SECURITIES AND EXCHANGE COMMISSION
For the quarterly period ended June 30, 2004
|
Commission File No. 1-4018 |
DOVER CORPORATION
| Delaware (State of Incorporation) |
53-0257888 (I.R.S. Employer Identification No.) |
|
| 280 Park Avenue, New York, NY (Address of principal executive offices) |
10017 (Zip Code) |
Registrants telephone number, including area code: (212) 922-1640
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by checkmark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act). Yes [X] No [ ]
The number of shares outstanding of the Registrants common stock as July 21, 2004 was 203,326,981.
1 of 27
Index
Form 10-Q
(All other schedules are not required and have been omitted)
2 of 27
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
DOVER CORPORATION
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net sales |
$ | 1,380,360 | $ | 1,094,000 | $ | 2,622,740 | $ | 2,092,373 | ||||||||
Cost of sales |
896,619 | 715,438 | 1,703,134 | 1,366,193 | ||||||||||||
Gross profit |
483,741 | 378,562 | 919,606 | 726,180 | ||||||||||||
Selling and administrative expenses |
312,792 | 265,476 | 615,969 | 521,654 | ||||||||||||
Operating profit |
170,949 | 113,086 | 303,637 | 204,526 | ||||||||||||
Interest expense, net |
15,324 | 15,666 | 30,004 | 32,146 | ||||||||||||
All other (income) expense, net |
(55 | ) | 3,253 | 258 | 2,633 | |||||||||||
Total |
15,269 | 18,919 | 30,262 | 34,779 | ||||||||||||
Earnings from continuing operations, before
taxes on income |
155,680 | 94,167 | 273,375 | 169,747 | ||||||||||||
Federal and other taxes on income |
46,014 | 22,576 | 79,899 | 40,468 | ||||||||||||
Net earnings from continuing operations |
109,666 | 71,591 | 193,476 | 129,279 | ||||||||||||
Net earnings from discontinued operations |
2,598 | 1,191 | 1,900 | 2,973 | ||||||||||||
Net earnings |
$ | 112,264 | $ | 72,782 | $ | 195,376 | $ | 132,252 | ||||||||
Net earnings per common share: |
||||||||||||||||
Basic |
||||||||||||||||
- Continuing operations |
$ | 0.54 | $ | 0.36 | $ | 0.95 | $ | 0.64 | ||||||||
- Discontinued operations |
0.01 | | 0.01 | 0.01 | ||||||||||||
- Net earnings |
$ | 0.55 | $ | 0.36 | $ | 0.96 | $ | 0.65 | ||||||||
Diluted |
||||||||||||||||
- Continuing operations |
$ | 0.53 | $ | 0.36 | $ | 0.94 | $ | 0.64 | ||||||||
- Discontinued operations |
0.01 | | 0.01 | 0.01 | ||||||||||||
- Net earnings |
$ | 0.54 | $ | 0.36 | $ | 0.95 | $ | 0.65 | ||||||||
Weighted average number of common shares outstanding during the period: |
||||||||||||||||
Basic |
203,263 | 202,527 | 203,176 | 202,480 | ||||||||||||
Diluted |
204,787 | 203,337 | 204,774 | 203,108 | ||||||||||||
The computations of basic and diluted earnings per share from continuing operations were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Numerator: |
||||||||||||||||
Net earnings from continuing
operations available to
common stockholders |
$ | 109,666 | $ | 71,591 | $ | 193,476 | $ | 129,279 | ||||||||
Denominator: |
||||||||||||||||
Basic weighted average shares |
203,263 | 202,527 | 203,176 | 202,480 | ||||||||||||
Dilutive effect of assumed exercise
of employee stock options |
1,524 | 810 | 1,598 | 628 | ||||||||||||
Denominator: |
||||||||||||||||
Diluted weighted average shares |
204,787 | 203,337 | 204,774 | 203,108 | ||||||||||||
Basic earnings per share from
continuing operations |
$ | 0.54 | $ | 0.36 | $ | 0.95 | $ | 0.64 | ||||||||
Diluted earnings per share from
continuing operations |
$ | 0.53 | $ | 0.36 | $ | 0.94 | $ | 0.64 | ||||||||
Shares excluded from dilutive effect due to exercise price exceeding average
market price of Dovers common stock |
3,909 | 6,415 | 3,387 | 6,433 | ||||||||||||
See Notes to Condensed Consolidated Financial Statements
3 of 27
DOVER CORPORATION
| June 30, 2004 |
December 31, 2003 |
|||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and equivalents |
$ | 370,696 | $ | 370,379 | ||||
Receivables, net |
891,226 | 747,567 | ||||||
Inventories, net |
720,476 | 639,339 | ||||||
Deferred tax and other current assets |
101,688 | 92,355 | ||||||
Total current assets |
2,084,086 | 1,849,640 | ||||||
Property, plant and equipment, net |
701,914 | 717,875 | ||||||
Goodwill |
1,878,989 | 1,844,701 | ||||||
Intangible assets, net |
377,004 | 349,328 | ||||||
Other assets and deferred charges |
206,628 | 208,069 | ||||||
Assets of discontinued operations |
127,084 | 164,139 | ||||||
Total assets |
$ | 5,375,705 | $ | 5,133,752 | ||||
Liabilities: |
||||||||
Current liabilities: |
||||||||
Short-term debt and commercial paper |
$ | 22,480 | $ | 63,669 | ||||
Accounts payable |
332,060 | 258,890 | ||||||
Accrued compensation and employee benefits |
154,344 | 151,414 | ||||||
Accrued insurance |
82,205 | 69,509 | ||||||
Other accrued expenses |
256,141 | 225,888 | ||||||
Federal and other taxes on income |
189,427 | 141,431 | ||||||
Total current liabilities |
1,036,657 | 910,801 | ||||||
Long-term debt |
1,001,109 | 1,003,915 | ||||||
Deferred income taxes |
252,953 | 233,906 | ||||||
Other deferrals (principally compensation) |
182,256 | 168,573 | ||||||
Liabilities of discontinued operations |
44,847 | 73,886 | ||||||
Stockholders equity: |
||||||||
Total stockholders equity |
2,857,883 | 2,742,671 | ||||||
Total liabilities and stockholders equity |
$ | 5,375,705 | $ | 5,133,752 | ||||
DOVER CORPORATION
| Accumulated | ||||||||||||||||||||||||||||
| Common | Additional | Other | Total | |||||||||||||||||||||||||
| Stock | Paid-In | Comprehensive | Retained | Treasury | Stockholders | Comprehensive | ||||||||||||||||||||||
| $1 Par Value |
Capital |
Income (Loss) |
Earnings |
Stock |
Equity |
Income |
||||||||||||||||||||||
Balance as of December 31, 2003 |
$ | 238,304 | $ | 80,746 | $ | 119,673 | $ | 3,342,020 | $ | (1,038,072 | ) | $ | 2,742,671 | |||||||||||||||
Net earnings |
| | | 195,376 | | 195,376 | $ | 195,376 | ||||||||||||||||||||
Dividends paid |
| | | (60,972 | ) | | (60,972 | ) | | |||||||||||||||||||
Common stock issued for
options exercised |
524 | 13,416 | | | | 13,940 | | |||||||||||||||||||||
Stock acquired during the period |
| | | | (4,639 | ) | (4,639 | ) | | |||||||||||||||||||
Decrease from translation
of foreign financial statements |
| | (28,086 | ) | | | (28,086 | ) | (28,086 | ) | ||||||||||||||||||
Unrealized holding gains (losses) |
| | (407 | ) | | | (407 | ) | (407 | ) | ||||||||||||||||||
Balance as of June 30, 2004 |
$ | 238,828 | $ | 94,162 | $ | 91,180 | $ | 3,476,424 | $ | (1,042,711 | ) | $ | 2,857,883 | $ | 166,883 | |||||||||||||
Preferred Stock, $100 par value per share. 100,000 shares authorized; none issued.
Dividends paid per share were $.30 and $.27 for the period ending June 30, 2004 and 2003, respectively.
See Notes to Condensed Consolidated Financial Statements
4 of 27
DOVER CORPORATION
| Six Months Ended June 30, | ||||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 195,376 | $ | 132,252 | ||||
Adjustments to reconcile net earnings to net cash from operating activities: |
||||||||
Net (earnings) losses from discontinued operations |
(1,900 | ) | (2,973 | ) | ||||
Depreciation and amortization |
76,201 | 73,692 | ||||||
Changes in current assets and liabilities (excluding effects of acquisitions,
dispositions and foreign exchange): |
||||||||
Decrease (increase) in accounts receivable |
(139,026 | ) | (35,347 | ) | ||||
Decrease (increase) in inventories |
(74,008 | ) | (6,988 | ) | ||||
Decrease (increase) in prepaid expenses & other assets |
(5,812 | ) | (3,584 | ) | ||||
Increase (decrease) in accounts payable |
73,505 | 35,476 | ||||||
Increase (decrease) in accrued expenses |
44,064 | (16,042 | ) | |||||
Increase (decrease) in accrued federal and other taxes payable |
46,060 | (33,040 | ) | |||||
Net change (increase) decrease in current assets and liabilities |
(55,217 | ) | (59,525 | ) | ||||
Net change (increase) decrease in non-current assets & liabilities and other |
16,529 | 1,368 | ||||||
Total adjustments |
35,613 | 12,562 | ||||||
Net cash from operating activities |
230,989 | 144,814 | ||||||
Cash flows from (used in) investing activities: |
||||||||
Additions to property, plant and equipment |
(48,499 | ) | (43,120 | ) | ||||
Proceeds from sale of discontinued businesses |
22,313 | 5,361 | ||||||
Acquisitions (net of cash and cash equivalents acquired) |
(82,399 | ) | (27,942 | ) | ||||
Net cash used in investing activities |
(108,585 | ) | (65,701 | ) | ||||
Cash flows from (used in) financing activities: |
||||||||
Increase (decrease) in debt |
(52,043 | ) | (27,997 | ) | ||||
Purchase of treasury stock |
(4,639 | ) | (1,610 | ) | ||||
Proceeds from exercise of stock options |
10,128 | 2,327 | ||||||
Cash dividends to stockholders |
(60,972 | ) | (54,687 | ) | ||||
Net cash used in financing activities |
(107,526 | ) | (81,967 | ) | ||||
Effect of exchange rate changes on cash |
(6,354 | ) | 12,902 | |||||
Cash from (used in) discontinued operations |
(8,207 | ) | 1,268 | |||||
Net increase (decrease) in cash & cash equivalents |
317 | 11,316 | ||||||
Cash & cash equivalents at beginning of period |
370,379 | 293,824 | ||||||
Cash & cash equivalents at end of period |
$ | 370,696 | $ | 305,140 | ||||
See Notes to Condensed Consolidated Financial Statements
5 of 27
DOVER CORPORATION
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
SALES |
||||||||||||||||
Diversified |
323,722 | $ | 301,391 | $ | 617,281 | $ | 577,561 | |||||||||
Industries |
303,512 | 255,688 | 590,681 | 496,750 | ||||||||||||
Resources |
327,553 | 232,829 | 631,264 | 455,935 | ||||||||||||
Technologies |
427,878 | 306,207 | 787,988 | 566,249 | ||||||||||||
Intramarket eliminations |
(2,305 | ) | (2,115 | ) | (4,474 | ) | (4,122 | ) | ||||||||
Net sales |
$ | 1,380,360 | $ | 1,094,000 | $ | 2,622,740 | $ | 2,092,373 | ||||||||
EARNINGS |
||||||||||||||||
Diversified |
$ | 37,800 | $ | 36,769 | $ | 68,662 | $ | 68,007 | ||||||||
Industries |
35,807 | 27,797 | 68,524 | 54,160 | ||||||||||||
Resources |
56,071 | 32,254 | 105,460 | 64,741 | ||||||||||||
Technologies |
55,034 | 20,731 | 85,904 | 31,228 | ||||||||||||
Subtotal continuing operations |
184,712 | 117,551 | 328,550 | 218,136 | ||||||||||||
Corporate expense/other |
(13,708 | ) | (7,718 | ) | (25,171 | ) | (16,243 | ) | ||||||||
Net interest expense |
(15,324 | ) | (15,666 | ) | (30,004 | ) | (32,146 | ) | ||||||||
Earnings from continuing operations,
before taxes on income |
155,680 | 94,167 | 273,375 | 169,747 | ||||||||||||
Federal and other taxes on income |
46,014 | 22,576 | 79,899 | 40,468 | ||||||||||||
Net earnings from continuing operations |
$ | 109,666 | $ | 71,591 | $ | 193,476 | $ | 129,279 | ||||||||
See Notes to Condensed Consolidated Financial Statements
6 of 27
DOVER CORPORATION
NOTE A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and changes in financial position in conformity with accounting principles generally accepted in the United States of America. It is the opinion of the Companys management that all adjustments necessary for a fair statement of the interim results presented have been reflected therein. All such adjustments were of a normal recurring nature. The results of operations of any interim period are not necessarily indicative of the results of operations for the fiscal year. Certain amounts in prior years have been reclassified to conform to the current quarters presentation.
For a more complete understanding of the Companys financial position, operating results, business properties and other matters, reference is made to the Companys Annual Report on Form 10-K which was filed with the Securities and Exchange Commission on February 27, 2004.
NOTE B Stock-Based Compensation
The Company has long-term incentive plans authorizing various types of market and performance based incentive awards that maybe granted to officers and employees. SFAS No. 123 and SFAS No. 148 Accounting for Stock-Based Compensation, allows companies to measure compensation cost in connection with employee share option plans using a fair value based method or to continue to use an intrinsic value based method as defined by APB No. 25 Accounting for Stock Issued to Employees, which generally does not result in a compensation cost at time of grant. The Company accounts for stock-based compensation under APB 25, and does not recognize stock-based compensation expense upon the grant of its stock options because the option terms are fixed and the exercise price equals the market price of the underlying stock on the grant date. All granted stock options have a term of ten years and cliff vest after three years.
The following table illustrates the effect on net earnings and basic diluted earnings per share if the Company had recognized compensation expense upon grant of the options, based on the Black-Scholes option pricing model:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| (in thousands, except per share figures) |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Net earnings, as reported |
$ | 112,264 | $ | 72,782 | $ | 195,376 | $ | 132,252 | ||||||||
Deduct: |
||||||||||||||||
Total stock-based employee compensation
expense determined under fair value based
method for all awards, net of related tax effects |
(4,519 | ) | (4,509 | ) | (9,168 | ) | (8,798 | ) | ||||||||
Pro forma net earnings |
$ | 107,745 | $ | 68,273 | $ | 186,208 | $ | 123,454 | ||||||||
Earnings per share: |
||||||||||||||||
Basic-as reported |
$ | 0.55 | $ | 0.36 | $ | 0.96 | $ | 0.65 | ||||||||
Basic-pro forma |
0.53 | 0.34 | 0.92 | 0.61 | ||||||||||||
Diluted-as reported |
$ | 0.54 | $ | 0.36 | $ | 0.95 | $ | 0.65 | ||||||||
Diluted-pro forma |
0.53 | 0.34 | 0.91 | 0.61 | ||||||||||||
The fair value of each option grant was estimated on the date of grant using a Black-Scholes option-pricing model with the following assumptions:
| 2004 |
2003 |
|||||||
Risk-free interest rates |
3.71 | % | 3.87 | % | ||||
Dividend yield |
1.46 | % | 1.40 | % | ||||
Expected life |
8 | 8 | ||||||
Volatility |
31.54 | % | 30.64 | % | ||||
Weighted average option grant price |
$ | 41.25 | $ | 24.58 | ||||
Weighted average fair value of options granted |
$ | 14.89 | $ | 8.90 | ||||
NOTE C Acquisitions
7 of 27
The Company completed four acquisitions during the first six months of 2004. During the first six months of 2003, Dover completed two acquisitions, one of which closed during the second quarter of 2003. The acquisitions made during the first six months of 2004 and 2003 have been accounted for by the purchase method of accounting. Accordingly, the accounts of the acquired companies, after adjustment to reflect fair market values assigned to assets and liabilities, have been included in the consolidated financial statements from their respective dates of acquisitions. All 2004 acquisitions listed below are wholly owned and had an aggregate cost of approximately $86.4 million, including cash balance, at date of acquisition.
2004 Acquisitions
| Date |
Type |
Acquired Companies |
Location (Near) |
Segment |
Operating Company |
|||||||||
13-Apr |
Stock | SSE GmbH | Singen, Germany | Technologies | Alphasem | |||||||||
| Manufactures and distributes production equipment for the semiconductor, Telecom/Optoelectronics and Flat Panel Display markets. | ||||||||||||||
30-Apr |
Stock | Flexbar | Odessa, Tx | Resources | Energy Products Group | |||||||||
| Designs and manufactures Sinkerbars for use in the extraction of oil and gas. | ||||||||||||||
17-May |
Stock | Rasco | Kolbermoor, Germany | Technologies | Everett Charles Group | |||||||||
| Manufactures test gravity feeders and related products for use in semiconductor test. | ||||||||||||||
24-May |
Asset | Voltronics | New Jersey, United States | Technologies | Dielectric | |||||||||
| Manufactures variable capacitors. | ||||||||||||||
The following unaudited pro forma information presents the results of operations of the Company for the three and six month period ending June 30, 2004 as if the 2003 and 2004 acquisitions had taken place on January 1, 2003.