UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2005 |
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to |
Commission file number 333-115267
ERICO INTERNATIONAL CORPORATION
| Ohio (State or Other Jurisdiction of Incorporation or Organization) |
34-0201460 (I.R.S. Employer Identification Number) |
30575 Bainbridge Road
Suite 300
Solon, Ohio 44139
(440) 349-2630
(Address, including zip code, and telephone number, including area code, of Registrants Principal Executive Offices)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No þ
Indicate by a check mark whether the registrant is an accelerated filer (as determined in Rule 12b-2 of the Exchange Act). Yes o No þ
At May 12, 2005, the registrant had one outstanding share of common stock.
INDEX TO QUARTERLY REPORT
| Page No. | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 15 | ||||||||
| 20 | ||||||||
| 20 | ||||||||
| 21 | ||||||||
| 22 | ||||||||
| EX-31.1 302 CEO Certification | ||||||||
| EX-31.2 302 CFO Certification | ||||||||
| EX-32 906 CEO and CFO Certifications | ||||||||
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ERICO International Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Dollars in thousands, except per share amounts)
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (Unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,292 | $ | 2,321 | ||||
Trade accounts receivable, net |
55,655 | 50,485 | ||||||
Inventories, net |
61,182 | 59,600 | ||||||
Other current assets |
7,570 | 8,909 | ||||||
Total current assets |
127,699 | 121,315 | ||||||
Property, plant and equipment, net |
49,126 | 52,522 | ||||||
Goodwill |
101,403 | 101,303 | ||||||
Other intangible assets, net |
36,915 | 36,905 | ||||||
Other assets |
10,547 | 10,676 | ||||||
Total assets |
$ | 325,690 | $ | 322,721 | ||||
Liabilities and stockholders net investment |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 30,565 | $ | 26,422 | ||||
Accrued compensation |
8,212 | 13,446 | ||||||
Dividend payable |
| 15,000 | ||||||
Other current liabilities |
15,174 | 21,874 | ||||||
Total current liabilities |
53,951 | 76,742 | ||||||
Long-term debt |
177,139 | 152,175 | ||||||
Deferred income taxes |
28,674 | 28,894 | ||||||
Other long-term liabilities |
16,219 | 16,785 | ||||||
Stockholders
net investment: |
||||||||
Common stock, par value $1.00 per share, 1,500,000 shares authorized,
1 share issued and outstanding |
| | ||||||
Parent company investment |
49,909 | 46,699 | ||||||
Accumulated other comprehensive (loss) income |
(202 | ) | 1,426 | |||||
Total stockholders net investment |
49,707 | 48,125 | ||||||
Total liabilities and stockholders net investment |
$ | 325,690 | $ | 322,721 | ||||
The balance sheet at December 31, 2004 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
ERICO International Corporation and Subsidiaries
Condensed Consolidated Income Statements (Unaudited)
(Dollars in thousands)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net sales |
$ | 89,950 | $ | 83,450 | ||||
Cost of sales |
59,001 | 53,611 | ||||||
Gross profit |
30,949 | 29,839 | ||||||
Operating expenses |
21,619 | 21,339 | ||||||
Operating income |
9,330 | 8,500 | ||||||
Interest expense, net |
3,880 | 3,490 | ||||||
Foreign exchange loss, net |
191 | 424 | ||||||
Other expense |
| 1,236 | ||||||
Income before income taxes |
5,259 | 3,350 | ||||||
Provision for income taxes |
2,049 | 1,328 | ||||||
Net income |
$ | 3,210 | $ | 2,022 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
ERICO International Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Operating activities |
||||||||
Net income |
$ | 3,210 | $ | 2,022 | ||||
Depreciation and amortization |
3,784 | 3,036 | ||||||
Other operating activities |
(14,895 | ) | (10,070 | ) | ||||
Net cash used in operating activities |
(7,901 | ) | (5,012 | ) | ||||
Investing activities |
||||||||
Capital expenditures |
(699 | ) | (171 | ) | ||||
Other investing activities |
(398 | ) | (44 | ) | ||||
Net cash used in investing activities |
(1,097 | ) | (215 | ) | ||||
Financing activities |
||||||||
Dividends paid |
(15,000 | ) | (25,000 | ) | ||||
Net borrowings (payments) on revolving line of credit |
24,964 | (14,605 | ) | |||||
Proceeds from issuance of subordinated debt |
| 121,500 | ||||||
Principal payments on long-term debt |
| (72,950 | ) | |||||
Financing fees paid |
| (4,316 | ) | |||||
Net cash provided by financing activities |
9,964 | 4,629 | ||||||
Effect of exchange rate changes on cash and cash
equivalents |
5 | (4 | ) | |||||
Increase (decrease) in cash and cash equivalents |
971 | (602 | ) | |||||
Cash and cash equivalents at beginning of period |
2,321 | 2,421 | ||||||
Cash and cash equivalents at end of period |
$ | 3,292 | $ | 1,819 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
ERICO International Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2005
(Dollars in thousands)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of ERICO International Corporation and subsidiaries (ERICO or the Company) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements, and should be read together with the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K filed on March 9, 2005. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position, results of operations and cash flows for the periods presented have been included. Certain prior year amounts have been reclassified to conform to the current year presentation. Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005.
Nature of Operations: The Company is a wholly owned subsidiary of ERICO Holding Company (Holding), which is a wholly owned subsidiary of ERICO Global Company (Global), the Companys ultimate parent. All activity associated with Holding and Global relates to the operations of the Company. Accordingly, all operating costs incurred by Holding and Global are reflected in the Companys financial statements. In addition, in accordance with Staff Accounting Bulletin (SAB) No. 73, Pushdown Basis of Accounting Required in Certain Limited Circumstances, senior subordinated notes issued by Holding and outstanding through February 20, 2004, including related financing costs, have been pushed down and are reflected in the accompanying financial statements.
The Company is a leading designer, manufacturer and marketer of precision-engineered specialty metal products serving global niche product markets in a diverse range of electrical, commercial and industrial construction, utility and rail applications. The Company is headquartered in Solon, Ohio, USA with a network of sales locations serving more than 25 countries. The Company operates in one reportable segment.
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.
Principles of Consolidation: The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany accounts and transactions are eliminated in consolidation.
Recently Issued Accounting Standards: In November 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. SFAS No. 151 clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted material, and requires that such items be recognized as current-period charges regardless of whether they meet the so abnormal criterion outlined in ARB No. 43. SFAS No. 151 also introduces the concept of normal capacity and requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. Unallocated overheads must be recognized as an expense in the period incurred. SFAS No. 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. While we are still evaluating the impact of this statement, we do not currently believe it will have a material impact on our consolidated results of operations, financial position or cash flows.
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which replaces the prior SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS 123(R) requires compensation costs related to share-based payment transactions to be recognized in the financial statements. With limited exceptions, the amount of compensation cost will be measured based on the grant-date fair value of the equity or liability instruments issued. In addition, liability awards will be re-measured each reporting period. Compensation cost will be recognized over the period that an employee provides services in exchange for the award. This new standard will become effective for the Company on January 1, 2006. While we are still evaluating the impact of this statement, we do not currently believe it will have a material impact on our consolidated results of operations, financial position or cash flows.
5
ERICO International Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2005
(Dollars in thousands)
2. Inventories
Inventories are stated at the lower of cost or market with cost being determined by the first-in, first-out (FIFO) method. The components of inventory are as follows:
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
Finished goods |
$ | 50,785 | $ | 51,439 | ||||
Work in process |
5,033 | 4,166 | ||||||
Raw materials |
11,805 | 9,515 | ||||||
| 67,623 | 65,120 | |||||||
Inventory reserves |
(6,441 | ) | (5,520 | ) | ||||
Inventories, net |
$ | 61,182 | $ | 59,600 | ||||
3. Goodwill and Other Intangible Assets
Goodwill represents the excess of purchase price paid over the fair value of the net assets acquired. Goodwill and indefinite-lived intangible assets are no longer amortized but are subject to annual impairment testing. Impairment exists when the carrying amount of goodwill or indefinite-lived intangible assets exceeds its fair value. The Companys policy is to perform its annual impairment testing in the fourth quarter of each year, unless circumstances dictate the need for more frequent assessments. The 2004 annual impairment assessments confirmed that the fair value of the Company exceeded its carrying value, and no impairment loss recognition was required for goodwill or indefinite-lived intangible assets.
The following table displays the gross carrying amount, accumulated amortization amount and net carrying value for finite-lived intangible assets and indefinite-lived intangible assets:
| March 31, 2005 | ||||||||||||
| Gross | ||||||||||||
| Carrying | Accumulated | |||||||||||
| Amount | Amortization | Net | ||||||||||
Finite-lived intangible assets: |
||||||||||||
Patents |
$ | 3,795 | $ | (1,144 | ) | $ | 2,651 | |||||
Customer relationships |
787 | (92 | ) | 695 | ||||||||
| $ | 4,582 | $ | (1,236 | ) | $ | 3,346 | ||||||
Indefinite-lived intangible assets: |
||||||||||||
Trademarks |
$ | 33,569 | $ | | $ | 33,569 | ||||||
Goodwill |
101,403 | | 101,403 | |||||||||
| $ | 134,972 | $ | | $ | 134,972 | |||||||
6
ERICO International Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2005
(Dollars in thousands)
3. Goodwill and Other Intangible Assets (continued)
| December 31, 2004 | ||||||||||||
| Gross | ||||||||||||
| Carrying | Accumulated | |||||||||||
| Amount | Amortization | Net | ||||||||||
Finite-lived intangible assets: |
||||||||||||
Patents |
$ | 3,647 | $ | (1,010 | ) | $ | 2,637 | |||||
Customer relationships |
787 | (82 | ) | 705 | ||||||||
| 4,434 | (1,092 | ) | 3,342 | |||||||||
Indefinite-lived intangible assets: |
||||||||||||
Trademarks |
$ | 33,563 | $ | | 33,563 | |||||||
Goodwill |
101,303 | | 101,303 | |||||||||
| $ | 134,866 | $ | | $ | 134,866 | |||||||
Amortization expense for finite-lived intangible assets was $144 and $125 for the three months ended March 31, 2005 and 2004, respectively. Based upon the gross carrying amount of finite-lived intangible assets as of March 31, 2005, amortization expense for 2005 through 2010 is expected to be approximately $600 per year.
4. Debt and Financing Arrangements
Long-term debt at March 31, 2005 and December 31, 2004 consists of the following:
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
Revolving credit facility with commercial banks |
$ | 24,964 | $ | | ||||
8.875% subordinated notes, due 2012 |
151,500 | 151,500 | ||||||
Other notes, due 2009 |
675 | 675 | ||||||
| $ | 177,139 | $ | 152,175 | |||||
On February 20, 2004, the Company refinanced substantially all of its long-term debt. The Company issued $140,900 of 8.875% senior subordinated notes due 2012 (the Subordinated Notes), of which $19,400 was exchanged for its 11.0% senior subordinated notes. The proceeds of $140,900 were used in part to reduce amounts outstanding under the Companys previous revolving credit facility, to repay $39,000 of term loans outstanding, to repay $35,000 of the 11.0% senior subordinated notes of Holding and to pay a dividend of $25,000 to the holders of Global Class L shares. On August 13, 2004, the Company exchanged the remaining $10,600 of 11.0% senior subordinated notes for $10,600 of its Subordinated Notes. The Company recorded non-cash charges of $1,236 and $500 in the first quarter and third quarter of 2004, respectively, to write-off original issue discount costs and deferred financing costs related to the February 2004 refinancing and August 2004 debt exchange transactions.
In connection with the February 20, 2004 refinancing, the Company amended its $75,000 Multicurrency Credit and Security Agreement (the Credit Facility) that expires December 2, 2007. The Credit Facility provides a revolving credit line of $75,000, of which $25,000 may be used for the issuance of letters of credit. The Credit Facility allows for multicurrency borrowing options in Australian dollars, Euros, Swiss francs, Swedish kronor, British pounds and other currencies that are readily available and freely traded. Borrowings under the Credit Facility are secured by substantially all of the assets of the Company and accrue interest at the Alternate Base Rate (as defined in the Credit Facility) or LIBOR plus a 1.75% margin. The Credit Facility provides for a commitment fee of 0.25% on the revolving credit line.
7
ERICO International Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2005
(Dollars in thousands)
4. Debt and Financing Arrangements (continued)
The Credit Facility and the Subordinated Notes contain certain customary covenants that impose limitations on the Company, including covenants limiting the ability of the Company and its subsidiaries to sell, pledge or incur liens on assets and to incur additional debt. The Credit Facility also includes requirements to meet certain financial tests and to maintain on a quarterly basis certain consolidated financial ratios, including minimum net worth, minimum fixed charge coverage ratio, maximum leverage ratio and minimum net income before interest expense, net, income taxes, depreciation, amortization and certain other non-cash, non-recurring items (EBITDA). The Company was in compliance with all covenants of the Credit Facility and the Subordinated Notes, and the conditions of the Credit Facility, at March 31, 2005.
At March 31, 2005, the Company had borrowings outstanding of $24,964 under the revolving credit line of the Credit Facility, all in U.S. dollars, and letters of credit outstanding of $268 supported by the Credit Facility. The amount available for additional borrowing under the Credit Facility at March 31, 2005 was $49,768.
5. Income Taxes
The Companys operations have been included in the consolidated income tax returns filed by Global. Income tax expense in the Companys consolidated income statements is calculated on a separate tax return basis as if the Company had operated as a stand-alone entity.
The Companys income tax provision was $2,049, or 38.9%, and $1,328, or 39.6%, for the three months ended March 31, 2005 and 2004, respectively. Income tax expense varies from the amount computed by applying the statutory federal tax rate to income before income taxes, due principally to state and local taxes.
6. Post-Retirement Benefit Plan
The Company has a health care post-retirement benefit plan (the Health Care Plan) that provides benefits to certain employees in the United States hired prior to January 1, 1993. On February 10, 2005, the Company amended the Health Care Plan to limit eligibility to those employees hired prior to January 1, 1993 that also have at least 24 years of service as of December 31, 2004. This amendment eliminated approximately 50 employees from eligibility and caused the Company to recognize a curtailment gain of $68 in the first quarter of 2005. At the same time, the Company increased retiree contributions such that retirees will pay 100% of medical costs by January 1, 2010. This change in assumption resulted in an unrecognized net gain that will be amortized to income as a component of periodic benefit income.
The following table sets forth the components of net periodic (income) expense for the Companys Health Care Plan for the three months ended March 31, 2005 and 2004:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Service cost |
$ | 3 | $ | 30 | ||||
Interest cost |
16 | 100 | ||||||
Amortization of net gain |
(205 | ) | | |||||
Curtailment gain |
(68 | ) | | |||||
Net periodic (income) expense |
$ | (254 | ) | $ | 130 | |||
8
ERICO International Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2005
(Dollars in thousands)
6. Post-Retirement Benefit Plan (continued)
On December 8, 2003, Congress passed the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Medicare Act). On May 19, 2004, the Financial Accounting Standards Board issued Financial Staff Position Number 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP). The FSP was effective for the three-month period ending September 30, 2004. The Companys accumulated post-retirement benefit obligation at March 31, 2005 and net periodic (income) expense for the three months ended March 31, 2005 and 2004 do not reflect any amount associated with the Medicare Act because the Company is unable to conclude at this time whether the benefits provided by the Companys Health Care Plan are actuarially equivalent to Medicare Part D under the Medicare Act. The Company will continue to evaluate the effects of the Medicare Act on the accumulated post-retirement benefit obligation and post-retirement benefit costs to determine the amount of subsidy, if any, that may be available.
7. Commitments and Contingencies
The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of business. The Companys management does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Companys consolidated results of operations, financial position or cash flows.
8. Comprehensive Income (Loss)
Accumulated other comprehensive (loss) income of $(202) and $1,426 at March 31, 2005 and December 31, 2004, respectively, consists entirely of foreign currency translation adjustments. Total comprehensive income and its components are as follows:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net income |
$ | 3,210 | $ | 2,022 | ||||
Foreign currency translation adjustments |
(1,628 | ) | (243 | ) | ||||
Comprehensive income |
$ | 1,582 | $ | 1,779 | ||||
9
ERICO International Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2005
(Dollars in thousands)
9. Guarantor and Non-Guarantor Subsidiaries
The following unaudited condensed consolidating financial statements set forth the Companys balance sheets as of March 31, 2005 and December 31, 2004, the statements of income for the three months ended March 31, 2005 and 2004 and the statements of cash flows for the three months ended March 31, 2005 and 2004. In the following schedules, Parent refers to the Company, Holding and Global, collectively, Guarantor Subsidiary refers to ERICO Products, Inc., the Companys sole domestic subsidiary, and Non-Guarantor Subsidiaries refers to the Companys non-U.S. subsidiaries. Eliminations represent the adjustments necessary to (a) eliminate intercompany transactions and (b) eliminate the investments in the Companys subsidiaries.
Unaudited Condensed Consolidating Balance Sheets
March 31, 2005
| Guarantor | Non-Guarantor | |||||||||||||||||||
| Parent | Subsidiary | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Cash and cash equivalents |
$ | 1,351 | $ | 65 | $ | 1,876 | $ | | $ | 3,292 | ||||||||||
Trade accounts receivable, net |
| 28,419 | 27,236 | | 55,655 | |||||||||||||||
Inventories, net |
| 33,225 | 27,957 | | 61,182 | |||||||||||||||
Other current assets |
1,233 | 2,668 | 3,669 | | 7,570 | |||||||||||||||
Total current assets |
2,584 | 64,377 | 60,738 | | 127,699 | |||||||||||||||
Property, plant and equipment, net |
256 | 37,208 | 11,662 | | 49,126 | |||||||||||||||
Goodwill |
101,403 | | | | 101,403 | |||||||||||||||
Other intangible assets, net |
36,915 | | | | 36,915 | |||||||||||||||
Investment in and advances to subsidiaries |
110,899 | | | (110,899 | ) | | ||||||||||||||
Other assets |
6,625 | 2,971 | 951 | | 10,547 | |||||||||||||||
Total assets |
258,682 | $ | 104,556 | $ | 73,351 | $ | (110,899 | ) | $ | 325,690 | ||||||||||
Trade accounts payable |
$ | | $ | 18,896 | $ | 11,669 | $ | | $ | 30,565 | ||||||||||
Accrued compensation |
279 | 3,874 | 4,059 | | 8,212 | |||||||||||||||
Other current liabilities |
2,018 | 6,342 | 6,814 | | 15,174 | |||||||||||||||
Total current liabilities |
2,297 | 29,112 | 22,542 | | 53,951 | |||||||||||||||
Long-term debt |
176,464 | 675 | | | 177,139 | |||||||||||||||
Deferred income taxes |
21,811 | 5,761 | 1,102 | | 28,674 | |||||||||||||||
Intercompany payable |
| 30,432 | 61,289 | (91,721 | ) | | ||||||||||||||
Other long-term liabilities |
8,403 | 6,532 | 1,284 | | 16,219 | |||||||||||||||
Total stockholders net investment |
49,707 | 32,044 | (12,866 | ) | (19,178 | ) | 49,707 | |||||||||||||
Total liabilities and stockholders
net investment |
$ | 258,682 | $ | 104,556 | $ | 73,351 | $ | (110,899 | ) | $ | 325,690 | |||||||||
10
ERICO International Corporation and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2005
(Dollars in thousands)
9. Guarantor and Non-Guarantor Subsidiaries (continued)
Condensed Consolidating Balance Sheets
December 31, 2004
| Guarantor | Non-Guarantor | |||||||||||||||||||
| Parent | Subsidiary | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Cash and cash equivalents |
$ | 398 | $ | 21 | $ | 1,902 | $ | | $ | 2,321 | ||||||||||
Trade accounts receivable, net |
| 24,646 | 25,839 | | 50,485 | |||||||||||||||
Inventories, net |
| 32,709 | 26,891 | | 59,600 | |||||||||||||||
Other current assets |
2,801 | 2,498 | 3,610 | | 8,909 | |||||||||||||||
Total current assets |
3,199 | 59,874 | 58,242 | | 121,315 | |||||||||||||||
Property, plant and equipment, net |
224 | 38,986 | 13,312 | | 52,522 | |||||||||||||||
Goodwill |
101,303 | | | | 101,303 | |||||||||||||||
Other intangible assets, net |
36,905 | | | | 36,905 | |||||||||||||||
Investment in and advances to subsidiaries |
104,110 | | | (104,110 | ) | | ||||||||||||||
Other assets |
6,680 | 2,983 | 1,013 | | 10,676 | |||||||||||||||
Total assets |
$ | 252,421 | $ | 101,843 | $ | 72,567 | $ | (104,110 | ) | $ | 322,721 | |||||||||
Trade accounts payable |
$ | | $ | 15,972 | $ | 10,450 | $ | | $ | 26,422 | ||||||||||
Accrued compensation |
1,555 | 6,547 | 5,344 | | 13,446 | |||||||||||||||
Dividend payable |
15,000 | | | | 15,000 | |||||||||||||||
Other current liabilities |
5,664 | 6,184 | 10,026 | | 21,874 | |||||||||||||||
Total current liabilities |
22,219 | < | ||||||||||||||||||