Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

(MARK ONE)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JANUARY 3, 2003

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _____ TO _____

COMMISSION FILE NUMBER: 0-27656

CHILDTIME LEARNING CENTERS, INC.

(Exact Name Of Registrant As Specified In Its Charter)

     
MICHIGAN
(State or other jurisdiction of incorporation)
  38-3261854
(I.R.S. Employer Identification No.)

38345 West Ten Mile Road, Suite 100
Farmington Hills, Michigan 48335-2883
(Address of principal executive offices)

(248) 476-3200
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing required for the past 90 days. Yes x No o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The number of shares of Registrant’s Common Stock, no par value per share, outstanding at February 14, 2003, was 5,416,210.


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements
A. Consolidated Balance Sheets January 3, 2003 and March 29, 2002
B. Consolidated Statements of Operations, 12 weeks ended January 3, 2003 and January 4, 2002, 40 weeks ended January 3, 2003 and January 4, 2002
C. Consolidated Statements of Cash Flows 40 weeks ended January 3, 2003 and January 4, 2002
D. Notes to Consolidated Financial Statements
ITEM 2. Management’s Discussion and Analysis
ITEM 3. Quantitative and Qualitative Disclosures about Market Risks
ITEM 4. Controls and Procedures
PART II — OTHER INFORMATION
ITEM 1. Legal Proceedings
ITEM 6. Exhibits, Reports on Form 8-K
SIGNATURES
Amended & Restated Credit Agreement
Sec. 906 Certification of Chief Executive Officer
Sec. 906 Certification of Chief Financial Officer


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES

FORM 10-Q

INDEX

For the Quarterly Period Ended January 3, 2003

             
            Page
            Number
           
PART I   FINANCIAL INFORMATION    
             
    ITEM 1.   Consolidated Financial Statements    
        A. Consolidated Balance Sheets   3
        January 3, 2003 and March 29, 2002    
        B. Consolidated Statements of Operations   4
        12 weeks ended January 3, 2003 and January 4, 2002    
        40 weeks ended January 3, 2003 and January 4, 2002    
        C. Consolidated Statements of Cash Flows   5
        40 weeks ended January 3, 2003 and January 4, 2002    
        D. Notes to Consolidated Financial Statements   6-17
    ITEM 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   17-22
    ITEM 3.   Quantitative and Qualitative Disclosures about Market Risks   22
    ITEM 4.   Controls and Procedures   22
             
PART II   OTHER INFORMATION    
             
    ITEM 1.   Legal Proceedings   23
    ITEM 6.   Exhibits, Reports on Form 8-K   24
             
SIGNATURES            

2


Table of Contents

PART I: FINANCIAL INFORMATION

ITEM 1. Consolidated Financial Statements

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(In thousands)

                     
        January 3,     March 29,  
        2003     2002  
       
   
 
        (Unaudited)        
ASSETS
               
CURRENT ASSETS:
               
 
Cash and cash equivalents
  $ 2,808     $ 4,891  
 
Accounts receivable, net
    10,738       5,235  
 
Prepaid expenses and other current assets
    3,408       2,329  
 
Income tax receivable
    185       2,509  
 
Deferred income taxes
    1,833       3,764  
 
 
   
 
   
Total current assets
    18,972       18,728  
 
 
   
 
LAND, BUILDINGS AND EQUIPMENT:
               
 
Land
    9,362       9,503  
 
Buildings
    19,700       19,180  
 
Leasehold improvements
    9,444       10,010  
 
Vehicles, furniture and equipment
    13,258       14,820  
 
 
   
 
 
    51,764       53,513  
 
Less: accumulated depreciation and amortization
    (16,127 )     (16,531 )
 
 
   
 
 
    35,637       36,982  
OTHER NONCURRENT ASSETS:
               
 
Intangible assets, net
    27,924       17,325  
 
Refundable deposits and other
    2,265       1,080  
 
 
   
 
 
    30,189       18,405  
 
 
   
 
TOTAL ASSETS
  $ 84,798     $ 74,115  
 
 
   
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
 
Accounts and drafts payable
  $ 7,833     $ 6,271  
 
Accrued wages and benefits
    5,213       4,508  
 
Revolving line of credit
    12,633       2,500  
 
Current portion of long-term debt
    1,031       1,133  
 
Exit and closure expense accrual
    1,206       829  
 
Other current liabilities
    12,591       8,094  
 
 
   
 
   
Total current liabilities
    40,507       23,335  
LONG-TERM DEBT, NET OF CURRENT PORTION
    17,249       3,196  
DEFERRED RENT LIABILITY
    909       983  
DEFERRED INCOME TAXES
          3,119  
 
 
   
 
 
Total Liabilities
    58,665       30,633  
 
 
   
 
SHAREHOLDERS’ EQUITY
               
 
Common Stock
    31,665       31,183  
 
Preferred Stock
           
 
Retained earnings (accumulated deficit)
    (5,532 )     12,299  
 
 
   
 
   
Total shareholders’ equity
    26,133       43,482  
 
 
   
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 84,798     $ 74,115  
 
 
   
 

The accompanying footnotes are an integral part of the consolidated financial statements.

3


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

(In thousands, except per share data)

                                   
      12 Weeks Ended     40 Weeks Ended  
     
   
 
      January 3,     January 4,     January 3,     January 4,  
      2003     2002     2003     2002  
     
   
   
   
 
Revenue from Learning Center Operations   $ 42,029     $ 30,860     $ 129,521     $ 109,202  
Revenue from Franchise Operations     1,258             2,400        
   
   
   
   
 
Revenue, net     43,287       30,860       131,921       109,202  
Operating expenses of Learning Centers     37,133       27,616       118,540       95,933  
   
   
   
   
 
Gross profit     6,154       3,244       13,381       13,269  
Provision for doubtful accounts     429       207       908       977  
General and administrative expenses     4,593       2,574       12,398       8,399  
Depreciation and amortization expenses     1,033       1,047       2,786       3,532  
Exit and closure expenses     377       169       725       2,449  
Intangible asset impairment charges                 4,181        
Fixed asset impairment charges                 3,401        
   
   
   
   
 
  OPERATING (LOSS)   (278 )   (753 )   (11,018 )   (2,088 )
Interest expense, net     760       95       1,567       345  
Other (income) expense, net     (14 )           (72 )     1  
   
   
   
   
 
  (LOSS) BEFORE INCOME TAXES, DISCONTINUED OPERATIONS AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE   (1,024 )   (848 )   (12,513 )   (2,434 )
Income tax provision (benefit)           (326 )     (227 )     (923 )
   
   
   
   
 
  (LOSS) BEFORE DISCONTINUED OPERATIONS AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE   (1,024 )   (522 )   (12,286 )   (1,511 )
Discontinued operations, net of taxes     (42 )     (22 )     (578 )     (56 )
   
   
   
   
 
  (LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE   (1,066 )   (544 )   (12,864 )   (1,567 )
Cumulative effect of change in accounting principle                 (4,967 )      
   
   
   
   
 
  NET (LOSS)   $ (1,066 )   $ (544 )   $ (17,831 )   $ (1,567 )
   
   
   
   
 
BASIC AND DILUTED NET (LOSS) PER SHARE:                                
  (Loss) before discontinued operations and cumulative effect of change in accounting principle   $ (0.19 )   $ (0.10 )   $ (2.30 )   $ (0.29 )
  Discontinued operations, net     (0.01 )           (0.11 )     (0.01 )
   
   
   
   
 
  (Loss) before cumulative effect of change in accounting principle   (0.20 )   (0.10 )   (2.41 )   (0.30 )
  Cumulative effect of change in accounting principle                 (0.93 )      
   
   
   
   
 
  Basic and diluted net (loss) per share   $ (0.20 )   $ (0.10 )   $ (3.34 )   $ (0.30 )
   
   
   
   
 
WEIGHTED AVERAGE SHARES OUTSTANDING     5,416       5,241       5,346       5,232  
   
   
   
   
 

The accompanying footnotes are an integral part of the consolidated financial statements.

4


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

(In thousands)

                   
      40 Weeks Ended  
     
 
      January 3, 2003     January 4, 2002  
     
   
 
OPERATING ACTIVITIES:                
Net (loss)   $ (17,831 )   $ (1,567 )
Adjustments to reconcile net loss to cash provided by operating activities:                
  Depreciation and amortization     2,892       3,555  
  Intangible and fixed asset impairment charges (includes $5,877 classified as cumulative effect of change in accounting principle)     13,532        
  Provision for doubtful accounts     958       978  
  Stock option compensation expense           185  
  Deferred rent liability     (19 )     (137 )
  Deferred income taxes     (1,188 )     (1,927 )
  Gains (loss) on sale of assets     (114 )      
Changes in operating assets and liabilities:                
  Accounts receivable     (2,272 )     (2,229 )
  Prepaid expenses and other current assets     1,973       732  
  Accounts payable     22       (497 )
  Exit and closure expense accrual     377       (500 )
  Accruals and other current liabilities     (956 )     1,649  
   
   
 
  Net cash provided (used) by operating activities     (2,626 )     242  
INVESTING ACTIVITIES:                
  Acquisition of Tutor Time — (net of cash of $682)     (21,621 )      
  Capital spending     (3,387 )     (3,377 )
  Expenditures from reimbursable construction costs           (1,005 )
  Proceeds from sale of assets     555       514  
  Payments for refundable deposits and other assets     (9 )     (10 )
   
   
 
  Net cash used in investing activities     (24,462 )     (3,878 )
FINANCING ACTIVITIES:                
  Net borrowings on revolving line of credit     10,133       3,919  
  Repayments under long-term debt     (389 )     (877 )
  Issuance of long-term debt     14,000        
  Changes in drafts payable     1,261       74
  Repayments of reimbursable construction costs           229  
  Issuance of common shares           121  
   
   
 
  Net cash provided by financing activities     25,005       3,466  
Net decrease in cash and cash equivalents     (2,083 )     (170 )
Cash and cash equivalents, beginning of year     4,891       3,379  
   
   
 
Cash and cash equivalents, end of period   $ 2,808     $ 3,209  
   
   
 

The accompanying footnotes are an integral part of the consolidated financial statements.

5


Table of Contents

CHILDTIME LEARNING CENTERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 — DESCRIPTION OF BUSINESS

Childtime Learning Centers, Inc. and subsidiaries (“Childtime” or the “Company”) began operations in 1967, and operates for-profit childcare centers in 27 states, the District of Columbia and Canada. On July 19, 2002, the Company acquired the assets of Tutor Time Learning Systems, Inc., a Florida corporation (“Tutor Time”), for an aggregate purchase price of approximately $22.8 million, including acquisition costs, plus the assumption of certain liabilities. The acquisition was consummated pursuant to an asset purchase agreement dated June 28, 2002, approved by the U.S. Bankruptcy Court, Southern District of Florida and closed on July 19, 2002. The Company purchased substantially all of the operating assets and contract rights used by Tutor Time in its child care operations, which were comprised of 198 company-owned and franchised child care centers operating in 23 states and internationally, and were purchased to improve the range of the Company’s product offering and to enter the child care franchise business. The Tutor Time centers are on average newer and larger than Childtime’s centers, and Tutor Time is one of the largest franchisors in the child care industry. Additionally, the Company gained access to approximately 34 sites that were under development, which have opened or are expected to open as either franchise or corporate centers over the next 18 months. As of January 3, 2003, Childtime operated 336 Company owned centers and franchised an additional 131 centers with an aggregate licensed capacity for over 50,000 children.

NOTE 2 — ACQUISITION AND PRO FORMA INFORMATION

As previously mentioned, on July 19, 2002, the Company acquired substantially all of the assets of Tutor Time Learning Systems, Inc., a Florida corporation (“Tutor Time”), for an aggregate purchase price of approximately $22.8 million, including acquisition costs, plus the assumption of certain liabilities. In consideration for providing investment advisory services with respect to the acquisition, Jacobson Partners was paid an advisory fee consisting of a cash payment of $333,336 and the issuance of 175,438 shares of common stock. These costs have been capitalized as part of the acquisition costs. Jacobson Partners is the management and financial consultant to the Company of which Benjamin R. Jacobson, the Company’s Chairman of the Board is the managing general partner, James J. Morgan, the Company’s former Chairman of the Board and interim Chief Executive Officer, is a partner, and George A. Kellner, the Company’s Vice Chairman of the Board, is a special advisor.

The Tutor Time acquisition was financed, in part, by Bank One, NA through its secured credit facility with Childtime Childcare, Inc., a wholly-owned subsidiary of the Company, as amended by the Second Amendment to Amended and Restated Credit Agreement (“Second Amendment”) dated as of July 19, 2002.

Subordinated loans (the “Subordinated Notes”) in the aggregate amount of $14 million were provided by a group of lenders organized by Jacobson Partners to fund the balance of the Tutor Time acquisition purchase price and to provide related working capital. The Subordinated Notes are subject to a Subordination Agreement in favor of Bank One, NA, mature December 31, 2004 and bear interest at 15% of which 7% is payable in cash, with the balance payable in kind by the issuance of additional subordinated notes (the “Additional Subordinated Notes”) with interest and principal payable on the earlier of December 31, 2004 or such date on which the Company has consummated the Rights Offering (defined below), provided that interest on the Subordinated Notes (including the Additional Subordinated Notes and interest thereon) may be paid only to the extent the aggregate proceeds of the Rights Offering exceeds $14 million. If the Rights Offering is not consummated, and the Company has not received net cash proceeds (and/or cancelled Subordinated Notes) of at least $7.5 million from the issuance of common stock in such Rights Offering (the “Minimum Equity Amount”), on or before July 19, 2003, then until the earlier of December 31, 2004 or the date on which the Company consummates the Rights Offering and receives the Minimum Equity Amount, all interest on the Subordinated Notes will be payable by the issuance of Additional Subordinated Notes. Although Jacobson Partners received no consideration for arranging this financing, lenders included JP Acquisition Fund II, L.P. and JP Acquisition Fund III, L.P., entities controlled and managed by affiliates of Jacobson Partners (for an aggregate of $10,497,154), and three directors of the Company (Mr. Jacobson, Mr. Morgan and Mr. Kellner) and trusts for the benefit of their children (for an aggregate of $545,132).

6


Table of Contents

NOTE 2 — ACQUISITION AND PRO FORMA INFORMATION (CONTINUED)

In connection with the Tutor Time acquisition, JP Acquisition Fund II, L.P., JP Acquisition Fund III, L.P., and certain of their co-investors (collectively, the “Optionees”), including Messrs. Jacobson, Morgan and Kellner, agreed to arrange for the Company to obtain a standby purchase commitment in connection with the Company’s proposed rights offering contemplated for the purpose of refinancing the subordinated debt incurred by the Company in connection with the Tutor Time acquisition (the “Rights Offering”). As consideration for obtaining such commitment, a Special Committee of the Board of Directors approved the grant to the Optionees of options to purchase, in the aggregate, up to 400,000 shares of common stock, until July 19, 2006, at an exercise price of $5.00 per share. All shares acquired by the Optionees upon the exercise of their options would be subject to registration rights, pursuant to which, until July 6, 2007, the Optionees would have the right to cause the Company to register, at the Company’s expense, their shares of common stock, whenever the Company is otherwise registering shares (except in certain circumstances). The option grant has been approved by the Company’s shareholders.

The Rights Offering is expected to take place during the first half of calendar 2003 and will refinance the subordinated debt incurred by the Company in connection with the Tutor Time acquisition. As currently contemplated, 100,000 Rights Offering units (“Units”) will be offered, consisting in the aggregate of $3.5 million in principal amount of subordinated debentures and a number of shares of common stock that, based on the formula described below, with the issuance of the new subordinated debentures, would allow payment in full of the Subordinated Notes (including the Additional Subordinated Notes) and all accrued and unpaid interest thereon. The offering price per share of the common stock under the Rights Offering would be the four-week volume-weighted average price of the common stock on The Nasdaq SmallCap Market, prior to the commencement date of the offering; provided, however, that if the one-week volume-weighted average price of the common stock, calculated during the one-week period immediately prior to the commencement date of the offering, was more than 10% less than such four-week volume-weighted average price, the offering price related to the common stock portion of the Rights Offering will equal 110% of such one-week volume-weighted average price. Subject to certain shareholder ownership requirements, all common shareholders as of the Rights Offering record date will be able to participate in the offering and will be allowed to acquire Units on a pro rata basis. The subordinated debentures will bear interest at 15%, have a five-year maturity, and be redeemable by the Company at any time at par, subject to restrictions under its senior lending agreements. As indicated above, JP Acquisition Fund II, L.P., JP Acquisition Fund III, L.P., and certain of their co-investors, including Messrs. Jacobson, Morgan and Kellner, have provided a commitment to purchase all Units not subscribed for in the Rights Offering up to an aggregate amount equal to the aggregate principal amount of the Subordinated Notes (including the Additional Subordinated Notes) plus all accrued and unpaid interest thereon.

The acquisition of Tutor Time is reflected in the consolidated balance sheet of the Company as of January 3, 2003 and has been accounted for in accordance with Statement of Financial Accounting Standards (“SFAS”) No 141, Business Combinations. The results of operations of Tutor Time since July 19, 2002 are included in the Company’s results of operations. The purchase price (in thousands) has been tentatively allocated as follows and is subject to further change upon audit.

             
Current assets
  $ 5,594  
Property and notes
    2,869  
Intangible assets:
       
 
Trade name and trademarks
    3,905  
 
Franchise agreements
    9,090  
 
Curriculum
    460  
 
Goodwill and unallocated purchase price
    7,584  
 
 
 
   
Total Intangible assets
    21,039  
 
 
 
Total assets
    29,502  
Liabilities assumed
    (6,717 )
 
 
 
Purchase price
  $ 22,785  
 
 
 

7


Table of Contents

NOTE 2 — ACQUISITION AND PRO FORMA INFORMATION (CONTINUED)

Pro forma information for the Company and Tutor Time follows (in thousands, except per share data):

                           
      12 Weeks Ended     40 Weeks Ended  
     
   
 
      January 4, 2002     January 3, 2003     January 4, 2002  
     
   
   
 
Revenue, net
  $ 42,065     $ 148,469     $ 148,322  
Operating (loss)
    (647 )     (9,976 )     (458 )
 
(Loss) before income taxes, dis