 28, | |||||||||
| 2003 | 2003 | |||||||||
| (Unaudited) | ||||||||||
| (In thousands) | ||||||||||
ASSETS |
||||||||||
CURRENT ASSETS: |
||||||||||
Cash and cash equivalents |
$ | 1,791 | $ | 2,499 | ||||||
Accounts receivable, net |
10,051 | 8,112 | ||||||||
Prepaid expenses and other current assets |
4,185 | 1,771 | ||||||||
Income tax receivable |
305 | 1,965 | ||||||||
Total current assets |
16,332 | 14,347 | ||||||||
LAND, BUILDINGS AND EQUIPMENT: |
||||||||||
Land |
9,362 | 9,362 | ||||||||
Buildings |
19,103 | 19,924 | ||||||||
Leasehold improvements |
11,456 | 10,304 | ||||||||
Vehicles, furniture and equipment |
12,796 | 13,202 | ||||||||
| 52,717 | 52,792 | |||||||||
Less: accumulated depreciation and amortization |
(17,066 | ) | (16,663 | ) | ||||||
| 35,651 | 36,129 | |||||||||
OTHER NONCURRENT ASSETS: |
||||||||||
Intangible assets, net |
30,583 | 30,812 | ||||||||
Refundable deposits and other |
2,658 | 2,657 | ||||||||
| 33,241 | 33,469 | |||||||||
TOTAL ASSETS |
$ | 85,224 | $ | 83,945 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||
CURRENT LIABILITIES: |
||||||||||
Accounts and drafts payable |
$ | 6,516 | $ | 5,929 | ||||||
Accrued wages and benefits |
6,185 | 6,491 | ||||||||
Current portion of long-term debt |
5,313 | 1,280 | ||||||||
Exit and closure expense accrual |
933 | 1,270 | ||||||||
Other current liabilities |
11,253 | 12,110 | ||||||||
Total current liabilities |
30,200 | 27,080 | ||||||||
LONG-TERM DEBT, NET OF CURRENT PORTION |
16,469 | 29,631 | ||||||||
DEFERRED RENT LIABILITY |
1,386 | 1,421 | ||||||||
Total Liabilities |
48,055 | 58,132 | ||||||||
SHAREHOLDERS EQUITY |
||||||||||
Common Stock, 40,000,000 shares authorized, no par value; 19,516,210 and
5,416,210 issued and outstanding at July 18, 2003 and March 28, 2003,
respectively |
43,291 | 31,665 | ||||||||
Preferred Stock, 100,000 shares authorized, no par value; no shares
issued or outstanding |
| | ||||||||
Retained earnings (accumulated deficit) |
(6,122 | ) | (5,852 | ) | ||||||
Total shareholders equity |
37,169 | 25,813 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 85,224 | $ | 83,945 | ||||||
The accompanying footnotes are an integral part of the consolidated financial statements.
3
CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| 16 Weeks Ended | |||||||||
| July 18, | July 19, | ||||||||
| 2003 | 2002 | ||||||||
| (In thousands, except per share data) | |||||||||
Revenue from Learning Center Operations |
$ | 61,060 | $ | 44,448 | |||||
Revenue from Franchise Operations |
1,860 | | |||||||
Revenue, net |
62,920 | 44,448 | |||||||
Operating expenses of Learning Centers |
54,852 | 39,862 | |||||||
Gross profit |
8,068 | 4,586 | |||||||
General and administrative expenses |
5,844 | 3,528 | |||||||
Depreciation and amortization expenses |
1,240 | 763 | |||||||
Provision for doubtful accounts |
337 | 175 | |||||||
Exit and closure expenses |
| 312 | |||||||
OPERATING INCOME (LOSS) |
647 | (192 | ) | ||||||
Interest expense, net |
712 | 106 | |||||||
(LOSS) BEFORE INCOME TAXES AND DISCONTINUED
OPERATIONS |
(65 | ) | (298 | ) | |||||
Income tax provision (benefit) |
| (85 | ) | ||||||
(LOSS) BEFORE DISCONTINUED OPERATIONS |
(65 | ) | (213 | ) | |||||
Discontinued operations, net of taxes |
(205 | ) | (195 | ) | |||||
NET (LOSS) |
$ | (270 | ) | $ | (408 | ) | |||
EARNINGS (LOSS) PER SHARE: |
|||||||||
Basic and diluted (loss) before discontinued operations |
$ | (0.00 | ) | $ | (0.04 | ) | |||
Discontinued operations, net of taxes |
(0.02 | ) | (0.04 | ) | |||||
Net (loss) |
$ | (0.02 | ) | $ | (0.08 | ) | |||
Weighted average shares outstanding |
13,347 | 5,241 | |||||||
The accompanying footnotes are an integral part of the consolidated financial statements.
4
CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| 16 Weeks Ended | ||||||||||
| July 18, 2003 | July 19, 2002 | |||||||||
| (In thousands) | ||||||||||
OPERATING ACTIVITIES: |
||||||||||
Net (loss) |
$ | (270 | ) | $ | (408 | ) | ||||
Adjustments to reconcile net loss to cash
provided (used) by operating activities: |
||||||||||
Depreciation and amortization |
1,240 | 917 | ||||||||
Provision for doubtful accounts |
351 | 194 | ||||||||
Deferred rent liability |
164 | (23 | ) | |||||||
Deferred income taxes |
| 163 | ||||||||
Gains (loss) on sale of assets |
87 | (149 | ) | |||||||
Changes in operating assets and liabilities: |
||||||||||
Accounts receivable |
(2,276 | ) | (428 | ) | ||||||
Prepaid expenses and other current assets |
(752 | ) | 696 | |||||||
Accounts payable, accruals and other current liabilities |
(1,775 | ) | 1,812 | |||||||
Exit and closure expense accrual |
(298 | ) | (1,601 | ) | ||||||
Net cash provided (used) by operating activities |
(3,529 | ) | 1,173 | |||||||
INVESTING ACTIVITIES: |
||||||||||
Acquisition of Tutor Time (net of cash of $682) |
| (23,790 | ) | |||||||
Capital spending |
(1,457 | ) | (739 | ) | ||||||
Proceeds from sale of assets |
836 | 555 | ||||||||
Payments for refundable deposits and other assets |
(18 | ) | (5 | ) | ||||||
Net cash used in investing activities |
(639 | ) | (23,979 | ) | ||||||
FINANCING ACTIVITIES: |
||||||||||
Net borrowings on revolving line of credit |
2,094 | 8,462 | ||||||||
Repayments under long-term debt |
(14,723 | ) | (275 | ) | ||||||
Issuance of long-term debt |
3,500 | 14,000 | ||||||||
Changes in drafts payable |
963 | (2,053 | ) | |||||||
Issuance of common shares (net of issuance costs) |
11,626 | | ||||||||
Net cash provided by financing activities |
3,460 | 20,134 | ||||||||
Net decrease in cash and cash equivalents |
(708 | ) | (2,672 | ) | ||||||
Cash and cash equivalents, beginning of year |
2,499 | 4,891 | ||||||||
Cash and cash equivalents, end of period |
$ | 1,791 | $ | 2,219 | ||||||
The accompanying footnotes are an integral part of the consolidated financial statements.
5
CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 DESCRIPTION OF BUSINESS
Childtime Learning Centers, Inc. conducts business through its wholly-owned subsidiary Childtime Childcare, Inc. and its other wholly-owned subsidiaries (collectively, the Company). The Company and its predecessors began operations in 1967. The Company operates in three business segments: Childtime Learning Centers, Tutor Time Learning Centers and Franchise Operations. The Company provides center-based educational services and child care to children between the ages of six weeks and 12 years under two distinct brand identities: Childtime Learning Centers (Childtime) and Tutor Time Childcare Learning Centers (Tutor Time). As of July 18, 2003, the Company operated or franchised a total of 472 centers system-wide under three major lines of business and had system-wide licensed capacity capable of serving over 50,000 children. The Companys three lines of business are:
| | Childtime Learning Centers: 273 centers operated by the Company, consisting of: | ||
| 262 Childtime centers and | |||
| 11 Childtime-branded centers operated for third parties; | |||
| | Tutor Time Learning Centers: 64 Tutor Time centers operated by the Company; and | ||
| | Tutor Time Franchise: royalties and other fees received from 135 franchised Tutor Time centers. |
Childtime and Tutor Time corporate centers are located in the United States (in 27 states), with the exception of one Tutor Time center located in Canada. The vast majority of these centers are operated on leased premises, with typical lease terms ranging from 1 to 25 years; 51 of the Childtime centers are operated on Company-owned premises.
The 11 Childtime centers the Company operates under management contracts are all located in the U.S., serving hospitals, corporations and the federal government. Under these contracts, the Company receives an annual operating fee and, in some cases, is eligible to receive incentives for improving revenues and/or managing costs. These contracts are typically up for renewal on an annual basis.
Tutor Time franchise centers are also predominantly located in the U.S., with 123 centers operating in 12 states. An additional 12 centers are operated in Canada, Hong Kong, Indonesia, and the Philippines, for the most part under master franchise agreements. The Company currently guarantees leases for 66 of its franchise centers, including sites under development.
6
NOTE 2 ACQUISITION AND PRO FORMA INFORMATION
On July 19, 2002, the Company acquired substantially all of the assets of Tutor Time Learning Systems, Inc., a Florida corporation (Tutor Time), for an aggregate purchase price of approximately $22.8 million, including acquisition costs, plus the assumption of certain liabilities. In consideration for providing investment advisory services with respect to the acquisition, Jacobson Partners was paid an advisory fee consisting of a cash payment of $333,336 and the issuance of 175,438 shares of common stock. These costs have been capitalized as part of the acquisition costs. Jacobson Partners is the management and financial consultant to the Company of which Benjamin R. Jacobson, the Companys Chairman of the Board is the managing general partner, James J. Morgan, the Companys former Chairman of the Board and interim Chief Executive Officer, is a partner, and George A. Kellner, the Companys Vice Chairman of the Board, is a special advisor.
The Tutor Time acquisition was financed, in part, by Bank One, NA through its secured revolving line of credit with the Company. Subordinated loans (the Subordinated Notes) in the aggregate amount of $14 million were provided by a group of lenders organized by Jacobson Partners to fund the balance of the Tutor Time acquisition purchase price and to provide related working capital. The Subordinated Notes were subject to a Subordination Agreement in favor of Bank One, NA, matured December 31, 2004 and bore interest at 15%, of which 7% was payable in cash, and the balance was payable in kind by the issuance of Additional Subordinated Notes, with interest and principal payable on the earlier of December 31, 2004 or such date on which the Company consummated the Rights Offering (see Note 6), provided that interest on the Subordinated Notes (including the Additional Subordinated Notes and interest thereon) could be paid only to the extent the aggregate proceeds of the Rights Offering exceeded $14 million. Although Jacobson Partners received no consideration for arranging this financing, lenders included JP Acquisition Fund II, L.P. and JP Acquisition Fund III, L.P., entities controlled and managed by affiliates of Jacobson Partners (for an aggregate of $10,497,154), and three directors of the Company (Mr. Jacobson, Mr. Morgan and Mr. Kellner) (for an aggregate of $515,132). The Subordinated Notes were repaid upon completion of the Companys Rights Offering (see Note 6).
In connection with the Tutor Time acquisition, JP Acquisition Fund II, L.P., JP Acquisition Fund III, L.P., and certain of their co-investors (collectively, the Optionees), including Messrs. Jacobson, Morgan and Kellner, agreed to arrange for the Company to obtain a standby purchase commitment in connection with the Companys proposed Rights Offering which was completed on May 16, 2003 (See Note 6). As consideration for obtaining such commitment, a Special Committee of the Board of Directors approved the grant to the Optionees of options to purchase, in the aggregate, up to 400,000 shares of common stock, until July 19, 2006, at an exercise price of $5.00 per share.
Pro forma information for the Company and Tutor Time follows (in thousands, except per share data):
| 16 Weeks Ended | ||||
| July 19, 2002 | ||||
Revenue, net |
$ | 61,431 | ||
Operating loss |
(219 | ) | ||
Loss before income taxes and discontinued
operations |
(298 | ) | ||
Net loss |
(358 | ) | ||
Earnings per share |
$ | (0.07 | ) | |
In connection with the Tutor Time bankruptcy proceedings, Tutor Time, at the request of the Company was able to reject numerous leases and franchise agreements. The accompanying pro forma information includes only the revenues and costs from those Tutor Time centers and franchises that were not rejected as part of the bankruptcy proceedings. No pro forma adjustments were made to the historical Tutor Time corporate overhead expenses ($2.0 million for the 16 weeks ended July 19, 2002). Additional interest expense was included in the pro forma results based upon the additional debt incurred to finance the Tutor Time acquisition.
7
NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of Childtime Learning Centers, Inc. and its wholly owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation.
The accompanying financial statements have been prepared by the Company in accordance with the accounting policies described in the Companys audited financial statements included in the Companys Annual Report on Form 10-K for the year ended March 28, 2003, and should be read in conjunction with the notes thereto.
In the opinion of the Companys management, the accompanying unaudited consolidated financial statements contain all adjustments which are necessary to present fairly its financial position as of July 18, 2003, and the results of its operations and cash flows for the 16 weeks ended July 18, 2003 and July 19, 2002, respectively, and are of a normal and recurring nature. The results of operations for interim periods are not necessarily indicative of the operating results to be expected for the full year.
Use of Estimates
The preparation of consolidated financial statements in accordance with generally accepted accounting principles requires management to render estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.
Fiscal Year
The Company utilizes a 52-53 week fiscal year ending on the Friday closest to March 31. For fiscal year 2004, the first quarter contained 16 weeks, and the fiscal year contains 53 weeks. For fiscal year 2003, the first quarter contained 16 weeks, and the fiscal year contained 52 weeks.
Stock-Based Compensation
The Company has adopted the disclosure provisions of SFAS No. 123, Accounting for Stock-Based Compensation, and continues to measure compensation cost using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Had stock option compensation cost for these plans been determined based on the fair value at the grant dates for awards under those plans consistent with the methodology of SFAS No. 123, the Companys net loss and net loss per share would have been increased to the pro forma amounts indicated below (in thousands):
| 16 Weeks Ended | ||||||||||||
| July 18, | July 19, | |||||||||||
| 2003 | 2002 | |||||||||||
Net loss as reported |
$ | (270 | ) | $ | (408 | ) | ||||||
Total
stock-based employee compensation expense determined under fair value
based method for all awards, net of related tax effects |
150 | 6 | ||||||||||
Pro
forma net loss |
$ | (420 | ) | $ | (414 | ) | ||||||
Basic
and diluted net loss per share: |
||||||||||||
As
reported |
$ | (0.02 | ) | $ | (0.08 | ) | ||||||
Total
stock-based employee compensation expense determined under fair value
based method for all awards, net of related tax effects |
0.01 | 0.00 | ||||||||||
Pro
forma |
$ | (0.03 | ) | $ | (0.08 | ) | ||||||
Weighted average fair value of
options granted during the period |
$ | 0.45 | $ | 1.15 | ||||||||
The fair value of the options used to compute pro forma net loss and net loss per share disclosures is the estimated present value at grant date using the Black-Scholes option-pricing model with the following weighted average assumptions for the 16 weeks ended July 18, 2003 and July 19, 2002, respectively; no dividend yield; expected volatility of 56.4 percent and 37.3 percent, respectively; risk free interest rate of 2.0 percent and 3.2 percent, respectively; and expected holding periods of 5.0 years.
8
NOTE 4 ACCOUNTS RECEIVABLE
Accounts receivable is presented net of an allowance for doubtful accounts. At July 18, 2003 and March 28, 2003, the allowance for doubtful accounts was $2.9 million and $2.7 million, respectively.
NOTE 5 DRAFTS PAYABLE
Drafts payable represent unfunded checks drawn on zero balance accounts that have not been presented for funding to the Companys banks. The drafts are funded, without finance charges, as soon as they are presented. At July 18, 2003 and March 28, 2003, the aggregate drafts payable were $4.1 million and $3.2 million, respectively.
NOTE 6 FINANCING ARRANGEMENTS
On May 16, 2003, the Company completed a Rights Offering under which it issued 100,000 units at $158.52 per unit. Total proceeds from the offering were $15.9 million, of which $11.6 million (net of issuance expenses) was for the issuance of 14.1 million shares of common stock and $3.5 million was new subordinated notes (New Subordinated Notes). The proceeds of the offering were used to pay off the balance, which included accrued interest, on the Subordinated Notes (see Note 2). The New Subordinated Notes bear interest at 15%, payable quarterly, and are due May 15, 2008. Subject to the applicable subordination provisions, these New Subordinated Notes may be redeemed, at the option of the Company, at any time and must be redeemed following the occurrence of a change of control. In either case, the redemption price is 100% of the principal balance of the Notes, plus accrued and unpaid interest on such principal balance to the date of redemption.
9
NOTE 7 CONTINGENCIES
The Company is primarily liable on approximately $1.0 million for lease assignments already negotiated in connection with certain lease terminations resulting from the fiscal 2001 restructuring program (see Note 11). The Company has recorded a liability for estimates of future liabilities under these leases. A subsidiary of the Company is primarily or contingently liable for many of the leases of Tutor Times franchisees. In an effort to build its franchisee network, Tutor Time either leased the prospective site for a franchisee, with a subsequent sublease of the site to the franchisee, or provided a lease guarantee to the landlord for the benefit of the franchisee in exchange for a monthly lease guarantee fee payable by the franchisee that is based upon the monthly rent expense of the guaranteed lease. The aggregate liability is approximately $92.8 million related to leases and $27.2 million related to guarantees. The leases have durations from 1-20 years. The Company would be required to pay the related lease obligations in the case of default by the franchisee. Should the Company be required to make payments under these leases, it may assume obligations for operating the center. Should the center not be economically viable, the Company will make provision for the lease termination at that time. The Company has taken over operations for a center previously operated by a franchisee as a result of a default under the franchisees lease and intends to continue to operate this center. Other than with respect to the foregoing center, the Company has not been notified that it will be required to make payments under any of these leases or guarantees, does not believe that any payments are likely and has not recorded any related liability.
During fiscal 2002, the Company decided not to pursue opening three new build-to-suit centers after leases for these centers had been signed with the developer of the centers. The Company was subsequently sued by the developer for breach of contract. This case was settled at the end of fiscal 2002, and a current liability was recorded on the balance sheet as of March 29, 2002 in the amount of $0.8 million, which was paid during first quarter 2003.
Various legal actions and other claims are pending or could be asserted against the Company. In addition, the Company has and will continue to vigorously protect its rights against parties that violate franchise agreements or infringe on its intellectual property rights. Litigation is subject to many uncertainties; the outcome of individual litigated matters is not predictable with assurance; and it is reasonably possible that some of these matters may be decided unfavorably to the Company. It is the opinion of management that the ultimate liability, if any, with respect to these matters will not materially affect the financial position, results of operations or cash flows of the Company.
NOTE 8 OPTION GRANTS AND PAYMENTS FOR CONSULTING SERVICES
In July 2000, the Company retained Jacobson Partners, of which Benjamin R. Jacobson, the Companys Chairman of the Board, is the managing general partner, to provide management and financial consulting services. As part of the consideration paid with respect to, and to add further incentive, for such services, Jacobson Partners was granted stock options to purchase 557,275 shares. Jacobson Partners has exercised options totaling 294,117 shares at a cost of $2,500,000. The remaining 263,158 shares expired in July 2002. Additionally, Jacobson Partners receives an annual consulting fee in the amount of $250,000, plus reimbursement of reasonable out-of-pocket expenses. In connection with the Tutor Time acquisition, Jacobson Partners was paid an advisory fee consisting of $333,336 and the issuance of 175,438 shares, and options were granted to certain related parties to acquire up to 400,000 shares of the Companys common stock (see Note 2). Total expenses incurred for Jacobson Partners (exclusive of the Tutor Time fee) were $77,000 and $77,000 for the 16 weeks ended July 18, 2003 and July 19, 2002, respectively, and are included in General and administrative expenses in the accompanying Consolidated Statement of Operations.
NOTE 9 INCOME TAXES
The Company provides for income taxes in accordance SFAS No. 109, Accounting for Income Taxes, which requires recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.
10
Due to continued losses and uncertainties, the Company has determined that it is more likely than not that the deferred tax assets will not be recovered through future taxable income. As a result, a valuation reserve has been provided reducing deferred tax assets to an amount recoverable through the reversal of deferred tax liabilities or through carryback to prior tax years. Deferred taxes are as follows (in thousands):
Deferred tax assets |
$ | 4,802 | ||
Valuation allowance |
(4,497 | ) | ||
Net deferred taxes |
$ | 305 | ||
NOTE 10 LOSS PER SHARE
For the 16 weeks ended July 18, 2003 and July 19, 2002, basic loss per share has been calculated by dividing earnings available to common shareholders by the weighted average number of common shares outstanding for the period. The calculation of basic and diluted shares is as follows (in thousands):
| Calculation of Incremental Shares | ||||||||
| 16 weeks ended | ||||||||
| July 18, 2003 | July 19, 2002 | |||||||