UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
For the quarterly period ended July 31, 2004
Commission file number: 001-31314
Aéropostale, Inc.
|
Delaware
|
31-1443880 | |
| (State of incorporation) | (I.R.S. Employer Identification No.) | |
| 112 W. 34th Street, New York, NY | 10120 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(646) 485-5398
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o
As of August 20, 2004, the registrant had 56,137,471 shares of common stock outstanding.
AÉROPOSTALE, INC.
TABLE OF CONTENTS
1
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
AÉROPOSTALE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| July 31, | January 31, | ||||||||||
| 2004 | 2004 | ||||||||||
| (In Thousands) | |||||||||||
|
ASSETS
|
|||||||||||
|
CURRENT ASSETS:
|
|||||||||||
|
Cash and cash equivalents
|
$ | 97,302 | $ | 138,356 | |||||||
|
Merchandise inventory
|
99,215 | 61,807 | |||||||||
|
Other current assets
|
36,904 | 12,284 | |||||||||
|
Total current assets
|
233,421 | 212,447 | |||||||||
|
FIXTURES, EQUIPMENT AND IMPROVEMENTS, Net
|
111,482 | 92,578 | |||||||||
|
OTHER ASSETS
|
3,440 | 2,023 | |||||||||
|
TOTAL ASSETS
|
$ | 348,343 | $ | 307,048 | |||||||
|
LIABILITIES AND STOCKHOLDERS
EQUITY
|
|||||||||||
|
CURRENT LIABILITIES:
|
|||||||||||
|
Accounts payable
|
$ | 59,350 | $ | 30,477 | |||||||
|
Accrued expenses
|
35,875 | 41,091 | |||||||||
|
Total current liabilities
|
95,225 | 71,568 | |||||||||
|
DEFERRED RENT AND TENANT ALLOWANCES
|
54,046 | 44,997 | |||||||||
|
OTHER NON-CURRENT LIABILITIES
|
6,894 | 4,790 | |||||||||
|
STOCKHOLDERS EQUITY:
|
|||||||||||
|
Common stock par value,
$0.01 per share; 300,000 shares authorized, 58,086 and
56,795 shares issued
|
581 | 569 | |||||||||
|
Treasury stock at cost (1,948 and 945 shares)
|
(41,059 | ) | (17,695 | ) | |||||||
|
Additional paid-in capital
|
77,609 | 63,288 | |||||||||
|
Other comprehensive loss
|
(672 | ) | (672 | ) | |||||||
|
Deferred compensation
|
(1,642 | ) | | ||||||||
|
Retained earnings
|
157,361 | 140,203 | |||||||||
|
Total stockholders equity
|
192,178 | 185,693 | |||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 348,343 | $ | 307,048 | |||||||
See notes to unaudited condensed consolidated financial statements.
2
AÉROPOSTALE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
| 13 weeks ended | 26 weeks ended | ||||||||||||||||
| July 31, | August 2, | July 31, | August 2, | ||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||||
| (In Thousands, Except Per Share Data) | |||||||||||||||||
|
NET SALES
|
$ | 194,852 | $ | 129,944 | $ | 362,506 | $ | 242,155 | |||||||||
|
COST OF SALES (includes certain buying, occupancy
and warehousing expenses)
|
135,366 | 94,362 | 253,913 | 176,323 | |||||||||||||
|
Gross profit
|
59,486 | 35,582 | 108,593 | 65,832 | |||||||||||||
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
41,925 | 31,342 | 81,030 | 58,309 | |||||||||||||
|
INCOME FROM OPERATIONS
|
17,561 | 4,240 | 27,563 | 7,523 | |||||||||||||
|
INTEREST INCOME, Net
|
201 | 253 | 460 | 434 | |||||||||||||
|
INCOME BEFORE INCOME TAXES
|
17,762 | 4,493 | 28,023 | 7,957 | |||||||||||||
|
INCOME TAXES
|
6,865 | 1,751 | 10,865 | 3,103 | |||||||||||||
|
NET INCOME AND COMPREHENSIVE INCOME
|
$ | 10,897 | $ | 2,742 | $ | 17,158 | $ | 4,854 | |||||||||
|
BASIC NET INCOME PER SHARE
|
$ | 0.20 | $ | 0.05 | $ | 0.31 | $ | 0.09 | |||||||||
|
DILUTED NET INCOME PER SHARE
|
$ | 0.19 | $ | 0.05 | $ | 0.30 | $ | 0.08 | |||||||||
|
Basic weighted average shares outstanding
|
55,663 | 54,041 | 55,742 | 53,586 | |||||||||||||
|
Diluted weighted average shares outstanding
|
57,287 | 58,145 | 57,494 | 57,926 | |||||||||||||
See notes to unaudited condensed consolidated financial statements.
3
AÉROPOSTALE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| 26 weeks ended | ||||||||||||
| July 31, | August 2, | |||||||||||
| 2004 | 2003 | |||||||||||
| (In Thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$ | 17,158 | $ | 4,854 | ||||||||
|
Adjustments to reconcile net income to net cash
from operating activities:
|
||||||||||||
|
Depreciation and amortization
|
7,267 | 5,453 | ||||||||||
|
Tax effect of non-qualified stock options
|
11,684 | 13,452 | ||||||||||
|
Other
|
987 | (967 | ) | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Merchandise inventory
|
(37,408 | ) | (45,115 | ) | ||||||||
|
Other assets
|
(24,652 | ) | (13,164 | ) | ||||||||
|
Accounts payable
|
28,873 | 41,204 | ||||||||||
|
Other liabilities
|
5,214 | 2,079 | ||||||||||
|
Net cash from operating activities
|
9,123 | 10,375 | ||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchases of fixtures, equipment and improvements
|
(26,155 | ) | (21,959 | ) | ||||||||
|
Purchase of intangible assets
|
(1,400 | ) | | |||||||||
|
Net cash from investing activities
|
(27,555 | ) | (21,959 | ) | ||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Purchase of treasury stock
|
(23,364 | ) | | |||||||||
|
Proceeds from exercise of stock options
|
742 | 331 | ||||||||||
|
Net cash from financing activities
|
(22,622 | ) | 331 | |||||||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(41,054 | ) | (11,253 | ) | ||||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
138,356 | 87,475 | ||||||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 97,302 | $ | 76,222 | ||||||||
See notes to unaudited condensed consolidated financial statements.
4
AÉROPOSTALE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| 1. | Basis of Presentation |
References to the Company, we, us, or our means Aéropostale, Inc., together with its wholly-owned subsidiary, Aéropostale West, Inc., except as expressly indicated or unless the context otherwise requires. We are a mall-based specialty retailer of casual apparel and accessories for young women and young men in the United States. As of July 31, 2004, we operated 521 stores in 42 states.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with Rule 10-01 of Regulation S-X and do not include all of the information and footnotes required by accounting principles generally accepted in the United States. However, in the opinion of our management, all known adjustments necessary for a fair presentation of the results of the interim periods have been made. These adjustments consist primarily of normal recurring accruals and estimates that impact the carrying value of assets and liabilities. Actual results may differ materially from these estimates.
Our business is highly seasonal, and historically we have realized a significant portion of our sales, net income, and cash flow in the second half of the fiscal year, driven by the impact of back-to-school selling season in the third quarter and holiday selling season in the fourth quarter. Therefore, our interim period consolidated financial statements will not be indicative of our full-year results of operations, financial condition or cash flows. These financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended January 31, 2004.
References to fiscal 2003 mean the 52-week period ended January 31, 2004, references to fiscal 2004 mean the 52-week period ending January 29, 2005, and references to fiscal 2005 mean the 52-week period ending January 28, 2006. Certain reclassifications have been made to prior year balances to conform to the current year presentation.
| 2. | Common Stock Split |
On April 26, 2004, we completed a three-for-two stock split on all shares of our common stock that was effected in the form of a stock dividend. All prior period share and per share amounts presented in this report have been restated to give retroactive recognition to the common stock split.
| 3. | Stock Based Compensation |
We periodically grant stock options to our employees, and we account for these stock options in accordance with the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25). We have also adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation Transition and Disclosure (SFAS No. 148). In accordance with the provisions of SFAS No. 148 and APB No. 25, we do not recognize compensation expense related to stock options. If we would have elected to recognize compensation expense based on the fair value of options at grant date, as prescribed by SFAS No. 148,
5
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
our net income and income per share would have been reduced to the pro forma amounts indicated in the following table:
| 13 weeks ended | 26 weeks ended | ||||||||||||||||
| July 31, | August 2, | July 31, | August 2, | ||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||||
| (In Thousands, Except Per Share Data) | |||||||||||||||||
|
Net income:
|
|||||||||||||||||
|
As reported
|
$ | 10,897 | $ | 2,742 | $ | 17,158 | $ | 4,854 | |||||||||
|
Add: Restricted stock amortization net of taxes
recorded within net income
|
107 | | 160 | | |||||||||||||
|
Deduct: Total stock based compensation expense
determined under the fair value method, net of taxes
|
(379 | ) | (102 | ) | (644 | ) | (170 | ) | |||||||||
|
Pro-forma
|
$ | 10,625 | $ | 2,640 | $ | 16,674 | $ | 4,684 | |||||||||
|
Basic net income per share:
|
|||||||||||||||||
|
As reported
|
$ | 0.20 | $ | 0.05 | $ | 0.31 | $ | 0.09 | |||||||||
|
Pro-forma
|
$ | 0.19 | $ | 0.05 | $ | 0.30 | $ | 0.09 | |||||||||
|
Diluted net income per share:
|
|||||||||||||||||
|
As reported
|
$ | 0.19 | $ | 0.05 | $ | 0.30 | $ | 0.08 | |||||||||
|
Pro-forma
|
$ | 0.19 | $ | 0.05 | $ | 0.29 | $ | 0.08 | |||||||||
The weighted average fair value of the Companys stock options was calculated using the Black-Scholes Option Pricing Model with the following weighted average assumptions used for grants in their respective periods. For periods ended in 2004: no dividend yield; expected volatility of 70%; risk free interest rate of 2.76%; and expected life of 5 years. For periods ended in 2003: no dividend yield; expected volatility of 70%; risk free interest rate of 2.81%; and expected life of 4.72 years. There were 502 thousand options granted during the twenty-six weeks ended July 31, 2004 with a weighted average fair value of $7.0 million. There were 744 thousand options granted during the twenty-six weeks ended August 2, 2003, with a weighted average fair value of $3.9 million.
| 4. | Cost of Sales and Selling, General and Administrative Expenses |
Cost of sales includes costs related to: merchandise sold, distribution and warehousing, freight from the distribution center and warehouse to the stores, payroll for our design, buying and merchandising departments, and occupancy costs. Occupancy costs include: rent, contingent rents, common area maintenance, real estate taxes, utilities, repairs, maintenance and all depreciation.
Selling, general and administrative expenses (SG&A) include costs related to: selling expenses, store management and corporate expenses such as payroll and employee benefits, marketing expenses, employment taxes, information technology maintenance costs and expenses, insurance and legal expenses, and store pre-opening and other corporate level expenses. Store pre-opening expenses include store level payroll, grand opening event marketing, travel, supplies and other store pre-opening expenses.
| 5. | Recent Accounting Developments |
In June 2004, the Financial Accounting Standards Board (FASB) issued an interpretation of FASB No. 143, Accounting for Asset Retirement Obligations. This interpretation clarifies the scope and timing of
6
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
liability recognition for conditional asset retirement obligations under FASB No. 143, and is effective no later than the end of our 2005 fiscal year. We have determined that this interpretation, and the adoption of FASB No. 143, will not have a material impact on our consolidated financial statements or cash flows.
In March 2004, the FASB published an Exposure Draft, Shares-Based Payment, an amendment of FASB Statements No. 123 and No. 95. Under this FASB proposal, all forms of share-based payment to employees, including employee stock options, would be treated as compensation and recognized in the income statement. This proposed statement would be effective for the beginning of our 2005 fiscal year. The Company currently accounts for stock options under APB No. 25. The pro-forma impact of expensing options is disclosed in Note 3.
| 6. | Earnings Per Share |
The following table sets forth the computations of basic and diluted earnings per share:
| 13 weeks ended | 26 weeks ended | |||||||||||||||
| July 31, | August 2, | July 31, | August 2, | |||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
| (In Thousands, Except Per Share Data) | ||||||||||||||||
|
Net income
|
$ | 10,897 | $ | 2,742 | $ | 17,158 | $ | 4,854 | ||||||||
|
Weighted average basic shares
|
55,663 | 54,041 | 55,742 | 53,586 | ||||||||||||
|
Impact of dilutive securities
|
1,624 | 4,104 | 1,752 | 4,340 | ||||||||||||
|
Weighted average diluted shares
|
57,287 | 58,145 | 57,494 | 57,926 | ||||||||||||
|
Net income per basic share
|
$ | 0.20 | $ | 0.05 | $ | 0.31 | $ | 0.09 | ||||||||
|
Net income per diluted share
|
$ | 0.19 | $ | 0.05 | $ | 0.30 | $ | 0.08 | ||||||||
Options to purchase 2 thousand shares during the thirteen weeks ended July 31, 2004, and 135 thousand shares during the twenty-six weeks ended July 31, 2004, were not included in the computation of diluted earnings per share because the exercise price of the options was greater than the average market price of the common shares.
| 7. | Revolving Credit Facility |
We have available a revolving credit facility (the credit facility) with Bank of America Retail Finance (formerly, Fleet Retail Finance) which allows us to borrow or obtain letters of credit up to an aggregate of $25 million, with letters of credit having a sub-limit of $15 million. The credit facility matures on September 30, 2005, and our assets collateralize indebtedness under the credit facility. Borrowings under the credit facility bear interest at our option, either at (a) the lenders prime rate or (b) the Euro Dollar Rate plus 1.25% to 1.75%, dependant upon our financial performance. Additionally, we must pay commitment fees on any unused portion of the credit facility at an annualized rate of 0.375% on the difference between the loan aggregate of $25 million and the borrowings (including outstanding letters of credit) at the preceding month-end. There are no covenants in the credit facility requiring us to achieve certain earnings levels and there are no capital spending limitations. There are certain negative covenants under the credit facility, including but not limited to, limitations on our ability to incur other indebtedness, encumber our assets, or undergo a change of control. Additionally, we are required to maintain a ratio of 2:1 for the value of our inventory to the amount of the loans under the credit facility. As of July 31, 2004, we were in compliance with all covenants under the credit facility. We had no amount outstanding under the credit facility, and no stand-by or commercial letters of credit issued under
7