UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| (Mark One) | ||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2005 | ||
| OR | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to | ||
Commission File Number: 000-50516
Eyetech Pharmaceuticals, Inc.
| Delaware | 13-4104684 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) |
3 Times Square, 12th Floor
New York, New York 10036
(Address of Principal Executive Offices including Zip Code)
(212) 824-3100
(Registrants Telephone Number, Including Area Code)
No Change
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
The number of shares of registrants common stock outstanding on May 10, 2005 was 43,201,103.
TABLE OF CONTENTS
| Page No. | ||||||||
Item 1. Financial Statements |
3 | |||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 14 | ||||||||
| 42 | ||||||||
| 43 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 45 | ||||||||
| EX-10.1: CONSULTING AGREEMENT | ||||||||
| EX-31.1: CERTIFICATION | ||||||||
| EX-31.2: CERTIFICATION | ||||||||
| EX-32.1: CERTIFICATION | ||||||||
| EX-32.2: CERTIFICATION | ||||||||
PART I FINANCIAL INFORMATION
EYETECH PHARMACEUTICALS, INC.
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (in thousands, except par value and shares) | (Unaudited) | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 70,017 | $ | 40,780 | ||||
Marketable securities |
195,662 | 170,715 | ||||||
Accounts receivable, net of allowances |
25,542 | | ||||||
Collaboration receivable |
6,424 | 91,966 | ||||||
Inventory |
6,546 | | ||||||
Prepaid expenses and other current assets |
7,921 | 7,868 | ||||||
Total current assets |
312,112 | 311,329 | ||||||
Property and equipment, net |
21,019 | 17,817 | ||||||
Restricted cash |
5,927 | 5,927 | ||||||
Other assets |
11,033 | 4,386 | ||||||
Total assets |
$ | 350,091 | $ | 339,459 | ||||
LIABILITIES
AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 24,871 | $ | 25,103 | ||||
Collaboration profit share payable |
9,465 | | ||||||
Deferred revenue, current portion |
13,440 | 13,693 | ||||||
Capital lease obligations, current portion |
1,440 | 1,460 | ||||||
Deferred rent liability, current portion |
1,010 | 1,038 | ||||||
Total current liabilities |
50,226 | 41,294 | ||||||
Deferred revenue, net of current portion |
156,759 | 159,706 | ||||||
Capital lease obligations, net of current portion |
907 | 1,254 | ||||||
Deferred rent liability, net of current portion |
6,733 | 6,067 | ||||||
Stockholders equity: |
||||||||
Preferred stock $.01 par value; 5,000,000 shares authorized,
none issued and outstanding at March 31, 2005 and December 31, 2004 |
| | ||||||
Common stock $.01 par value; 125,000,000 shares authorized;
43,513,799 issued and 43,074,770 outstanding at March 31, 2005;
42,329,499 issued and 41,904,499 outstanding at December 31, 2004 |
435 | 423 | ||||||
Additional paid-in capital |
404,266 | 382,177 | ||||||
Deferred compensation |
(13,384 | ) | (11,817 | ) | ||||
Treasury stock, at cost |
(854 | ) | (255 | ) | ||||
Accumulated other comprehensive income |
(792 | ) | (573 | ) | ||||
Accumulated deficit |
(254,205 | ) | (238,817 | ) | ||||
Total stockholders equity |
135,466 | 131,138 | ||||||
Total liabilities and stockholders equity |
$ | 350,091 | $ | 339,459 | ||||
See accompanying notes.
3
EYETECH PHARMACEUTICALS, INC.
| Three Months Ended March 31, | ||||||||
| (in thousands, except per share amounts) | 2005 | 2004 | ||||||
Revenue: |
||||||||
Gross product revenue |
$ | 25,408 | $ | | ||||
Less: Distribution service fees, allowances and returns |
(1,741 | ) | | |||||
Net product revenue |
23,667 | | ||||||
License fees |
3,087 | 1,250 | ||||||
Reimbursement of development costs |
7,248 | 10,463 | ||||||
Other revenue |
549 | | ||||||
Total revenue |
34,551 | 11,713 | ||||||
Operating expenses: |
||||||||
Cost of goods sold |
4,737 | | ||||||
Research and development |
21,337 | 21,931 | ||||||
Sales and marketing |
10,420 | 3,799 | ||||||
Collaboration profit sharing |
9,465 | | ||||||
General and administrative |
5,613 | 1,643 | ||||||
Total operating expenses |
51,572 | 27,373 | ||||||
Loss from operations |
(17,021 | ) | (15,660 | ) | ||||
Interest income |
1,695 | 694 | ||||||
Interest expense |
(63 | ) | (46 | ) | ||||
Net loss |
(15,389 | ) | (15,012 | ) | ||||
Preferred stock accretion |
| (816 | ) | |||||
Net loss attributable to common stockholders |
(15,389 | ) | (15,828 | ) | ||||
Basic and diluted net loss attributable
to common stockholders per share |
$ | (0.36 | ) | $ | (0.57 | ) | ||
Weighted average shares outstanding basic and diluted |
42,200 | 27,530 | ||||||
Pro forma basic and diluted net loss per share attributable to common
stockholders |
$ | (0.44 | ) | |||||
Weighted average shares outstanding pro forma basic and diluted |
35,832 | |||||||
See accompanying notes.
4
EYETECH PHARMACEUTICALS INC
| Three Months Ended March 31, | ||||||||
| (in thousands) | 2005 | 2004 | ||||||
Operating activities |
||||||||
Net loss |
$ | (15,389 | ) | $ | (15,012 | ) | ||
Adjustments to reconcile net loss to net
cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
1,081 | 552 | ||||||
Noncash stock-based compensation |
3,722 | 1,946 | ||||||
Loss on disposal of assets |
14 | | ||||||
(Gain) loss on sale of marketable securities |
(1 | ) | 7 | |||||
Changes in operating assets and liabilities: |
||||||||
Collaboration receivable |
85,542 | (434 | ) | |||||
Accounts receivable |
(25,542 | ) | | |||||
Prepaid expenses |
(42 | ) | (1,380 | ) | ||||
Inventory |
(6,546 | ) | | |||||
Other assets |
(6,648 | ) | (38 | ) | ||||
Accounts payable and accrued expenses |
9,233 | (4,200 | ) | |||||
Deferred revenue |
(3,200 | ) | (1,250 | ) | ||||
Other liabilities |
639 | 524 | ||||||
Net cash provided by (used in) operating activities |
42,863 | (19,285 | ) | |||||
Investing activities |
||||||||
Purchases of property and equipment |
(4,297 | ) | (2,016 | ) | ||||
Purchase of marketable securities |
(702,019 | ) | (1,822,600 | ) | ||||
Proceeds from sale of marketable securities |
676,855 | 1,790,722 | ||||||
Interest receivable |
(10 | ) | (337 | ) | ||||
Net cash used in investing activities |
(29,471 | ) | (34,231 | ) | ||||
Financing activities |
||||||||
Proceeds from issuance of common stock, net |
15,000 | 154,660 | ||||||
Proceeds from exercise of stock options |
1,812 | | ||||||
Proceeds from issuance of redeemable convertible
preferred stock and warrants, net |
| 2,640 | ||||||
Purchase of treasury stock |
(599 | ) | | |||||
Repayment of capital leases |
(368 | ) | (149 | ) | ||||
Net cash provided by financing activities |
15,845 | 157,151 | ||||||
Net increase in cash and cash equivalents |
29,237 | 103,635 | ||||||
Cash and cash equivalents at beginning of period |
40,780 | 25,014 | ||||||
Cash and cash equivalents at end of period |
$ | 70,017 | $ | 128,649 | ||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 63 | $ | 46 | ||||
Issuance of redeemable preferred stock
on conditional exercise of warrants |
$ | | $ | 501 | ||||
Conversion of redeemable and convertible
preferred stock to common stock |
$ | | $ | 189,614 | ||||
Expenses in connection with initial public
offering of common stock reclassified to
additional paid in capital |
$ | | $ | 1,701 | ||||
See accompanying notes.
5
1. Organization and Description of Business
Eyetech Pharmaceuticals, Inc., together with its wholly owned subsidiaries (collectively, Eyetech or the Company), is a biopharmaceutical company that specializes in the development and commercialization of novel therapeutics to treat diseases of the eye. The Companys initial focus is on diseases affecting the back of the eye, particularly the retina. In December 2004, the Company received approval from the United States Food and Drug Administration (FDA) to market its first product, Macugen® (pegaptanib sodium injection), for the treatment of neovascular (wet) age-related macular degeneration, known as neovascular AMD. The Company began selling Macugen in the United States in January 2005. Macugen is being sold to a limited number of specialty distributors who in turn sell Macugen to physicians, a limited number of specialty pharmacy providers and federal government buying groups. The Company is also further developing Macugen for the treatment of neovascular AMD and developing Macugen for the treatment of diabetic macular edema, known as DME, which is a complication of diabetic retinopathy, retinal vein occlusion, known as RVO, and other indications.
The Company formed a wholly owned subsidiary in Ireland in 2002. There has been no activity in this subsidiary since its inception in 2002. In November 2004, concurrent with the acquisition of a potential second-source manufacturing facility for Macugen, the Company established a wholly owned subsidiary to hold these assets. The Company operates in a single business segment.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Quarterly Report on Form 10-Q. Accordingly, they do not include all the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, the accompanying financial statements include all adjustments considered necessary for a fair presentation of the Companys financial position, results of operations, and cash flows for the periods presented.
The results of operations for the three-month period ended March 31, 2005 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 31, 2005. These condensed consolidated financial statements should be read in conjunction with the audited financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2004 filed with the Securities and Exchange Commission.
Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At March 31, 2005 the Company had substantially all of its cash and cash equivalents deposited with one financial institution.
Marketable Securities
Marketable securities are classified as available-for-sale and are carried at market value with unrealized gains and losses reported as other comprehensive income or loss, which is a separate component of stockholders equity.
Restricted Cash
Restricted cash of $5.9 million at March 31, 2005 and December 31, 2004 collateralizes $5.9 million of
6
outstanding letters of credit associated with the leases of the Companys office and laboratory facilities. The funds are invested in certificates of deposit.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash equivalents and marketable securities. The Company has established guidelines relating to diversification and maturities that allow the Company to manage risk.
Revenue Recognition
Product Revenue
The Company sells Macugen primarily to distributors, who, in turn, sell to physicians, a limited number of specialty pharmacy providers and federal government buying groups. The Company does not recognize revenue from product sales until there is persuasive evidence of an arrangement, delivery has occurred, the price is fixed and determinable, the buyer is obligated to pay the Company, the obligation to pay is not contingent on resale of the product, the buyer has economic substance apart from the Company, the Company has no obligation to bring about sale of the product, the amount of returns can be reasonably estimated and collectibility is reasonably assured.
The Company reports product revenue on a gross basis for sales in the United States. The Company has determined that it is qualified as a principal under the criteria set forth in Emerging Issues Task Force (EITF), Issue 99-19, Reporting Gross Revenue as a Principal vs. Net as an Agent, based on the Companys responsibilities under the Companys contracts with Pfizer Inc., which include manufacture of product for sale in the United States, distribution, ownership of product inventory and credit risk from customers.
The Company records allowances for distribution fees, product returns and governmental rebates for products sold in the United States at the time of sale, and reports revenue net of such allowances. The Company must make significant judgments and estimates in determining these allowances. For instance:
| | The Companys distributors have a limited right of return for unopened product during a specified time period based on the products labeled expiration date. As a result, in calculating the allowance for product returns, the Company estimates the likelihood that product sold to distributors might be returned within a specific timeframe. The Company determines its estimates using actual product data from distributors, industry data on products with similar characteristics and the expiration dates of product sold. | |||
| | Certain government buying groups that purchase the Companys product from wholesalers have the right to receive a discounted price from the Company. As a result, the Company estimates the amount of product which will ultimately be sold to these buying groups. The Company determines its estimates using actual product data from distributors and historical industry trends. | |||
If actual results differ from the Companys estimates, the Company will be required to make adjustments to these allowances in the future.
Reimbursement of Development Costs and License Revenue
Revenues associated with the Companys collaboration with Pfizer consist of non-refundable, up-front license fees and reimbursement of development expenses.
7
The Company uses revenue recognition criteria outlined in Staff Accounting Bulletin No. 104, Revenue Recognition in Financial Statements and EITF Issue 00-21, Revenue Arrangements with Multiple Deliverables (EITF 00-21). Accordingly, revenues from licensing agreements are recognized based on the performance requirements of the agreement. Non-refundable up-front license fees, where the Company has an ongoing involvement or performance obligation, are recorded as deferred revenue in the balance sheet and amortized into license fees in the statement of operations over the term of the performance obligation
Revenues derived from reimbursements of costs associated with the development of Macugen are recorded in compliance with EITF Issue 99-19, Reporting Revenue Gross as a Principal Versus Net as an Agent (EITF 99-19), and EITF Issue 01-14, Income Statement Characterization of Reimbursements Received For Out-of-Pocket Expenses Incurred (EITF 01-14). According to the criteria established by these EITF Issues, in transactions where the Company acts as a principal, with discretion to choose suppliers, bears credit risk and performs part of the services required in the transaction, the Company has met the criteria to record revenue for the gross amount of the reimbursements.
Research and Development Costs
Research and development costs are expensed as incurred.
Inventory
Inventory is stated at the lower of cost or market value. Inventory is comprised of three components; raw materials, which are purchased directly by the Company, work in process, which is Macugens active pharmaceutical ingredient (API) where title has transferred from our contract manufacturer to the Company, and finished goods, which is packaged product ready for commercial sale. Prior to FDA approval of Macugen in December 2004, the Company purchased raw materials and manufactured API, the costs of which were expensed as research and development. Accordingly, cost of goods sold for the three months ended March 31, 2005 does not include costs associated with the manufacture of the API component of Macugen. There were no finished goods produced before the FDA approval.
The major classes of inventory were as follows:
| March 31, | March 31, | |||||||
| Inventory | 2005 | 2004 | ||||||
Raw materials |
$ | 719 | $ | | ||||
Work-in-progress |
1,753 | | ||||||
Finished goods |
4,074 | | ||||||
Total inventory |
$ | 6,546 | $ | | ||||
Stock-Based Compensation
In December 2002, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of FASB Statement No. 123 (SFAS No. 148). SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation from the intrinsic value-based method of accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25). In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123, Accounting for
8
Stock-Based Compensation (SFAS No. 123). The Company adopted the disclosure requirements of SFAS No. 148 effective December 31, 2002. As allowed by SFAS No.123, the Company has elected to continue to apply the intrinsic value-based method of accounting prescribed in APB No. 25 and, accordingly, does not recognize compensation expense for stock option grants made at an exercise price equal to or in excess of the fair market value of the stock at the date of grant.
Had compensation cost for the Companys outstanding employee stock options been determined based on the fair value at the grant dates for those options consistent with SFAS No. 123, the Companys net loss and basic and diluted net loss per share, would have been changed to the following pro forma amounts:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net loss attributable to common stockholders, as reported |
$ | (15,389 | ) | $ | (15,828 | ) | ||
Add: Non-cash employee compensation as reported |
4,146 | 1,946 | ||||||
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards |
(5,051 | ) | (1,778 | ) | ||||
SFAS No. 123 pro forma net loss |
$ | (16,294 | ) | $ | (15,660 | ) | ||
Basic and diluted loss attributable to common
stockholders per share, as reported |
$ | (0.36 | ) | $ | 0.57 | ) | ||
Basic and diluted loss attributable to common
stockholders per share, SFAS No. 123 pro forma |
$ | (0.39 | ) | $ | (0.60 | ) | ||
Unaudited pro forma basic and diluted net loss
attributable to common stockholders per share SFAS No.
123 pro forma |
N/A | $ | (0.46 | ) | ||||
SFAS No. 123 pro forma information regarding net loss is required by SFAS No.123, and has been determined as if the Company had accounted for its stock-based employee compensation under the fair value method prescribed in SFAS No.123. The fair value of the options prior to completion of the Companys initial public offering was estimated at the date of grant using the minimum value pricing model. Upon completion of the initial public offering in February 2004, the Company began using the Black-Scholes model to estimate fair value. The following assumptions were utilized for the calculations during each period:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Risk-free interest rate
|
4.39 | % | 3.86 | % | ||||
Dividend yield
|
0 | % | 0 | % | ||||
Expected life
|
6.25 years | 5 years | ||||||
Volatility
|
72 | % | 76 | % | ||||
The effects of applying SFAS No. 123 in this pro forma disclosure are not indicative of future amounts. Pro forma compensation related to stock option grants is expensed over their respective vesting periods.
The Company accounts for options issued to non-employees under SFAS No.123 and EITF Issue 96-18, Accounting for Equity Investments that are Issued to Other than Employees for Acquiring or in
9
Conjunction with Selling Goods or Services. As such, the value of such unvested options is periodically re-measured and income or expense is recognized during their vesting terms.
Income Taxes
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized.
Recently Issued Accounting Pronouncements
On December 16, 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123(R)), which is a revision of FASB Statement No. 123 (SFAS No. 123), Accounting for Stock-Based Compensation. SFAS No. 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25), and amends SFAS No. 95, Statement of Cash Flows (SFAS No. 95). Generally, the approach in SFAS No. 123(R) is similar to the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure will no longer be allowable.
SFAS No. 123(R) must be adopted no later than the beginning of the first fiscal year beginning after June 15, 2005, which in the case of the Company is January 1, 2006. Early adoption will be permitted in periods in which financial statements have not yet been issued. The Company is evaluating whether to adopt SFAS No. 123(R) prior to January 1, 2006. The Company expects to adopt the modified prospective method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS No. 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of SFAS No. 123 for all awards granted to employees prior to the effective date of SFAS No. 123(R) that remain unvested on the effective date.
As permitted by SFAS No. 123, the Company currently accounts for share-based payments to employees using APB No. 25s intrinsic value method and, as such, generally recognizes no compensation cost for employee stock options. Accordingly, the adoption of SFAS No. 123(R)s fair value method will have a significant impact on the Companys results of operations, although it will have no impact on the Companys overall financial position. The impact of adoption of SFAS No. 123(R) cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had the Company adopted SFAS No. 123(R) in prior periods, the impact of that standard would have approximated the impact of SFAS No. 123 as described in the disclosure of pro forma net income and earnings per share as disclosed above in Stock Based Compensation.
3. Net Loss Per Share
The Company computes net loss per share in accordance with SFAS No. 128, Earnings per Share (SFAS No.128). Under the provisions of SFAS No. 128, basic net loss per common share (Basic EPS) is computed by dividing net loss by the weighted-average number of common shares outstanding. Diluted net loss per common share (Diluted EPS) is computed by dividing net loss by the weighted-average number of common shares and dilutive common share equivalents then outstanding. Common equivalent shares consist of the incremental common shares issuable upon the conversion of preferred stock, shares issuable upon the exercise of stock options and the conversion of preferred stock upon the exercise of warrants. Diluted EPS is identical to Basic EPS since common equivalent shares are excluded from the calculation, as their effect is anti-dilutive.
10
The following table sets forth the computation of basic and diluted net loss per share for the three-month periods ended March 31, 2005 and 2004:
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Net loss |
$ | (15,389 | ) | $ | (15,012 | ) | ||
Preferred stock accretion |
| (816 | ) | |||||
Net loss attributable to common stockholders |
$ | (15,389 | ) | $ | (15,828 | ) | ||
Basic |
||||||||
Weighted average shares of common stock outstanding |
42,370 | 27,530 | ||||||
Less: weighted average shares subject to repurchase |
(170 | ) | | |||||
Weighted average shares used in computing basic net loss
per share |
42,200 | 27,530 | ||||||
Basic net loss per share |
$ | (0.36 | ) | $ | (0.57 | ) | ||
Diluted |
||||||||
Shares used in computing basic net loss per share |
42,200 | 27,530 | ||||||
Add: weighted average of dilutive securities |
| | ||||||
Shares used in computing diluted net loss per share |
42,200 | 27,530 | ||||||
Diluted net loss per share |
$ | (0.36 | ) | $ | (0.57 | ) | ||
Pro forma: |
||||||||
Net loss to common stockholders |
$ | (15,012 | ) | |||||
Preferred stock accretion |
(816 | ) | ||||||
Net loss |
$ | (15,828 | ) | |||||
Shares used to compute basic net loss per share |
27,530 | |||||||
Pro forma adjustment to reflect the weighted-average
effect of assumed conversion of convertible preferred
stock
|
8,302 | |||||||
Shares used in computing pro forma basic net loss per share |
35,832 | |||||||
Pro forma basic net loss per share |
$ | (0.44 | ) | |||||
Pro forma basic and diluted net loss per share is computed using the weighted average number of common shares outstanding, including the pro forma effects of the automatic conversion of all outstanding convertible preferred stock into shares of the Companys common stock effective upon the closing of the Companys initial public offering, as if such conversion had occurred at the date of the original issuance. Accordingly, pro forma basic and diluted net loss per common share has been calculated assuming the preferred stock was converted as of the original date of issuance of the preferred stock.
The following table shows dilutive common share equivalents outstanding on a weighted average basis, which are not included in the above historical calculations, as the effect of their inclusion is anti-dilutive
11
during each period:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Preferred stock |
| 8,253 | ||||||
Options |
5,270 | 5,717 | ||||||
Warrants |
| 1,846 | ||||||
| 5,270 | 15,815 | |||||||
4. Comprehensive Loss
Comprehensive losses are primarily comprised of net losses and unrealized gains and losses on available for sales securities. Comprehensive losses for the three months ended March 31, 2005 and 2004 are detailed below.
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net Loss |
$ | (15,389 | ) | $ | (15,012 | ) | ||
Unrealized gain (loss) on
available for sale
securities |
(219 | ) | 35 | |||||
Comprehensive loss |
$ | (15,608 | ) | $ | (14,976 | ) | ||
5. Pfizer Collaboration
In December 2002, Pfizer and the Company entered into several concurrent agreements to jointly develop and commercialize Macugen. Under the terms of the agreement, which became effective February 3, 2003 when government approval was obtained, Pfizer made initial payments of $100 million which included the purchase of 2,747,253 shares of the Companys Series D preferred stock for $24.7 million , net of issuance costs and a $75 million initial license fee which is being amortized over the expected term of the agreement (estimated at 15 years). In addition, Pfizer agreed to purchase from the Company, up to an additional $25 million of the Companys capital stock at the then current market price upon the completion of certain events. Such $25 million of capital stock was purchased from the Company as follows: in February 2004, Pfizer purchased approximately $10 million of common stock (476,190 shares of common stock) at $21.00 per share in connection with the Companys initial public offering and, in February 2005, Pf