Back to GetFilings.com



Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-Q

     
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the quarter ended June 30, 2003
 
or
 
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-14094


Meadowbrook Insurance Group, Inc.

(Exact name of registrant as specified in its charter)
     
Michigan
  38-2626206
(State of Incorporation)   (IRS Employer Identification No.)

26600 Telegraph Road, Southfield, Michigan 48034

(Address, zip code of principal executive offices)

(248) 358-1100

(Registrant’s telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ          No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ          No o

     The aggregate number of shares of the Registrant’s Common Stock, $.01 par value, outstanding on August 8, 2003 was 29,022,394.




TABLE OF CONTENTS

PART 1 -- FINANCIAL INFORMATION
Item 1 Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
CONDENSED CONSOLIDATED STATEMENTS OF INCOME For the Quarter Ended June 30,
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II -- OTHER INFORMATION
Item 1. Legal Proceedings
Item 4. Submission of Matters to a Vote of Security Holders
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
1st Amendment to Waiver of Restated Credit Agmt
2nd Amendment to Waiver of Restated Credit Agmt
Certification of Chief Executive Officer
Certification of Senior VP and CFO
906 Certification of Chief Executive Officer
906 Certification of Senior VP and CFO


Table of Contents

TABLE OF CONTENTS

             
Page

PART I — FINANCIAL INFORMATION
Item 1 —
  Financial Statements        
    Condensed Consolidated Statements of Income (unaudited)     2-3  
    Consolidated Statements of Comprehensive Income (unaudited)     4-5  
    Condensed Consolidated Balance Sheets (unaudited)     6  
    Condensed Consolidated Statements of Cash Flows (unaudited)     7  
    Notes to Consolidated Financial Statements (unaudited) and Management Representation     8-16  
Item 2 —
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     17-28  
Item 3 —
  Quantitative and Qualitative Disclosures about Market Risk     28  
Item 4 —
  Controls and Procedures     28  
PART II — OTHER INFORMATION
Item 1 —
  Legal Proceedings     29  
Item 4 —
  Submission of Matters to a Vote of Security Holders     29  
Item 6 —
  Exhibits and Reports on Form 8-K     29  
Signatures     30  

1


Table of Contents

PART 1 — FINANCIAL INFORMATION

Item 1     Financial Statements

MEADOWBROOK INSURANCE GROUP, INC.

 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Six Months Ended June 30,
                     
2003 2002


(Unaudited)
(in thousands,
except share data)
Revenues:
               
 
Net premium earned
  $ 63,614     $ 82,970  
 
Net commissions and fees
    24,627       18,932  
 
Net investment income
    6,930       6,629  
 
Net realized gains (losses) on investments
    579       (301 )
 
Gain on sale of subsidiary
          199  
   
   
 
   
Total revenues
    95,750       108,429  
   
   
 
Expenses:
               
 
Net loss and loss adjustment expenses
    41,295       55,096  
 
Salaries and employee benefits
    23,800       18,848  
 
Policy acquisition and other underwriting expenses
    9,749       19,934  
 
Other administrative expenses
    12,390       11,491  
 
Interest on notes payable
    449       2,124  
 
Gain on debt reduction
          (359 )
   
   
 
   
Total expenses
    87,683       107,134  
   
   
 
   
Income before income taxes
    8,067       1,295  
Federal income tax expense
    2,632       263  
   
   
 
   
Net income
  $ 5,435     $ 1,032  
   
   
 
Earnings per share:
               
 
Basic
  $ 0.19     $ 0.09  
 
Diluted
  $ 0.18     $ 0.09  
Weighted average number of common shares outstanding:
               
 
Basic
    29,358,267       11,220,758  
 
Diluted
    29,389,101       11,220,758  

The accompanying notes are an integral part of the consolidated financial statements.

2


Table of Contents

MEADOWBROOK INSURANCE GROUP, INC.

 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Quarter Ended June 30,
                     
2003 2002


(Unaudited)
(in thousands,
except share data)
Revenues:
               
 
Net premium earned
  $ 36,230     $ 44,313  
 
Net commissions and fees
    11,271       9,968  
 
Net investment income
    3,577       3,505  
 
Net realized gains (losses) on investments
    374       (310 )
   
   
 
   
Total revenues
    51,452       57,476  
   
   
 
Expenses:
               
 
Net loss and loss adjustment expenses
    24,109       30,638  
 
Salaries and employee benefits
    11,868       9,235  
 
Policy acquisition and other underwriting expenses
    5,993       10,948  
 
Other administrative expenses
    5,306       6,073  
 
Interest on notes payable
    212       874  
 
Gain on debt reduction
          (359 )
   
   
 
   
Total expenses
    47,488       57,409  
   
   
 
   
Income before income taxes
    3,964       67  
Federal income tax expense (benefit)
    1,285       (55 )
   
   
 
   
Net income
  $ 2,679     $ 122  
   
   
 
Earnings per share:
               
 
Basic
  $ 0.09     $ 0.01  
 
Diluted
  $ 0.09     $ 0.01  
Weighted average number of common shares outstanding:
               
 
Basic
    29,214,563       13,899,557  
 
Diluted
    29,261,119       13,902,073  

The accompanying notes are an integral part of the consolidated financial statements.

3


Table of Contents

MEADOWBROOK INSURANCE GROUP, INC.

 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Six Months Ended June 30,
                       
2003 2002


(Unaudited)
(in thousands)
Net income
  $ 5,435     $ 1,032  
 
Other comprehensive income, net of tax:
               
   
Unrealized gains on securities
    2,303       373  
   
Less: reclassification adjustment for (gains) losses included in net income
    (229 )     199  
   
   
 
     
Other comprehensive income, net of tax
    2,074       572  
   
   
 
     
Comprehensive income
  $ 7,509     $ 1,604  
   
   
 

The accompanying notes are an integral part of the consolidated financial statements.

4


Table of Contents

MEADOWBROOK INSURANCE GROUP, INC.

 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Quarter Ended June 30,
                       
2003 2002


(Unaudited)
(in thousands)
Net income
  $ 2,679     $ 122  
 
Other comprehensive income, net of tax:
               
   
Unrealized gains on securities
    2,011       1,976  
   
Less: reclassification adjustment for (gains) losses included in net income
    (88 )     205  
   
   
 
     
Other comprehensive income, net of tax
    1,923       2,181  
   
   
 
     
Comprehensive income
  $ 4,602     $ 2,303  
   
   
 

The accompanying notes are an integral part of the consolidated financial statements.

5


Table of Contents

MEADOWBROOK INSURANCE GROUP, INC.

 
CONDENSED CONSOLIDATED BALANCE SHEETS
                     
June 30, December 31,
2003 2002


(Unaudited)
(in thousands, except
share data)
ASSETS
Invested assets:
               
 
Debt securities available for sale, at fair value
(cost of $255,845 and $231,876)
  $ 271,967     $ 244,861  
 
Equity securities available for sale, at fair value
(cost of $1,980 and $1,980)
    1,804       1,804  
   
   
 
   
Total invested assets
    273,771       246,665  
Cash and cash equivalents
    33,837       39,385  
Premiums and agent balances receivable
    77,599       71,420  
Reinsurance recoverable on:
               
 
Paid losses
    19,660       20,396  
 
Unpaid losses
    181,441       181,817  
Prepaid reinsurance premiums
    21,169       18,115  
Deferred policy acquisition costs
    17,189       12,140  
Deferred federal income taxes
    15,529       19,099  
Goodwill
    28,997       28,997  
Other assets
    39,966       36,805  
   
   
 
   
Total assets
  $ 709,158     $ 674,839  
   
   
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
               
Reserve for losses and loss adjustment expenses
  $ 369,075     $ 374,933  
Unearned premiums
    100,097       68,678  
Debt
    20,785       32,497  
Reinsurance funds held and balances payable
    23,473       16,199  
Other liabilities
    42,283       35,137  
   
   
 
   
Total liabilities
    555,713       527,444  
   
   
 
Commitments and contingencies (Note 6)
               
Shareholders’ Equity:
               
Common stock, $.01 par value; authorized 50,000,000 shares:
               
 
29,022,394 and 29,591,494 shares issued and outstanding
    290       296  
Additional paid-in capital
    125,104       127,429  
Retained earnings
    18,406       12,073  
Note receivable from officer
    (902 )     (876 )
Accumulated other comprehensive income
    10,547       8,473  
   
   
 
   
Total shareholders’ equity
    153,445       147,395  
   
   
 
   
Total liabilities and shareholders’ equity
  $ 709,158     $ 674,839  
   
   
 

The accompanying notes are an integral part of the consolidated financial statements.

6


Table of Contents

MEADOWBROOK INSURANCE GROUP, INC.

 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30,
                     
2003 2002


(Unaudited)
(in thousands)
Net cash provided by (used in) operating activities
  $ 30,191     $ (10,795 )
   
   
 
Cash flows (used in) provided by investing activities:
               
 
Purchase of debt securities available for sale
    (53,453 )     (43,576 )
 
Proceeds from sale of debt securities available for sale
    29,916       25,788  
 
Proceeds from sale of equity securities available for sale
          900  
 
Other investing activities
    900       2,880  
   
   
 
   
Net cash used in investing activities
    (22,637 )     (14,008 )
Cash flows (used in) provided by financing activities:
               
 
Net payments on bank loan
    (11,712 )     (10,659 )
 
Net proceeds from public offering
          60,526  
 
Share repurchases
    (1,562 )      
 
Other financing activities
    172       73  
   
   
 
   
Net cash (used in) provided by financing activities
    (13,102 )     49,940  
   
   
 
(Decrease) increase in cash and cash equivalents
    (5,548 )     25,137  
Cash and cash equivalents, beginning of period
    39,385       33,302  
   
   
 
Cash and cash equivalents, end of period
  $ 33,837     $ 58,439  
   
   
 

The accompanying notes are an integral part of the consolidated financial statements.

7


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1 — Summary of Significant Accounting Policies

     Basis of Presentation

      The consolidated financial statements include accounts, after elimination of intercompany accounts and transactions, of Meadowbrook Insurance Group, Inc. (the “Company”), its wholly owned subsidiary Star Insurance Company (“Star”), and Star’s wholly owned subsidiaries, Savers Property and Casualty Insurance Company, Williamsburg National Insurance Company, and Ameritrust Insurance Corporation (which collectively are referred to as the “Insurance Company Subsidiaries”), and American Indemnity Insurance Company, Ltd. and Preferred Insurance Company, Ltd. The consolidated financial statements also include Meadowbrook, Inc. and its subsidiaries, and Crest Financial Corporation and its subsidiaries.

      These financial statements and the notes thereto should be read in conjunction with the Company’s audited financial statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2002.

      The consolidated financial statements reflect all normal recurring adjustments, which were, in the opinion of management, necessary to present a fair statement of the results for the interim period. The results of operations for the six months ended June 30, 2003, are not necessarily indicative of the results expected for the full year.

     Revenue Recognition Policy

      Premiums written are recognized as earned on a pro rata basis over the life of the policy term. Unearned premiums represent the portion of premiums written that are applicable to the unexpired terms of policies in force. Provisions for unearned premiums on reinsurance assumed from others are made on the basis of ceding reports when received. Certain premiums are subject to retrospective premium adjustments. The estimated ultimate premium is recognized over the term of the insurance contract.

      Commission income, which includes reinsurance brokerage, is recorded on the latter of the effective date or the billing date of the policies on which they were earned. Commission income is reported net of sub-broker commission expense. Commission and other adjustments are recorded when they occur and the Company maintains an allowance for estimated policy cancellations and commission returns.

      Fee income, which includes risk management consulting, loss control, and claims services, is recognized in the period the services are provided. The claims processing fees are recognized as revenue over the estimated life of the claims. For those contracts that provide services beyond the contractually defined termination date of the related contracts, fees are deferred in an amount equal to management’s estimate of the Company’s obligation to continue to provide services.

      The Company reviews, on an ongoing basis, the collectibility of its receivables and establishes an allowance for estimated uncollectible accounts.

      Realized gains or losses on sale or maturity of investments are determined on the basis of specific costs of the investments. Dividend and interest income are recognized when earned. Discount or premium on debt securities purchased at other than par value is amortized using the constant yield method. Investments with other than temporary declines in fair value are written down to estimated fair value and the related realized losses recognized in income.

     Earnings Per Share

      Basic earnings per share are based on the weighted average number of common shares outstanding during the period, while diluted earnings per share includes the weighted average number of common shares and potential dilution from shares issuable pursuant to stock options using the treasury stock method.

8


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      Outstanding options of 2,092,149 and 2,764,244 for the six months ended June 30, 2003 and 2002, respectively, have been excluded from the diluted earnings per share as they were anti-dilutive. Shares issuable pursuant to stock options included in diluted earnings per share were 30,834 for the six months ended June 30, 2003. There were no shares issuable pursuant to stock options included in diluted earnings per share for the six months ended June 30, 2002. In addition, outstanding warrants of 300,000 for the six months ended June 30, 2003 and 2002, have been excluded from the diluted earnings per share as they were anti-dilutive.

      Outstanding options of 2,092,149 and 2,337,744 for the quarters ended June 30, 2003 and 2002, respectively, have been excluded from the diluted earnings per share as they were anti-dilutive. Shares issuable pursuant to stock options included in diluted earnings per share were 46,556 and 2,048 for the quarters ended June 30, 2003 and 2002, respectively. In addition, shares issuable pursuant to outstanding warrants included in diluted earnings per share were 468 for the quarter ended June 30, 2002. Outstanding warrants of 300,000 for the quarter ended June 30, 2003 have been excluded from the diluted earnings per share as they were anti-dilutive.

     New Accounting Pronouncements

      The Financial Accounting Standards Board (“FASB”) has issued Statement of Financial Accounting Standards (“SFAS”) No. 148 “Accounting for Stock-Based Compensation — Transition and Disclosure- an amendment of FASB Statement No. 123”, for periods starting after December 15, 2003, or thereafter. SFAS No. 148 provides three optional transition methods for entities that voluntarily adopt the fair value recognition principles of SFAS No 123, “Accounting for Stock-Based Compensation”, and modifies the disclosure requirements of that Statement. Under the prospective method, stock-based compensation expense is recognized for awards granted after the beginning of the fiscal year in which the change is made. The modified prospective method recognizes stock-based compensation expense related to new and unvested awards in the year of change equal to that which would have been recognized had SFAS No. 123 been adopted as of its effective date, fiscal years beginning after December 15, 1994. The retrospective restatement method recognizes stock compensation costs for the year of change and restates financial statements for all prior periods presented as though the fair value recognition provisions of SFAS No. 123 had been adopted as of its effective date.

      The Company, through its 1995 and 2002 Stock Option Plans (the “Plans”), may grant options to key executives and other members of management of the Company and its subsidiaries in amounts not to exceed 2,000,000 shares of the Company’s common stock allocated for each plan. The plans are administered by the Compensation Committee (the “Committee”) of the Board of Directors. Option shares may be exercised subject to the terms of the Plans and the terms prescribed by the Committee at the time of grant. Currently, the Plans’ options have either five or ten-year terms and are exercisable and vest in equal increments over the option term.

      As of January 1, 2003, the Company adopted the requirements of SFAS No. 148 utilizing the prospective method. Under the prospective method, stock-based compensation expense is recognized for awards granted after the beginning of the fiscal year in which the change is made. If compensation cost for stock option grants

9


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

had been determined based on a fair value method, net income and earnings per share on a pro forma basis for the periods ending June 30, 2003 and 2002 would be as follows (in thousands):

                   
For the Six-Months
Ended June 30,

2003 2002


Net income, as reported
  $ 5,435     $ 1,032  
Add: Stock-based employee compensation expense included in reported income, net of related tax effects
    79        
Deduct: Total stock-based employee compensation expense determined under fair-value-based methods for all awards, net of related tax effects
    (515 )     (447 )
   
   
 
Pro forma net income
  $ 4,999     $ 585