SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
| For the quarterly period ended March 31, 2005 | Commission File No. 1-4018 |
DOVER CORPORATION
| Delaware | 53-0257888 | |
| (State of Incorporation) | (I.R.S. Employer Identification No.) |
| 280 Park Avenue, New York, NY | 10017 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (212) 922-1640
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by checkmark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act). Yes x No o
The number of shares outstanding of the Registrants common stock as April 27, 2005 was 203,727,972.
1 of 29
| EX-10.1 NAMED EXECUTIVE OFFICER SALARIES | ||||||||
| EX-31.1 CERTIFICATION | ||||||||
| EX-31.2 CERTIFICATION | ||||||||
| EX-32 CERTIFICATION | ||||||||
Dover Corporation
Index
Form 10-Q
(All other schedules are not required and have been omitted)
2 of 29
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
(unaudited) (in thousands, except per share figures)
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Net sales |
$ | 1,449,034 | $ | 1,242,380 | ||||
Cost of sales |
951,543 | 806,515 | ||||||
Gross profit |
497,491 | 435,865 | ||||||
Selling and administrative expenses |
351,437 | 303,177 | ||||||
Operating profit |
146,054 | 132,688 | ||||||
Interest expense, net |
16,147 | 14,680 | ||||||
All other (income) expense, net |
(4,479 | ) | 313 | |||||
Total |
11,668 | 14,993 | ||||||
Earnings from continuing operations, before
taxes on income |
134,386 | 117,695 | ||||||
Federal and other taxes on income |
34,121 | 33,886 | ||||||
Net earnings from continuing operations |
100,265 | 83,809 | ||||||
Net (losses)from discontinued operations |
(2,131 | ) | (697 | ) | ||||
Net earnings |
$ | 98,134 | $ | 83,112 | ||||
Basic earnings per common share: |
||||||||
- Continuing operations |
$ | 0.49 | $ | 0.41 | ||||
- Discontinued operations |
(0.01 | ) | | |||||
- Net earnings |
$ | 0.48 | $ | 0.41 | ||||
Diluted earnings per common share: |
||||||||
- Continuing operations |
$ | 0.49 | $ | 0.41 | ||||
- Discontinued operations |
(0.01 | ) | | |||||
- Net earnings |
$ | 0.48 | $ | 0.41 | ||||
Weighted average number of common shares outstanding during the period: |
||||||||
Basic |
203,650 | 203,088 | ||||||
Diluted |
204,904 | 204,763 | ||||||
The computations of basic and diluted earnings per share from continuing operations were as follows:
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Numerator: |
||||||||
Net earnings from continuing
operations available to
common stockholders |
$ | 100,265 | $ | 83,809 | ||||
Denominator: |
||||||||
Basic weighted average shares |
203,650 | 203,088 | ||||||
Dilutive effect of assumed exercise
of employee stock options |
1,254 | 1,675 | ||||||
Denominator: |
||||||||
Diluted weighted average shares |
204,904 | 204,763 | ||||||
Basic earnings per share from
continuing operations |
$ | 0.49 | $ | 0.41 | ||||
Diluted earnings per share from
continuing operations |
$ | 0.49 | $ | 0.41 | ||||
Shares excluded from dilutive effect due to exercise price exceeding average
market price of common stock |
4,635 | 2,777 | ||||||
See Notes to Condensed Consolidated Financial Statements
3 of 29
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited) (in thousands)
| March 31, 2005 | December 31, 2004 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and equivalents |
$ | 411,830 | $ | 357,606 | ||||
Receivables, net |
964,565 | 912,688 | ||||||
Inventories, net |
813,254 | 775,741 | ||||||
Deferred tax and other current assets |
117,283 | 103,912 | ||||||
Total current assets |
2,306,932 | 2,149,947 | ||||||
Property, plant and equipment, net |
750,119 | 756,680 | ||||||
Goodwill |
2,209,913 | 2,149,780 | ||||||
Intangible assets, net |
523,705 | 529,277 | ||||||
Other assets and deferred charges |
204,350 | 195,674 | ||||||
Assets of discontinued operations |
11,157 | 10,821 | ||||||
Total assets |
$ | 6,006,176 | $ | 5,792,179 | ||||
Liabilities: |
||||||||
Current liabilities: |
||||||||
Short-term debt and commercial paper |
$ | 515,129 | $ | 339,264 | ||||
Accounts payable |
409,061 | 364,406 | ||||||
Accrued expenses |
425,097 | 471,413 | ||||||
Federal and other taxes on income |
181,677 | 180,893 | ||||||
Total current liabilities |
1,530,964 | 1,355,976 | ||||||
Long-term debt |
755,443 | 753,063 | ||||||
Deferred income taxes |
312,950 | 296,464 | ||||||
Other deferrals (principally compensation) |
246,212 | 246,170 | ||||||
Liabilities of discontinued operations |
21,594 | 21,824 | ||||||
Stockholders equity: |
||||||||
Total stockholders equity |
3,139,013 | 3,118,682 | ||||||
Total liabilities and stockholders equity |
$ | 6,006,176 | $ | 5,792,179 | ||||
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
(unaudited) (in thousands)
| Common | Additional | Other | Total | |||||||||||||||||||||||||
| Stock | Paid-In | Comprehensive | Retained | Treasury | Stockholders' | Comprehensive | ||||||||||||||||||||||
| $1 Par Value | Capital | Earnings (Loss) | Earnings | Stock | Equity | Earnings (Loss) | ||||||||||||||||||||||
Balance as of December 31, 2004 |
$ | 239,015 | $ | 98,979 | $ | 195,220 | $ | 3,628,715 | $ | (1,043,247 | ) | $ | 3,118,682 | $ | 488,302 | |||||||||||||
Net earnings |
| | | 98,134 | | 98,134 | 98,134 | |||||||||||||||||||||
Dividends paid |
| | | (32,592 | ) | | (32,592 | ) | | |||||||||||||||||||
Common stock issued for
options exercised |
362 | 9,508 | | | | 9,870 | | |||||||||||||||||||||
Stock issued, net of cancellations |
| | | | | | | |||||||||||||||||||||
Stock acquired during the period |
| | | | (5,080 | ) | (5,080 | ) | | |||||||||||||||||||
Decrease from translation
of foreign financial statements |
| | (49,958 | ) | | | (49,958 | ) | (49,958 | ) | ||||||||||||||||||
Unrealized holding gains (losses) |
| | (43 | ) | | | (43 | ) | (43 | ) | ||||||||||||||||||
Balance as of March 31, 2005 |
$ | 239,377 | $ | 108,487 | $ | 145,219 | $ | 3,694,257 | $ | (1,048,327 | ) | $ | 3,139,013 | $ | 48,133 | |||||||||||||
Preferred Stock, $100 par value per share. 100,000 shares authorized; none issued.
Common Stock, $1 par value per share. 500,000,000 shares authorized; issued 239,376,755 in 2005, and 239,015,320 shares in 2004.
See Notes to Condensed Consolidated Financial Statements
4 of 29
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 98,134 | $ | 83,112 | ||||
Adjustments to reconcile net earnings to net cash from operating activities: |
||||||||
Net (earnings) losses from discontinued operations |
2,131 | 697 | ||||||
Depreciation and amortization |
42,496 | 38,201 | ||||||
Changes in current assets and liabilities (excluding effects of acquisitions,
dispositions and foreign exchange): |
||||||||
Decrease (increase) in accounts receivable |
(58,113 | ) | (63,391 | ) | ||||
Decrease (increase) in inventories |
(33,621 | ) | (33,100 | ) | ||||
Decrease (increase) in prepaid expenses & other assets |
(4,465 | ) | (8,890 | ) | ||||
Increase (decrease) in accounts payable |
46,421 | 46,796 | ||||||
Increase (decrease) in accrued expenses |
(45,345 | ) | (1,333 | ) | ||||
Increase (decrease) in accrued federal and other taxes payable |
786 | 63,262 | ||||||
Net change (increase) decrease in current assets and liabilities |
(94,337 | ) | 3,344 | |||||
Net change (increase) decrease in non-current assets & liabilities |
(2,180 | ) | 5,929 | |||||
Total adjustments |
(51,890 | ) | 48,171 | |||||
Net cash from operating activities |
46,244 | 131,283 | ||||||
Cash flows from (used in) investing activities: |
||||||||
Proceeds from the sale of property and equipment |
1,156 | 1,424 | ||||||
Additions to property, plant and equipment |
(27,820 | ) | (20,931 | ) | ||||
Proceeds from sale of discontinued businesses |
| 15,000 | ||||||
Acquisitions (net of cash and cash equivalents acquired) |
(100,668 | ) | | |||||
Net cash used in investing activities |
(127,332 | ) | (4,507 | ) | ||||
Cash flows from (used in) financing activities: |
||||||||
Increase (decrease) in debt |
177,815 | (37,691 | ) | |||||
Purchase of treasury stock |
(5,080 | ) | (1,466 | ) | ||||
Proceeds from exercise of stock options |
7,865 | 5,829 | ||||||
Dividends to stockholders |
(32,592 | ) | (30,479 | ) | ||||
Net cash used in financing activities |
148,008 | (63,807 | ) | |||||
Effect of exchange rate changes on cash |
(9,999 | ) | (7,365 | ) | ||||
Cash from (used in) discontinued operations |
(2,697 | ) | (3,450 | ) | ||||
Net increase (decrease) in cash &cash equivalents |
54,224 | 52,154 | ||||||
Cash & cash equivalents at beginning of period |
357,606 | 370,379 | ||||||
Cash & cash equivalents at end of period |
$ | 411,830 | $ | 422,533 | ||||
See Notes to Condensed Consolidated Financial Statements
5 of 29
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and changes in financial position in conformity with accounting principles generally accepted in the United States of America. It is the opinion of the Companys management that all adjustments necessary for a fair statement of the interim results presented have been reflected therein. The results of operations of any interim period are not necessarily indicative of the results of operations for the fiscal year. Certain amounts in prior years have been reclassified to conform to the current quarters presentation.
As previously disclosed, the Company expanded its subsidiary structure from four to six reporting market segments effective January 1, 2005 and is reporting financial information on this basis effective January 1, 2005.
DOVER CORPORATION
MARKET SEGMENT RESULTS
(unaudited) (in thousands)
| SALES | Three Months Ended March 31, | |||||||
| 2005 | 2004 | |||||||
Diversified |
$ | 222,927 | $ | 184,907 | ||||
Electronics |
135,599 | 110,372 | ||||||
Industries |
219,679 | 195,603 | ||||||
Resources |
371,655 | 290,792 | ||||||
Systems |
165,602 | 147,631 | ||||||
Technologies |
336,036 | 315,244 | ||||||
Intramarket eliminations |
(2,464 | ) | (2,169 | ) | ||||
Net sales |
$ | 1,449,034 | $ | 1,242,380 | ||||
EARNINGS |
||||||||
Diversified |
$ | 24,303 | $ | 22,265 | ||||
Electronics |
10,334 | 11,103 | ||||||
Industries |
25,220 | 21,060 | ||||||
Resources |
63,768 | 47,248 | ||||||
Systems |
21,223 | 15,579 | ||||||
Technologies |
20,941 | 26,583 | ||||||
Subtotal continuing operations |
165,789 | 143,838 | ||||||
Corporate expense/other |
(15,256 | ) | (11,463 | ) | ||||
Net interest expense |
(16,147 | ) | (14,680 | ) | ||||
Earnings from continuing operations,
before taxes on income |
134,386 | 117,695 | ||||||
Federal and other taxes on income |
34,121 | 33,886 | ||||||
Net earnings from continuing operations |
$ | 100,265 | $ | 83,809 | ||||
See Notes to Condensed Consolidated Financial Statements
For a more complete understanding of the Companys financial position, operating results, business properties and other matters, reference is made to the Companys Annual Report on Form 10-K which was filed with the Securities and Exchange Commission on March 14, 2005.
NOTE B Stock-Based Compensation
The Company has long-term incentive plans authorizing various types of market and performance based incentive awards that may be granted to officers and employees. Statement of Financial Accounting Standards (SFAS) No. 123 and SFAS No. 148 Accounting for Stock-Based Compensation, allow companies to measure compensation cost in connection with employee share option plans using a fair value based method or to continue to use an intrinsic value based method as defined by APB No. 25 Accounting for Stock Issued to Employees, which generally does not result in a compensation cost at time of grant. The Company accounts for stock-based compensation under APB 25, and does not recognize stock-based compensation expense upon the grant of its stock options because the option terms are fixed and the exercise price equals the market price of the underlying stock on the grant date. All granted stock options have a term of ten years and cliff vest after three years.
The following table illustrates the effect on net earnings and basic and diluted earnings per share if the Company had recognized compensation expense upon grant of the options, based on the Black-Scholes option pricing model:
| Three Months Ended March 31, | ||||||||
| (in thousands, except per share figures) | 2005 | 2004 | ||||||
Net earnings, as reported |
$ | 98,134 | $ | 83,112 | ||||
Deduct: |
||||||||
Total stock-based employee compensation
expense determined under fair value based
method for all awards, net of tax effects |
(4,663 | ) | (4,649 | ) | ||||
Pro forma net earnings |
$ | 93,471 | $ | 78,463 | ||||
Earnings per share: |
||||||||
Basic-as reported |
$ | 0.48 | $ | 0.41 | ||||
Basic-pro forma |
0.46 | 0.39 | ||||||
Diluted-as reported |
$ | 0.48 | $ | 0.41 | ||||
Diluted-pro forma |
0.46 | 0.38 | ||||||
The fair value of each option grant was estimated on the date of grant using a Black-Scholes option-pricing model with the following assumptions:
6 of 29
| Three Months Ended March 31, | ||||||||
| 2005 | 2004 | |||||||
Risk-free interest rates |
3.97 | % | 3.71 | % | ||||
Dividend yield |
1.70 | % | 1.46 | % | ||||
Expected life |
8 | 8 | ||||||
Volatility |
31.15 | % | 31.54 | % | ||||
Weighted average option grant price |
$ | 38.00 | $ | 41.25 | ||||
Weighted average fair value of options granted |
$ | 13.27 | $ | 14.89 | ||||
NOTE C Acquisitions
The Company completed four acquisitions during the first quarter of 2005. There were no acquisitions during the first quarter of 2004. The acquisitions completed during the first three months of 2005 have been accounted for appropriately under SFAS 141 Business Combinations. Accordingly, the accounts of the acquired companies, after adjustments to reflect fair market values assigned to assets and liabilities, have been included in the consolidated financial statements from their respective dates of acquisitions. All 2005 acquisitions are wholly owned and had an aggregate cost of approximately $101.2 million, including cash, at date of acquisition.
2005 Acquisitions
| Date | Type | Acquired Companies | Location (Near) | Segment | Operating Company | |||||
18-Jan
|
Asset | Avborne Accessory Group, Inc. | Miami, Florida | Diversified | Sargent | |||||
| Maintenance, repair, and overhaul of commercial, military, and business aircraft. | ||||||||||
21-Feb
|
Asset | Rostone (Reunion Industries) | Lafayette, Indiana | Electronics | Kurz-Kasch | |||||
| Manufacturer of thermo set specialty plastics. | ||||||||||
23-Feb
|
Stock | Fas-Co Coders, Inc. | Phoenix, Arizona | Technologies | Imaje | |||||
| Integrator of high resolution carton printers. | ||||||||||
2-Mar
|
Asset | APG | Longmont, Colorado | Technologies | ECT | |||||
| Manufacturer of test fixtures for loaded circuit board testing. | ||||||||||
The following unaudited pro forma information presents the results of operations of the Company for the three-month periods ending March 31, 2005 and 2004 as if the 2005 and 2004 acquisitions had taken place on January 1, 2004 and January 1, 2005.
| Three Months Ended March 31, | ||||||||
| (in thousands, except per share figures) | 2005 | 2004 | ||||||
Net sales from continuing operations: |
||||||||
As reported |
$ | 1,449,034 | $ | 1,242,380 | ||||
Pro forma |
1,454,756 | 1,352,232 | ||||||
Net earnings from continuing operations: |
||||||||
As reported |
$ | 100,265 | $ | 83,809 | ||||
Pro forma |
99,664 | 92,358 | ||||||
Basic earnings per share from continuing operations: |
||||||||
As reported |
$ | 0.49 | $ | 0.41 | ||||
Pro forma |
0.49 | 0.45 | ||||||
Diluted earnings per share from continuing operations: |
||||||||
As reported |
$ | 0.49 | $ | 0.41 | ||||
Pro forma |
0.49 | 0.45 | ||||||
These pro forma results of operations have been prepared for comparative purposes only and include certain adjustments, such as additional amortization and depreciation expense as a result of intangibles and fixed assets acquired. They do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on the date indicated, or which may result in the future.
7 of 29
NOTE D Inventory
Summary by Components
| March 31, | December 31, | |||||||
| (in thousands) | 2005 | 2004 | ||||||
Raw materials |
$ | 363,446 | $ | 366,977 | ||||
Work in progress |
213,933 | 207,885 | ||||||
Finished goods |
280,494 | 242,825 | ||||||
Total |
857,873 | 817,687 | ||||||
Less LIFO reserve |
(44,619 | ) | (41,946 | ) | ||||
Net amount per balance sheet |
$ | 813,254 | $ | 775,741 | ||||
NOTE E Property, Plant and Equipment
Summary by Components
| March 31, | December 31, | |||||||
| (in thousands) | 2005 | 2004 | ||||||
Land |
$ | 61,249 | $ | 61,744 | ||||
Buildings |
500,118 | 500,350 | ||||||
Machinery and equipment |
1,535,172 | 1,524,119 | ||||||
Less accumulated depreciation |
(1,346,420 | ) | (1,329,533 | ) | ||||
Net amount per balance sheet |
$ | 750,119 | $ | 756,680 | ||||
The Company changed its method of depreciation for assets acquired on or after January 1, 2004 from primarily accelerated methods to the straight-line method of depreciation. Managements decision to change was based on the fact that straight-line depreciation has become a better method of matching revenue and expenses over the estimated useful life of capitalized assets given their characteristics and usage patterns. The Company has determined that the design and durability of these assets does not diminish to any significant degree over time and it is therefore preferable to recognize the related cost uniformly over their estimated useful lives.
NOTE F Goodwill and Other Intangible Assets
Dover is continuing to evaluate the initial purchase price allocations of certain acquisitions and will adjust the allocations as additional information relative to the fair values of the assets and liabilities of the businesses becomes known. The Company is also in the process of obtaining appraisals of tangible and intangible assets for acquisitions. The following table provides the changes in carrying value of goodwill by market segment through the three months ended March 31, 2005:
| (in thousands) | Diversified | Electronics | Industires | Resources | Systems | Technologies | Total | |||||||||||||||||||||
Balance as of December 31, 2004 |
$ | 248,476 | $ | 161,118 | $ | 264,051 | $ | 626,909 | $ | 164,333 | $ | 684,893 | $ | 2,149,780 | ||||||||||||||
Goodwill from acquisitions |
73,539 | (577 | ) | | 77 | | 3,535 | 76,574 | ||||||||||||||||||||
Other (primarily currency translation) |
(1,438 | ) | (778 | ) | (954 | ) | (2,629 | ) | (884 | ) | (9,758 | ) | (16,441 | ) | ||||||||||||||
Balance as of March 31, 2005 |
$ | 320,577 | $ | 159,763 | $ | 263,097 | $ | 624,357 | $ | 163,449 | $ | 678,670 | $ | 2,209,913 | ||||||||||||||
8 of 29
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset: