| (Mark One) | ||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2005 | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
|
Delaware
|
94-3148464 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
155 Grand Avenue, Oakland, California (Address of principal executive offices) |
94612 (Zip Code) |
|
1
| Item 1. | Financial Statements. |
| 2005 | 2004 | ||||||||
|
Operating revenues
|
$ | 241,812 | $ | 224,173 | |||||
|
Expenses:
|
|||||||||
|
Operating
|
210,020 | 204,072 | |||||||
|
General and administrative
|
10,102 | 7,649 | |||||||
|
Depreciation and amortization
|
15,937 | 14,734 | |||||||
|
Asset recoveries, net
|
(1,746 | ) | (218 | ) | |||||
| 234,313 | 226,237 | ||||||||
|
Operating income (loss)
|
7,499 | (2,064 | ) | ||||||
|
Other income (expense):
|
|||||||||
|
Interest income
|
801 | 395 | |||||||
|
Interest expense
|
(4,969 | ) | (5,281 | ) | |||||
|
Minority interest in consolidated subsidiaries
|
(24 | ) | (18 | ) | |||||
|
Other income (expense)
|
(82 | ) | 22 | ||||||
| (4,274 | ) | (4,882 | ) | ||||||
|
Income (loss) from continuing operations before income
taxes
|
3,225 | (6,946 | ) | ||||||
|
Income tax (expense) benefit
|
(1,300 | ) | 2,800 | ||||||
|
Income (loss) from continuing operations
|
1,925 | (4,146 | ) | ||||||
|
Discontinued operations:
|
|||||||||
|
Loss from operations, including gain/loss on disposal, net of
tax benefit
|
(85 | ) | (752 | ) | |||||
|
Net income (loss)
|
1,840 | (4,898 | ) | ||||||
|
Preferred stock dividends
|
(394 | ) | (394 | ) | |||||
|
Net income (loss) attributable to common shareholders
|
$ | 1,446 | $ | (5,292 | ) | ||||
|
Basic income (loss) per common share:
|
|||||||||
|
Income (loss) from continuing operations
|
$ | 11.35 | $ | (33.50 | ) | ||||
|
Loss from discontinued operations
|
(0.63 | ) | (5.54 | ) | |||||
|
Net income (loss)
|
$ | 10.72 | $ | (39.04 | ) | ||||
|
Diluted income (loss) per common share:
|
|||||||||
|
Income (loss) from continuing operations
|
$ | 11.35 | $ | (33.50 | ) | ||||
|
Loss from discontinued operations
|
(0.63 | ) | (5.54 | ) | |||||
|
Net income (loss)
|
$ | 10.72 | $ | (39.04 | ) | ||||
2
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| ASSETS | ||||||||
|
Cash and cash equivalents
|
$ | 149,292 | $ | 142,896 | ||||
|
Receivables, net
|
164,526 | 171,647 | ||||||
|
Inventory
|
20,829 | 20,542 | ||||||
|
Prepaid expenses and other assets
|
37,362 | 30,935 | ||||||
|
Current assets of discontinued operations
|
567 | 915 | ||||||
|
TOTAL CURRENT ASSETS
|
372,576 | 366,935 | ||||||
|
Receivable from related party
|
11,085 | 11,177 | ||||||
|
Goodwill
|
44,786 | 44,786 | ||||||
|
Intangibles, net
|
13,641 | 14,125 | ||||||
|
Other assets
|
48,682 | 49,745 | ||||||
|
Property and equipment, net
|
492,913 | 493,989 | ||||||
|
TOTAL ASSETS
|
$ | 983,683 | $ | 980,757 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
|
Accounts payable and accrued liabilities
|
$ | 107,156 | $ | 96,648 | ||||
|
Accrued payroll and related expenses
|
49,003 | 44,221 | ||||||
|
Insurance claims payable
|
14,287 | 15,797 | ||||||
|
Unearned revenue
|
7,385 | 14,126 | ||||||
|
Current liabilities of discontinued operations
|
1,364 | 1,547 | ||||||
|
Current portion of long-term debt
|
31,261 | 30,993 | ||||||
|
TOTAL CURRENT LIABILITIES
|
210,456 | 203,332 | ||||||
|
Deferred income taxes
|
93,072 | 92,731 | ||||||
|
Other liabilities
|
19,731 | 19,465 | ||||||
|
Minority interests in consolidated subsidiaries
|
38 | 14 | ||||||
|
Long-term debt, net of current portion
|
334,993 | 341,380 | ||||||
|
TOTAL LIABILITIES
|
658,290 | 656,922 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS EQUITY:
|
||||||||
|
Preferred class A convertible stock, $100 par value,
315,000 shares issued, authorized and outstanding
|
31,500 | 31,500 | ||||||
|
Common voting stock, $.01 par value, 4,485,000 shares
authorized; 88,801 shares issued and outstanding
|
1 | 1 | ||||||
|
Class N common non-voting stock, $.01 par value,
54,500 shares authorized; 46,138 shares outstanding
|
| | ||||||
|
Additional paid-in capital
|
66,871 | 66,871 | ||||||
|
Retained earnings
|
231,264 | 229,818 | ||||||
|
Accumulated other comprehensive loss, net of tax benefit of
$2,386 and $2,449, respectively
|
(4,243 | ) | (4,355 | ) | ||||
|
TOTAL STOCKHOLDERS EQUITY
|
325,393 | 323,835 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 983,683 | $ | 980,757 | ||||
3
| Preferred Class A | Class N | Accumulated | ||||||||||||||||||||||||||||||||||||||||
| Convertible Stock | Common Stock | Common Stock | Additional | Other | ||||||||||||||||||||||||||||||||||||||
| Paid-In | Retained | Comprehensive | ||||||||||||||||||||||||||||||||||||||||
| Shares | Par Value | Shares | Par Value | Shares | Par Value | Capital | Earnings | Loss | Total | |||||||||||||||||||||||||||||||||
|
December 31, 2004
|
315,000 | $ | 31,500 | 88,801 | $ | 1 | 46,138 | $ | | $ | 66,871 | $ | 229,818 | $ | (4,355 | ) | $ | 323,835 | ||||||||||||||||||||||||
|
Preferred stock dividends
|
| | | | | | | (394 | ) | | (394 | ) | ||||||||||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
| | | | | | | 1,840 | | |||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||
|
Amortization of rate lock agreement, net of tax expense of $63
|
| | | | | | | | 112 | |||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
| | | | | | | | | 1,952 | ||||||||||||||||||||||||||||||||
|
March 31, 2005
|
315,000 | $ | 31,500 | 88,801 | $ | 1 | 46,138 | $ | | $ | 66,871 | $ | 231,264 | $ | (4,243 | ) | $ | 325,393 | ||||||||||||||||||||||||
4
| 2005 | 2004 | |||||||||||
|
OPERATING ACTIVITIES:
|
||||||||||||
|
Net income (loss)
|
$ | 1,840 | $ | (4,898 | ) | |||||||
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
15,937 | 14,734 | ||||||||||
|
Amortization of deferred gain on the sale and leaseback of
vessels
|
(144 | ) | (144 | ) | ||||||||
|
Asset recoveries, net
|
(1,746 | ) | (218 | ) | ||||||||
|
Change in cash surrender value of life insurance
|
94 | (147 | ) | |||||||||
|
Deferred income tax provision
|
278 | (1,415 | ) | |||||||||
|
Changes in current assets and liabilities:
|
||||||||||||
|
Receivables, net
|
7,530 | (1,624 | ) | |||||||||
|
Inventory, prepaid expenses and other
|
(6,714 | ) | 6,257 | |||||||||
|
Accounts payable and accrued liabilities
|
3,671 | 5,706 | ||||||||||
|
Accrued payroll and related expenses
|
4,782 | (1,077 | ) | |||||||||
|
Other
|
1,147 | (723 | ) | |||||||||
|
Net cash provided by continuing operations
|
26,675 | 16,451 | ||||||||||
|
Net cash provided by discontinued operations
|
165 | 3,573 | ||||||||||
|
Net cash provided by operating activities
|
26,840 | 20,024 | ||||||||||
|
INVESTING ACTIVITIES:
|
||||||||||||
|
Property and equipment additions
|
(15,431 | ) | (3,905 | ) | ||||||||
|
Dry-docking costs
|
(4,232 | ) | (3,057 | ) | ||||||||
|
Proceeds from asset dispositions
|
5,338 | 394 | ||||||||||
|
Withdrawals of restricted funds
|
| 1,601 | ||||||||||
|
Acquisitions, net of cash acquired
|
| 100 | ||||||||||
|
Net cash used in continuing operations
|
(14,325 | ) | (4,867 | ) | ||||||||
|
Net cash provided by discontinued operations
|
| 1,556 | ||||||||||
|
Net cash used in investing activities
|
(14,325 | ) | (3,311 | ) | ||||||||
|
FINANCING ACTIVITIES:
|
||||||||||||
|
Payments on long-term debt
|
(6,119 | ) | (16,836 | ) | ||||||||
|
Payment of debt issuance costs
|
| (732 | ) | |||||||||
|
Net cash used in continuing operations
|
(6,119 | ) | (17,568 | ) | ||||||||
|
Net cash used in discontinued operations
|
| (2,844 | ) | |||||||||
|
Net cash used in financing activities
|
(6,119 | ) | (20,412 | ) | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
6,396 | (3,699 | ) | |||||||||
|
Cash and cash equivalents at beginning of period
|
142,896 | 158,750 | ||||||||||
|
Cash and cash equivalents at end of period
|
$ | 149,292 | $ | 155,051 | ||||||||
5
| NOTE 1 | Summary of Significant Accounting Policies |
| NOTE 2 | Discontinued Operations |
6
| Three Months | ||||||||
| Ended March 31 | ||||||||
| 2005 | 2004 | |||||||
|
Operating revenues
|
$ | | $ | 2,129 | ||||
|
Loss from operations before taxes
|
$ | (189 | ) | $ | (883 | ) | ||
|
Gain (loss) on disposal before taxes
|
4 | (269 | ) | |||||
|
Income tax benefit
|
100 | 400 | ||||||
|
Loss from discontinued operations
|
$ | (85 | ) | $ | (752 | ) | ||
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
|
Cash and cash equivalents
|
$ | | $ | 4 | ||||
|
Receivables, net
|
53 | 331 | ||||||
|
Prepaid expenses and other assets
|
514 | 580 | ||||||
|
Current assets of discontinued operations
|
$ | 567 | $ | 915 | ||||
|
Accounts payable and accrued liabilities
|
$ | 1,364 | $ | 1,547 | ||||
|
Current liabilities of discontinued operations
|
$ | 1,364 | $ | 1,547 | ||||