Back to GetFilings.com



Table of Contents



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

(XBOX) QUARTERLY REPORT PURSUANT TO SECTION 13 OR
  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2002

OR

(BOX) TRANSITION REPORT PURSUANT TO SECTION 13 OR
  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 333-49821



MSX International, Inc.
(Exact name of registrant as specified in its charter)


Delaware 38-3323099
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)  
   
22355 W. Eleven Mile, Southfield, Michigan 48034
(Address of principal executive offices) (Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    XBOX   No BOX




TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
SIGNATURE
2nd Amendment to Amended/Restated Credit Agreement
Second Secured Term Loan Agreement
Certification Letter of CEO & CFO


Table of Contents

MSX INTERNATIONAL, INC.
INDEX

PART I.   FINANCIAL INFORMATION
   
   
   
        ITEM 1.  Financial Statements: Pages
   
   
              Consolidated Balance Sheets as of June 30, 2002 (Unaudited) and December 30, 2001 2
   
               Consolidated Statements of Operations (Unaudited) for the Fiscal Quarters and Fiscal Six Months Ended June 30,
                   2002 and July 1, 2001
3
   
              Consolidated Statements of Cash Flows (Unaudited) for the Fiscal Six Months Ended June 30, 2002 and July 1, 2001 4
   
              Notes to Consolidated Financial Statements (Unaudited) 5
   
   
        ITEM 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
   
   
PART II.  OTHER INFORMATION  
   
   
        ITEM 6.   Exhibits and Reports on Form 8-K 20
   
   
SIGNATURE 21

1


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


MSX INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS
as of June 30, 2002 and December 30, 2001

  June 30,        
  2002   December 30,
  (Unaudited)   2001
 
 
  (dollars in thousands)
ASSETS              
Current assets:              
    Cash and cash equivalents $  5,795     $  4,924  
    Accounts receivable, net (Note 4)   256,695       252,868  
    Inventory   9,181       6,916  
    Prepaid expenses and other assets   7,503       7,151  
    Deferred income taxes, net   4,094       3,477  
   
     
 
        Total current assets   283,268       275,336  
               
    Property and equipment, net   45,388       42,977  
    Goodwill, net (Note 3)   129,403       170,491  
    Other assets   14,263       22,608  
    Deferred income taxes, net   13,842       2,970  
   
     
 
        Total assets $ 486,164     $ 514,382  
   
     
 
               
LIABILITIES AND SHAREHOLDERS’ DEFICIT              
Current liabilities:              
    Notes payable and current portion of long-term debt (Note 5) $  18,467     $  15,785  
    Accounts payable and drafts   140,886       153,645  
    Accrued payroll and benefits   25,967       23,946  
    Other accrued liabilities   61,029       55,450  
   
     
 
        Total current liabilities   246,349       248,826  
               
Long-term debt (Note 5)   244,577       230,869  
Long-term deferred compensation and other liabilities   11,920       12,977  
   
     
 
        Total liabilities   502,846       492,672  
               
               
Minority interests   1,050       1,197  
Redeemable Series A Preferred Stock (Note 6)   35,945       36,000  
Shareholders’ deficit:              
    Common Stock, $.01 par value, 200,000,000 aggregate shares of Class A and Class B Common Stock
        authorized; 20,054,000 and 20,080,800 shares of Class A Common Stock issued and outstanding,
        respectively
  201       201  
    Additional paid-in-capital   (21,879 )     (21,769 )
    Note receivable from officer   (3,198 )     (3,000 )
    Accumulated other comprehensive loss   (12,768 )     (15,603 )
    Retained earnings (deficit)   (16,033 )     24,684  
   
     
 
        Total shareholders’ deficit   (53,677 )     (15,487 )
   
     
 
        Total liabilities and shareholders’ deficit $ 486,164     $ 514,382  
   
     
 

The accompanying notes are an integral part of the consolidated financial statements

2


Table of Contents

MSX INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
for the fiscal quarters and fiscal six months ended June 30, 2002 and July 1, 2001



  Fiscal Quarter Ended   Fiscal Six Months Ended
 
 
  June 30,   July 1,   June 30,   July 1,
  2002   2001   2002   2001
 
 
 
 
  (in thousands)
                             
                             
Net sales $ 212,141     $ 241,921     $ 417,614     $ 498,558
Cost of sales   185,849       209,424       365,084       433,869
   
     
     
     
                             
        Gross profit   26,292       32,497       52,530       64,689
                             
Selling, general and administrative expenses   20,522       18,685       40,250       39,928
Amortization of goodwill (Note 3)   -       1,508       -       3,112
   
     
     
     
                             
        Operating income   5,770       12,304       12,280       21,649
                             
Interest expense, net   6,306       7,556       12,567       14,484
   
     
     
     
                             
        Income (loss) before income taxes, minority interests, and equity in net losses
                of affiliates
  (536 )     4,748       (287 )     7,165
                             
Income tax provision   1,566       1,946       1,667       2,961
Less minority interests and equity in net losses of affiliates, net of taxes   378       548       616       750
   
     
     
     
                             
        Income (loss) before cumulative effect of accounting change for goodwill
                impairment
  (2,480 )     2,254       (2,570 )     3,454
                             
Cumulative effect of accounting change for goodwill impairment, net of taxes of
        $9,745 (Note 3)
  -       -       (38,102 )     -
   
     
     
     
                             
        Net income (loss) $ (2,480 )   $ 2,254     $  (40,672 )   $  3,454
   
     
     
     

The accompanying notes are an integral part of the consolidated financial statements

3


Table of Contents

MSX INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
for the fiscal six months ended June 30, 2002 and July 1, 2001


  Fiscal Six Months Ended
 
  June 30,   July 1,
  2002   2001
 
 
  (in thousands)
               
Cash flows from operating activities:              
  Net income (loss) $ (40,672 )   $  3,454  
  Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:              
        Cumulative effect of accounting change for goodwill impairment   38,102       -  
        Minority interests and equity in net losses of affiliates   616       750  
        Depreciation   9,123       8,058  
        Amortization, including goodwill   766       3,671  
        Deferred taxes   (1,811 )     (1,223 )
        Loss on sale/disposal of property and equipment   225       -  
        (Increase) decrease in receivables, net   2,036       30,332  
        (Increase) decrease in inventory   (2,265 )     (5 )
        (Increase) decrease in prepaid expenses and other assets   (280 )     (1,680 )
        Increase (decrease) in current liabilities   (15,599 )     (17,111 )
        Other, net   (46 )     (899 )
   
     
 
Net cash provided by (used for) operating activities   (9,805 )     25,347  
   
     
 
               
Cash flows from investing activities:              
    Capital expenditures   (6,723 )     (7,374 )
    Acquisition of businesses, net of cash acquired   (3,014 )     (11,519 )
    Proceeds from sale/disposal of equipment   144       104  
    Other, net   1,891       97  
   
     
 
Net cash used for investing activities   (7,702 )     (18,692 )
   
     
 
               
Cash flows from financing activities:              
    Repayment of debt   (13,745 )     (2,625 )
    Debt issuance costs   (25 )     (12 )
    Changes in revolving debt, net   26,490       559  
    Changes in book overdrafts, net   4,428       (1,621 )
    Repurchase of common and preferred stock   (209 )     (4,178 )
    Sale of common and preferred stock   -       3,612  
   
     
 
Net cash provided by (used for) financing activities   16,939       (4,265 )
   
     
 
               
Effect of foreign exchange rate changes on cash and cash equivalents   1,439       (870 )
   
     
 
               
Cash and cash equivalents:              
    Increase for the period   871       1,520  
    Balance, beginning of period   4,924       4,686  
   
     
 
    Balance, end of period $  5,795     $  6,206  
   
     
 

The accompanying notes are an integral part of the consolidated financial statements

4


Table of Contents

MSX International, Inc.

Notes to Consolidated Financial Statements (Unaudited)
(dollars in thousands unless otherwise stated)


1.       Organization and Basis of Presentation:

           The accompanying financial statements represent the consolidated assets and liabilities and results of operations of MSX International, Inc. and its majority owned subsidiaries (“MSXI”). MSXI is a holding company owned by Citigroup and affiliates and certain members of management. We are principally engaged in providing collaborative enterprise services to automobile manufacturers and suppliers and other industries primarily in North America and Europe. We utilize a 52-53 week fiscal year, which ends on the Sunday nearest December 31.

            All intercompany transactions and balances have been eliminated. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, consisting of only normal recurring items, which are necessary for a fair presentation. The operating results for the fiscal quarters and fiscal six months ended June 30, 2002 and July 1, 2001 are not necessarily indicative of the results of operations for the entire year. Reference should be made to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2001. Certain prior year amounts have been reclassified to conform to the presentation adopted during the current period.

2.          Acquisitions of Businesses:

            Effective January 1, 2002, we completed the acquisition of selected assets and liabilities of Draupner Associates AB in Gottenberg, Sweden for a total purchase price at closing of about $2.4 million, with an additional amount payable contingent on the achievement of an annual earnings target. Draupner’s principal business is digital documentation and translation services for the automotive and related industries. Upon completion, the Draupner business was integrated with our custom communication service offerings. Also effective January 1, 2002, we exercised our option to acquire an additional 16% of the outstanding common stock of Cadform-MSX Engineering GmbH for about $0.3 million. Prior to the transaction, we owned 49% of the outstanding common stock of Cadform. The purchase price for both of these transactions was funded with borrowings under our credit facility.

            The terms of certain of our prior acquisition agreements provided for additional contingent consideration to be paid over a period of up to two years if the acquired entity’s future operating results exceed targeted levels. Contingent consideration is earned when the acquired entity’s financial performance grows in excess of the targeted levels established at the time of acquisition. Such additional consideration is recorded when earned. No such additional consideration has been recorded during fiscal 2002.

            The operating results of acquired companies have been included in our consolidated operating results from the date of acquisition. The proforma effects of the above transactions would not be materially different from reported results for the periods presented.

3.       Goodwill and Intangible Assets:

            Effective January 1, 2002, we adopted the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 142. Under the standard, goodwill is no longer amortized but is tested periodically for impairment. Additionally, SFAS No. 142 changes the methodology of assessing goodwill impairment. Under the standard, goodwill is considered impaired if the book value of an operating unit exceeds its estimated fair value. Upon adoption of SFAS No. 142 we recorded a one-time, non-cash charge of $47.8 million, before related taxes, to reduce the carrying value of goodwill. The charge is reflected as a cumulative effect of an accounting change in our consolidated results of operations. In calculating the impairment charge, the fair value of the operating units underlying our business was estimated using a discounted cash flow methodology.

5


Table of Contents

MSX International, Inc.
Notes to Consolidated Financial Statements (Unaudited) - continued

(dollars in thousands unless otherwise stated)

            The following summarizes our comparable income (loss) before the cumulative effect of this change in accounting principle, assuming SFAS No. 142 was adopted effective January 1, 2001.

  Fiscal Quarter Ended   Fiscal Six Months Ended
 
 
  June 30,   July 1,   June 30,   July 1,
  2002   2001   2002   2001
 
 
 
 
                           
Reported income (loss) before cumulative effect of accounting change for goodwill
    impairment
$ (2,480 )   $ 2,254   $ (2,570 )   $ 3,454
Amortization of goodwill, net of taxes   -       1,508     -       3,112
Amortization of equity method investee goodwill   -       53     -       115