UNITED STATES SECURITIES AND EXCHANGE COMMISSION
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE | |
| SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE | |
| SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-1023
THE MCGRAW-HILL COMPANIES, INC.
| New York | 13-1026995 | |
| (State of other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| 1221 Avenue of the Americas, New York, N.Y. | 10020 | |
| (Address of Principal executive offices) | (Zip Code) | |
Registrants telephone number, including area code (212) 512-2000
Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X] NO [ ]
Indicate by check mark whether the Registrant is an accelerated filer.
YES [X] NO [ ]
On October 8, 2004 there were approximately 189.9 million shares of common stock (par value $1.00 per share) outstanding.
The McGraw-Hill Companies, Inc.
TABLE OF CONTENTS
2
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of The McGraw-Hill Companies, Inc.
We have reviewed the consolidated balance sheet of The McGraw-Hill Companies, Inc., as of September 30, 2004, and the related consolidated statements of income for the three-month and nine-month periods ended September 30, 2004 and 2003, and the consolidated statements of cash flows for the nine-month periods ended September 30, 2004 and 2003. These financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of The McGraw-Hill Companies, Inc. as of December 31, 2003, and the related consolidated statements of income, shareholders equity, and cash flows for the year then ended, not presented herein, and in our report dated January 27, 2004, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Ernst & Young LLP
October 21, 2004
3
Part I
Financial Information
Item 1. Financial Statements
The McGraw-Hill Companies, Inc.
Consolidated Statement of Income
Periods Ended September 30, 2004 and 2003
| Three Months |
Nine Months |
|||||||||||||||
| (in thousands, except per-share data) |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Revenue (Note 3) |
||||||||||||||||
Product revenue |
$ | 1,033,961 | $ | 1,015,908 | $ | 1,902,289 | $ | 1,881,445 | ||||||||
Service revenue |
661,950 | 586,759 | 1,935,494 | 1,724,055 | ||||||||||||
Total revenue |
1,695,911 | 1,602,667 | 3,837,783 | 3,605,500 | ||||||||||||
Expenses |
||||||||||||||||
Operating related expense |
||||||||||||||||
Product |
406,367 | 423,672 | 845,259 | 863,380 | ||||||||||||
Service |
215,831 | 207,118 | 633,781 | 599,179 | ||||||||||||
Total operating related expense |
622,198 | 630,790 | 1,479,040 | 1,462,559 | ||||||||||||
Selling and general expense |
||||||||||||||||
Product |
293,335 | 284,800 | 715,408 | 701,301 | ||||||||||||
Service |
232,101 | 201,995 | 680,123 | 611,223 | ||||||||||||
Total selling and general expense |
525,436 | 486,795 | 1,395,531 | 1,312,524 | ||||||||||||
Depreciation |
22,188 | 19,501 | 67,376 | 60,774 | ||||||||||||
Amortization of intangibles |
9,173 | 8,434 | 22,812 | 25,352 | ||||||||||||
Total expenses |
1,178,995 | 1,145,520 | 2,964,759 | 2,861,209 | ||||||||||||
Other income (Note 12) |
| 4,085 | | 12,224 | ||||||||||||
Income from operations |
516,916 | 461,232 | 873,024 | 756,515 | ||||||||||||
Interest expense |
1,867 | 2,026 | 5,765 | 7,378 | ||||||||||||
Income from continuing operations
before taxes on income |
515,049 | 459,206 | 867,259 | 749,137 | ||||||||||||
Provision for taxes on income (Note 13) |
190,568 | 169,907 | 300,886 | 277,180 | ||||||||||||
Income from continuing operations |
324,481 | 289,299 | 566,373 | 471,957 | ||||||||||||
Discontinued operations (Note 4): |
||||||||||||||||
Earnings from operations of
discontinued components: |
||||||||||||||||
ComStock (including gain on
disposal of $86,953 in 2003) |
| | | 87,490 | ||||||||||||
Income tax expense |
| | | 30,304 | ||||||||||||
Earnings from discontinued operations |
| | | 57,186 | ||||||||||||
Juvenile retail publishing business |
| 1,582 | (931 | ) | (2,249 | ) | ||||||||||
Income tax expense/(benefit) |
| 585 | (344 | ) | (832 | ) | ||||||||||
Earnings/(loss) from discontinued
operations |
| 997 | (587 | ) | (1,417 | ) | ||||||||||
Total earnings/(loss) from discontinued
operations |
| 997 | (587 | ) | 55,769 | |||||||||||
Net income (Notes 1 and 2) |
$ | 324,481 | $ | 290,296 | $ | 565,786 | $ | 527,726 | ||||||||
Basic earnings per common share |
||||||||||||||||
Income from continuing operations |
$ | 1.71 | $ | 1.52 | $ | 2.98 | $ | 2.48 | ||||||||
Net income |
$ | 1.71 | $ | 1.52 | $ | 2.98 | $ | 2.77 | ||||||||
Diluted earnings per common share |
||||||||||||||||
Income from continuing operations |
$ | 1.69 | $ | 1.51 | $ | 2.94 | $ | 2.46 | ||||||||
Net income |
$ | 1.69 | $ | 1.51 | $ | 2.94 | $ | 2.75 | ||||||||
Average
number of common shares outstanding: (Note 10) |
||||||||||||||||
Basic |
189,380 | 190,524 | 189,894 | 190,447 | ||||||||||||
Diluted |
192,056 | 192,055 | 192,761 | 191,788 | ||||||||||||
See accompanying notes.
4
The McGraw-Hill Companies, Inc.
Consolidated Balance Sheet
| Sept. 30, | Dec. 31, | Sept. 30, | ||||||||||
| (in thousands) |
2004 |
2003 |
2003 |
|||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and equivalents |
$ | 423,763 | $ | 695,591 | $ | 199,113 | ||||||
Accounts receivable (net of
allowance
for doubtful accounts and sales
returns) (Note 5) |
1,232,330 | 956,439 | 1,138,344 | |||||||||
Inventories (Note 5) |
310,641 | 301,187 | 354,465 | |||||||||
Deferred income taxes |
241,272 | 226,068 | 166,947 | |||||||||
Prepaid and other current assets
(Note 6) |
115,499 | 76,867 | 114,603 | |||||||||
Total current assets |
2,323,505 | 2,256,152 | 1,973,472 | |||||||||
Prepublication costs (net of
accumulated amortization) (Note 5) |
399,756 | 463,635 | 440,044 | |||||||||
Investments and other assets: |
||||||||||||
Investment in Rock-McGraw, Inc. at
equity (Note 12) |
| | 131,667 | |||||||||
Prepaid pension expense (Note 11) |
296,616 | 288,244 | 281,119 | |||||||||
Other |
216,543 | 215,732 | 221,398 | |||||||||
Total investments and other assets |
513,159 | 503,976 | 634,184 | |||||||||
Property and
equipment at cost |
1,164,650 | 1,131,426 | 1,076,399 | |||||||||
Less accumulated depreciation |
677,731 | 664,098 | 643,328 | |||||||||
Net property and equipment |
486,919 | 467,328 | 433,071 | |||||||||
Goodwill and other intangible assets -
at cost: |
||||||||||||
Goodwill net |
1,478,265 | 1,239,877 | 1,294,585 | |||||||||
Copyrights net |
232,469 | 244,869 | 254,458 | |||||||||
Other intangible assets net |
248,007 | 188,933 | 193,815 | |||||||||
Net goodwill and intangible assets |
1,958,741 | 1,673,679 | 1,742,858 | |||||||||
Total assets |
$ | 5,682,080 | $ | 5,364,770 | $ | 5,223,629 | ||||||
See accompanying notes.
5
The McGraw-Hill Companies, Inc.
Consolidated Balance Sheet
| Sept. 30, | Dec. 31, | Sept. 30, | ||||||||||
| (in thousands) |
2004 |
2003 |
2003 |
|||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Notes payable |
$ | 5,278 | $ | 25,955 | $ | 46,371 | ||||||
Accounts payable |
266,984 | 306,157 | 276,990 | |||||||||
Accrued royalties |
119,277 | 121,047 | 112,457 | |||||||||
Accrued compensation and contributions to
retirement plans (Note 11) |
366,344 | 352,061 | 314,652 | |||||||||
Income taxes currently payable |
222,590 | 246,943 | 283,738 | |||||||||
Unearned revenue |
659,408 | 595,418 | 561,199 | |||||||||
Deferred gain on sale leaseback (Note 12) |
7,516 | 7,516 | | |||||||||
Other current liabilities (Note 6) |
331,004 | 338,637 | 336,372 | |||||||||
Total current liabilities |
1,978,401 | 1,993,734 | 1,931,779 | |||||||||
Other liabilities: |
||||||||||||
Long-term debt (Note 7) |
375 | 389 | 168,553 | |||||||||
Deferred income taxes |
181,360 | 171,187 | 166,160 | |||||||||
Accrued postretirement healthcare and
other benefits (Note 11) |
165,398 | 168,051 | 170,349 | |||||||||
Deferred gain on sale leaseback (Note 12) |
199,179 | 204,783 | | |||||||||
Other non-current liabilities |
287,364 | 269,575 | 272,868 | |||||||||
Total other liabilities |
833,676 | 813,985 | 777,930 | |||||||||
Total liabilities |
2,812,077 | 2,807,719 | 2,709,709 | |||||||||
Shareholders equity (Notes 8 & 9): |
||||||||||||
Capital stock |
205,854 | 205,854 | 205,854 | |||||||||
Additional paid-in capital |
113,610 | 86,501 | 84,450 | |||||||||
Retained income |
3,547,843 | 3,153,195 | 3,044,894 | |||||||||
Accumulated other comprehensive income |
(54,361 | ) | (69,524 | ) | (82,855 | ) | ||||||
| 3,812,946 | 3,376,026 | 3,252,343 | ||||||||||
Less common stock in treasury-at cost |
917,788 | 801,062 | 716,960 | |||||||||
Unearned compensation on restricted stock |
25,155 | 17,913 | 21,463 | |||||||||
Total shareholders equity |
2,870,003 | 2,557,051 | 2,513,920 | |||||||||
Total liabilities & shareholders
equity |
$ | 5,682,080 | $ | 5,364,770 | $ | 5,223,629 | ||||||
6
The McGraw-Hill Companies, Inc.
Consolidated Statement of Cash Flows
For the Nine Months Ended September 30, 2004 and 2003
| (in thousands) |
2004 |
2003 |
||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 565,786 | $ | 527,726 | ||||
Adjustments to reconcile net income to
cash provided by operating activities: |
||||||||
Depreciation |
67,466 | 61,691 | ||||||
Amortization of intangibles |
22,812 | 25,937 | ||||||
Amortization of prepublication costs |
218,164 | 230,725 | ||||||
Provision for losses on accounts receivable |
9,389 | 30,032 | ||||||
Gain on sale of S&P ComStock |
| (86,953 | ) | |||||
Other |
6,624 | (8,953 | ) | |||||
Changes in assets and liabilities net of effect of
acquisitions and dispositions: |
||||||||
(Increase) in accounts receivable |
(290,887 | ) | (168,174 | ) | ||||
(Increase)/decrease in inventories |
(43,010 | ) | 8,170 | |||||
(Increase) in prepaid and other current assets |
(42,941 | ) | (21,758 | ) | ||||
(Decrease) in accounts payable and accrued
expenses |
(38,913 | ) | (33,944 | ) | ||||
Increase in unearned revenue |
65,759 | 16,433 | ||||||
Increase in other current liabilities |
926 | 22,097 | ||||||
Increase in interest and income taxes
currently payable |
15,048 | 202,454 | ||||||
Net change in deferred income taxes |
(16,574 | ) | 3,451 | |||||
Net change in other assets and liabilities |
13,557 | 10,973 | ||||||
Cash provided by operating activities |
553,206 | 819,907 | ||||||
Investing activities |
||||||||
Investment in prepublication costs |
(162,038 | ) | (140,306 | ) | ||||
Purchases of property and equipment |
(90,510 | ) | (62,042 | ) | ||||
Acquisition of businesses and equity interests |
(298,896 | ) | (1,878 | ) | ||||
Disposition of property, equipment and businesses |
45,679 | 120,575 | ||||||
Additions to technology projects |
(8,589 | ) | (19,959 | ) | ||||
Cash (used for) investing activities |
(514,354 | ) | (103,610 | ) | ||||
Financing activities |
||||||||
Payments on short-term debt net |
(21,698 | ) | (363,348 | ) | ||||
Dividends paid to shareholders |
(171,138 | ) | (154,920 | ) | ||||
Repurchase of treasury shares |
(269,088 | ) | (103,074 | ) | ||||
Exercise of stock options |
154,698 | 38,805 | ||||||
Other |
(239 | ) | (310 | ) | ||||
Cash (used for) financing activities |
(307,465 | ) | (582,847 | ) | ||||
Effect of exchange rate changes on cash |
(3,215 | ) | 7,477 | |||||
Net change in cash and equivalents |
(271,828 | ) | 140,927 | |||||
Cash and equivalents at beginning of period |
695,591 | 58,186 | ||||||
Cash and equivalents at end of period |
$ | 423,763 | $ | 199,113 | ||||
See accompanying notes.
7
The McGraw-Hill Companies, Inc.
Notes to Consolidated Financial Statements
| 1. | Basis of Presentation | |||
| The financial information in this report has not been audited, but in the opinion of management all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly such information have been included. The operating results for the three and nine month periods ended September 30, 2004 and 2003 are not necessarily indicative of results to be expected for the full year due to the seasonal nature of some of the Companys businesses. The financial statements included herein should be read in conjunction with the financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. | ||||
| The Companys critical accounting policies are disclosed in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, in the Companys annual report on Form 10-K for the year ended December 31, 2003. On an ongoing basis, the Company evaluates its estimates and assumptions, including those related to revenue recognition, allowance for doubtful accounts and sales returns, valuation of inventories, prepublication costs, valuation of long-lived assets, goodwill and other intangible assets, retirement plans and postretirement healthcare and other benefits and income taxes. Since the date of the annual report on Form 10-K, there have been no material changes to the Companys critical accounting policies. | ||||
| Certain prior year amounts have been reclassified for comparability purposes. | ||||
| In December 2002, The FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of SFAS No. 123. This statement amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation, and requires additional disclosures in interim and annual financial statements. The disclosure in interim periods requires pro forma net income and net income per share as if the Company adopted the fair value method of accounting for stock-based awards. Pro forma net income and earnings per share primarily reflecting compensation cost for the fair value of stock options were as follows: | ||||
| Three Months |
Nine Months |
|||||||||||||||
| (in thousands except earnings per share data) |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income, as reported |
$ | 324,481 | $ | 290,296 | $ | 565,786 | $ | 527,726 | ||||||||
Stock-based compensation cost
included in net income, net of tax |
9,046 | 2,993 | 15,345 | 9,866 | ||||||||||||
Fair value of stock based
compensation cost, net of tax |
(19,171 | ) | (12,788 | ) | (46,465 | ) | (43,056 | ) | ||||||||
Pro forma net income |
$ | 314,356 | $ | 280,501 | $ | 534,666 | $ | 494,536 | ||||||||
Basic earnings per common share |
||||||||||||||||
As reported |
$ | 1.71 | $ | 1.52 | $ | 2.98 | $ | 2.77 | ||||||||
Pro forma |
$ | 1.66 | $ | 1.47 | $ | 2.81 | $ | 2.60 | ||||||||
Diluted earnings per common share |
||||||||||||||||
As reported |
$ | 1.69 | $ | 1.51 | $ | 2.94 | $ | 2.75 | ||||||||
Pro forma |
$ | 1.64 | $ | 1.46 | $ | 2.77 | $ | 2.58 | ||||||||
Basic weighted average shares
outstanding |
189,380 | 190,524 | 189,894 | 190,447 | ||||||||||||
Diluted weighted average shares
outstanding |
192,056 | 192,055 | 192,761 | 191,788 | ||||||||||||
8
The McGraw-Hill Companies, Inc.
Notes to Consolidated Financial Statements
| 2. | Comprehensive Income | |||
| The following table is a reconciliation of the Companys net income to comprehensive income for the three and nine month periods ended September 30: | ||||
| Three Months |
Nine Months |
|||||||||||||||
| (in thousands) |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income |
$ | 324,481 | $ | 290,296 | $ | 565,786 | $ | 527,726 | ||||||||
Other comprehensive income: |
||||||||||||||||
Foreign
currency translation adjustments |
11,168 | 1,304 | 15,163 | 21,110 | ||||||||||||
Comprehensive income |
$ | 335,649 | $ | 291,600 | $ | 580,949 | $ | 548,836 | ||||||||
| 3. | Segment and Related Information | |||
| The Company has three reportable segments: McGraw-Hill Education, Financial Services, and Information and Media Services. McGraw-Hill Education is one of the premier global educational publishers serving the elementary and high school, college and university, professional and international markets. In January 2004, the Company divested Landoll, Frank Schaffer and related juvenile retail publishing businesses, which were part of the McGraw-Hill Education segment. As a result of the planned disposition in accordance with SFAS No. 144, the Company reflected the results of these businesses as discontinued operations as of December 31, 2003 (See Note 4). The Financial Services segment operates under the Standard & Poors brand and provides credit ratings, evaluation services, and analyses globally on corporations, financial institutions, securitized and project financings, and local, state and sovereign governments. Financial Services provides a wide range of analytical and data services for investment managers and investment advisors globally. The Financial Services segment is also a leading provider of valuation and consulting services. In February 2003, the Company divested S&P ComStock, which was formerly part of the Financial Services segment. S&P ComStock is reflected as a discontinued operation on the face of the income statement (See Note 4). The Information and Media Services segment includes business and professional media offering information, insight and analysis. | ||||
| Operating profit by segment is the primary basis for the chief operating decision maker of the Company, the Executive Committee, to evaluate the performance of each segment. A summary of operating results by segment for the three and nine months ended September 30, 2004 and 2003 follows: | ||||
| 2004 |
2003 |
|||||||||||||||
| (in thousands) | Operating | Operating | ||||||||||||||
| Three Months |
Revenue |
Profit |
Revenue |
Profit |
||||||||||||
McGraw-Hill Education |
$ | 1,005,353 | $ | 323,255 | $ | 986,012 | $ | 296,319 | ||||||||
Financial Services |
502,799 | 202,022 | 440,525 | 171,618 | ||||||||||||
Information and Media
Services |
187,759 | 23,808 | 176,130 | 19,311 | ||||||||||||
Total operating segments |
1,695,911 | 549,085 | 1,602,667 | 487,248 | ||||||||||||
General corporate expense |
| (32,169 | ) | | (26,016 | ) | ||||||||||
Interest expense |
| (1,867 | ) | | (2,026 | ) | ||||||||||
Total Company |
$ | 1,695,911 | $ | 515,049 | * | $ | 1,602,667 | $ | 459,206 | * | ||||||