Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 10-Q

     (Mark One)

  [ x ]   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
OR
  [    ]   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from           to
Commission file number   001-31978

Assurant, Inc.

(Exact name of registrant as specified in its charter)

     
Delaware   39-1126612
(State or Other Jurisdiction   (I.R.S. Employer of
of Incorporation or Organization)   Identification No.)

One Chase Manhattan Plaza, 41st Floor
New York, New York
(Address of Principal Executive Offices)

10005
(Zip Code)

(212) 859-7000
(Registrant’s Telephone Number, Including Area Code)

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]     No [   ]

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).

Yes [   ]     No [X]

     The number of shares of the registrant’s Common Stock outstanding at April 30, 2004 was 142,208,676.

 


ASSURANT, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004

TABLE OF CONTENTS

         
Item   Page
Number
  Number
PART I
   
FINANCIAL INFORMATION
   
1. Financial Statements
  1
  1
  3
  4
  5
  6
  16
  37
  40
   
   
  40
  40
  40
  40
  40
  41
  42
 CERTIFICATION
 CERTIFICATION
 CERTIFICATION
 CERTIFICATION

 


Table of Contents

Assurant, Inc. and Subsidiaries
Consolidated Balance Sheets
At March 31, 2004 (unaudited) and December 31, 2003

                 
    March 31,
  December 31,
    2004
  2003
    (in thousands except number of shares
    and per share amounts)
Assets
               
Investments:
               
Fixed maturities available for sale, at fair value (amortized cost - $8,250,992 in 2004 and $8,229,861 in 2003)
  $ 8,884,270     $ 8,728,838  
Equity securities available for sale, at fair value (cost - $505,852 in 2004 and $436,823 in 2003)
    531,200       456,440  
Commercial mortgage loans on real estate at amortized cost
    975,802       932,791  
Policy loans
    68,535       68,185  
Short-term investments
    404,969       275,878  
Other investments
    505,577       461,473  
 
   
 
     
 
 
Total investments
    11,370,353       10,923,605  
Cash and cash equivalents
    573,861       958,197  
Premiums and accounts receivable
    472,867       480,254  
Reinsurance recoverables
    4,352,318       4,445,265  
Accrued investment income
    139,567       135,267  
Tax receivable
          26,499  
Deferred acquisition costs
    1,486,173       1,393,681  
Property and equipment, at cost less accumulated depreciation
    284,294       283,762  
Deferred income taxes, net
    8,909       60,321  
Goodwill
    828,445       828,523  
Value of business acquired
    186,512       191,929  
Other assets
    206,172       195,958  
Assets held in separate accounts
    3,794,806       3,805,058  
 
   
 
     
 
 
Total assets
  $ 23,704,277     $ 23,728,319  
 
   
 
     
 
 

See the accompanying notes to the consolidated financial statements

1


Table of Contents

Assurant, Inc. and Subsidiaries
Consolidated Balance Sheets
At March 31, 2004 (unaudited) and December 31, 2003

                 
    March 31,
  December 31,
    2004
  2003
    (in thousands except number
    of shares and per share amounts)
Liabilities
               
Future policy benefits and expenses
  $ 6,162,963     $ 6,235,140  
Unearned premiums
    3,170,594       3,133,847  
Claims and benefits payable
    3,503,805       3,512,809  
Commissions payable
    269,416       371,074  
Reinsurance balances payable
    133,694       110,063  
Funds held under reinsurance
    263,874       200,384  
Deferred gain on disposal of businesses
    372,855       387,353  
Accounts payable and other liabilities
    1,396,161       1,370,104  
Tax payable
    90,916        
Debt (note 4)
    971,576       1,750,000  
Mandatorily redeemable preferred securities of subsidiary trusts
          196,224  
Mandatorily redeemable preferred stock
    24,160       24,160  
Liabilities related to separate accounts
    3,794,806       3,805,058  
 
   
 
     
 
 
Total liabilities
    20,154,820       21,096,216  
Commitments and contingencies (note 9)
           
Stockholders’ equity
               
Common stock, par value $.01 per share, 800,000,000 shares authorized, 142,268,106 and 109,222,276 shares issued, 142,208,676 and 109,222,276 shares outstanding at March 31, 2004 and December 31, 2003, respectively
    1,423       1,092  
Additional paid-in capital
    2,790,440       2,063,763  
Retained earnings
    343,099       248,721  
Unamortized restricted stock compensation
    (1,265 )      
Accumulated other comprehensive income
    415,760       318,527  
 
   
 
     
 
 
Total stockholders’ equity
    3,549,457       2,632,103  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 23,704,277     $ 23,728,319  
 
   
 
     
 
 

See the accompanying notes to the consolidated financial statements

2


Table of Contents

Assurant, Inc. and Subsidiaries
Consolidated Statement of Operations (Unaudited)
Three Months Ended March 31, 2004 and 2003

                 
    Three Months Ended March 31,
    2004
  2003
    (in thousands except number of
    shares and per share amounts)
Revenues
               
Net earned premiums and other considerations
  $ 1,625,238     $ 1,502,963  
Net investment income
    153,824       151,521  
Net realized gain (loss) on investments
    14,224       (4,978 )
Amortization of deferred gain on disposal of businesses
    14,497       19,308  
Fees and other income
    49,777       62,926  
 
   
 
     
 
 
Total revenues
    1,857,560       1,731,740  
Benefits, losses and expenses
               
Policyholder benefits
    968,965       888,763  
Amortization of deferred acquisition costs and value of business acquired
    159,366       139,159  
Underwriting, general and administrative expenses
    574,142       563,820  
Interest expense
    10,163        
Distributions on mandatorily redeemable preferred securities of subsidiary trusts
    2,163       29,631  
 
   
 
     
 
 
Total benefits, losses and expenses
    1,714,799       1,621,373  
 
   
 
     
 
 
Income before income taxes
    142,761       110,367  
Income taxes
    48,383       37,130  
 
   
 
     
 
 
Net income
  $ 94,378     $ 73,237  
 
   
 
     
 
 
Earnings per share:
               
Weighted average of basic and diluted shares of common stock outstanding
    129,521,599       109,222,276  
Net income per share:
               
Basic and Diluted
               
Net income
  $ 0.73     $ 0.67  

See the accompanying notes to the consolidated financial statements

3


Table of Contents

Assurant, Inc. and Subsidiaries
Consolidated Statement of Changes in Stockholders’ Equity
From December 31, 2003 through March 31, 2004 (unaudited)

                                                         
                                    Accumulated            
            Additional           Unamortized   Other           Shares of
    Common   Paid-in   Retained   Restricted Stock   Comprehensive           Common
    Stock
  Capital
  Earnings
  Compensation
  Income
  Total
  Stock Issued
                    (in thousands except number of shares)                
Balance, December 31, 2003
  $ 1,092     $ 2,063,763     $ 248,721     $     $ 318,527     $ 2,632,103       109,222,276  
Issuance of common stock
    330       725,161                         725,491       32,976,854  
Issuance of restricted stock
    1       1,516             (1,517 )                 68,976  
Amortization of restricted stock compensation
                      252             252        
Comprehensive income:
                                                       
Net income
                94,378                   94,378        
Net change in unrealized gains on securities
                            93,840       93,840        
Foreign currency translation
                            3,393       3,393        
                                             
         
Total comprehensive income
                                            191,611          
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balance, March 31, 2004
  $ 1,423     $ 2,790,440     $ 343,099     $ (1,265 )   $ 415,760     $ 3,549,457       142,268,106  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 

See the accompanying notes to the consolidated financial statements

4


Table of Contents

Assurant, Inc. and Subsidiaries
Consolidated Statement of Cash Flows
Three Months Ended March 31, 2004 and 2003 (unaudited)

                 
    Three Months Ended
    March 31,
    2004
  2003
    (in thousands except number of shares
    and per share amounts)
Net cash provided by operating activities
  $ 177,341     $ 271,595  
Investing activities
               
Sales of:
               
Fixed maturities available for sale
    479,321       253,825  
Equity securities available for sale
    25,450       25,544  
Property and equipment
    4       3,440  
Other invested assets
    47,854       15,145  
Maturities, prepayments, and scheduled redemption of:
               
Fixed maturities available for sale
    160,510       315,629  
Purchases of:
               
Fixed maturities available for sale
    (654,188 )     (834,314 )
Equity securities available for sale
    (93,690 )     (122,544 )
Property and equipment
    (13,316 )     (16,546 )
Other invested assets
    (91,958 )     (33,495 )
Change in commercial mortgage loans on real estate
    (43,270 )     (15,539 )
Change in short term investments
    (129,091 )     287,173  
Change in policy loans
    (360 )     (384 )
 
   
 
     
 
 
Net cash (used in) investing activities
    (312,734 )     (122,066 )
Financing activities
               
Repayment of preferred securities of subsidiary trusts
    (196,224 )      
Redemption of mandatorily redeemable preferred stock
          (500 )
Issuance of debt
    971,538        
Issuance of common stock
    725,743        
Repayment of debt
    (1,750,000 )      
Dividends paid
          (20,823 )
Other
          (263 )
 
   
 
     
 
 
Net cash (used in) financing activities
    (248,943 )     (21,586 )
Change in cash and cash equivalents
    (384,336 )     127,943  
Cash and cash equivalents at beginning of period
    958,197       610,694  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 573,861     $ 738,637  
 
   
 
     
 
 

See the accompanying notes to the consolidated financial statements

5


Table of Contents

Assurant, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three months ended March 31, 2004 and 2003
(Unaudited)

1.   Nature of Operations

     Assurant, Inc., (formerly Fortis, Inc.) (the “Company”) is a holding company provider of specialized insurance products and related services in North America and selected other markets. At January 1, 2004, Fortis, Inc. was incorporated in Nevada and was indirectly wholly owned by Fortis N.V. of the Netherlands and Fortis SA/NV of Belgium (collectively, “Fortis”) through their affiliates, including their wholly owned subsidiary, Fortis Insurance N.V.

     On February 5, 2004, Fortis sold approximately 65% of its ownership interest in Assurant, Inc. via an Initial Public Offering (IPO). In connection with the IPO, Fortis, Inc. was merged into Assurant, Inc., a Delaware corporation, which was formed solely for the purpose of the redomestication of Fortis, Inc. After the merger, Assurant, Inc. became the successor to the business, operations and obligations of Fortis, Inc. Assurant, Inc., is traded on the New York Stock Exchange under the symbol AIZ.

     The following events occurred in connection with the merger: each share of the existing Class A Common Stock of Fortis, Inc. was exchanged for 10.75882039 shares of Common Stock of Assurant, Inc.; the automatic conversion of the shares of Class B Common Stock and Class C Common Stock into an aggregate of 25,841,418 shares of Common Stock of Assurant, Inc.; each share of the existing Series B Preferred Stock of Fortis, Inc. was exchanged for one share of Series B Preferred Stock of Assurant, Inc.; each share of the existing Series C Preferred Stock of Fortis, Inc. was exchanged for one share of Series C Preferred Stock of Assurant, Inc.

     The following events occurred in connection with the Company’s IPO: (1) redeemed the outstanding $196,224 of mandatorily redeemable preferred securities of subsidiary trusts in January 2004, (2) issued 68,976 restricted shares of Common Stock of Assurant, Inc. to certain officers of the Company, and (3) issued 32,976,854 shares of Common Stock of Assurant, Inc. to Fortis Insurance N.V. simultaneously with the closing of the IPO in exchange for a $725,500 capital contribution based on the public offering price of the Company’s common stock. The Company used the proceeds of the capital contribution to repay the $650,000 of outstanding indebtedness under the $650,000 senior bridge credit facility and $75,500 of outstanding indebtedness under the $1,100,000 senior bridge credit facility. The Company repaid a portion of the $1,100,000 senior bridge credit facility with $49,500 in cash. On February 18, 2004, the Company refinanced $975,000 of the remaining $1,100,000 senior bridge credit facility with the proceeds of the issuance of two senior long-term notes (see Note 4).

     Through its operating subsidiaries, the Company provides creditor-placed homeowners insurance, manufactured housing homeowners insurance, debt protection administration, credit insurance, warranties and extended service contracts, individual health and small employer group health insurance, group dental insurance, group disability insurance, group life insurance and prefunded funeral insurance.

2.   Basis of Presentation

     The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, these statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

6


Table of Contents

Assurant, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three months ended March 31, 2004 and 2003
(Unaudited)

     In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair statement have been included. Certain prior period amounts have been reclassified to conform to the 2004 presentation.

     Dollar amounts are presented in U.S. dollars and all amounts are in thousands, except for number of shares and per share amounts.

     The consolidated financial statements include the accounts of the Company and all of its wholly owned subsidiaries. All significant inter-company transactions and balances are eliminated in consolidation.

     Operating results for the three months ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. The accompanying interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s annual report on Form 10-K for the year ended December 31, 2003.

3.   Recent Accounting Pronouncements

     On July 7, 2003, the Accounting Standards Executive Committee (AcSEC) of the American Institute of Certified Public Accountants (AICPA) issued Statement of Position 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long Duration Contracts and for Separate Accounts (“SOP 03-1”). SOP 03-1 provides guidance on a number of topics unique to insurance enterprises, including separate account presentation, interest in separate accounts, gains and losses on the transfer of assets from the general account to a separate account, liability valuation, returns based on a contractually referenced pool of assets or index, accounting for contracts that contain death or other insurance benefit features, accounting for reinsurance and other similar contracts, accounting for annuitization benefits and sales inducements to contract holders. SOP 03-1 was adopted by the Company on January 1, 2004. The adoption of this statement did not have a material impact on the Company’s financial position or the results of operations.

4.   Debt

     In February 2004, the Company issued two series of senior notes with an aggregate principal amount of $975,000. The Company received net proceeds from this transaction of $971,538, which represents the principal amount less the discount. The discount will be amortized over the life of the notes. The first series is $500,000 in principal amount, bears interest at 5.63% per year and is payable in a single installment due February 15, 2014 and was issued at a 0.11% discount. The second series is $475,000 in principal amount, bears interest at 6.75% per year and is payable in a single installment due February 15, 2034 and was issued at a 0.61% discount. Interest on the senior notes is payable semi-annually on February 15 and August 15 of each year, commencing August 15, 2004. The senior notes are unsecured obligations and rank equally with all of the Company’s other senior unsecured indebtedness. The senior notes are not redeemable prior to maturity. The Company filed a registration statement under the Securities Act of 1933 on May 4, 2004 to permit the exchange of the senior notes for registered notes having identical terms. This registration statement became effective on May 12, 2004.

7


Table of Contents

Assurant, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three months ended March 31, 2004 and 2003
(Unaudited)

     The interest expense accrued at March 31, 2004 relating to the senior notes was $6,688.

     In March 2004, the Company established a $500,000 commercial paper program, which is available for working capital and other general corporate purposes. The Company’s subsidiaries do not maintain commercial paper or other borrowing facilities at their level. This program is backed up by a $500,000 senior revolving credit facility with a syndicate of banks arranged by Banc One Capital Markets, Inc. and Citigroup Global Market, Inc., which was established on January 30, 2004. The revolving credit facility is unsecured and is available until February 2007, so long as the Company is in compliance with all the convenants. This facility is also available for general corporate purposes, but to the extent used thereto, would be unavailable to back up the commercial paper program. The Company did not use the commercial paper program or the revolving credit facility during the three months ended March 31, 2004 and no amounts are outstanding.

     The revolving credit facility contains restrictive covenants. The terms of revolving credit facility also require that the Company maintain certain specified minimum ratio and thresholds. As of March 31, 2004 the Company is in compliance with all convenants and the Company maintained all specified minimum ratios and thresholds.

5.   Stock Based Compensation

  Stock Option Plan

     In contemplation of the IPO, the Company’s Stock Option Plan was terminated effective September 22, 2003, and all stock options thereunder were cancelled in exchange for a payment of the fair value of such options, as determined by an independent third party. Payments totaling $2,237 were made in the fourth quarter of 2003. There is no further obligation associated with the Company’s Stock Option Plan.

     The Company accounted for the Stock Option Plan as prescribed by APB Opinion No. 25, Accounting for Stock Issued to Employees, (“APB 25”) and related interpretations. Accordingly, compensation cost was charged to income over the service period (vesting period) and was adjusted for subsequent changes in the market value of the stock that were subsequently amortized over the vesting period.

8


Table of Contents

Assurant, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three months ended March 31, 2004 and 2003
(Unaudited)

     The following pro forma information of net income and net income per share amounts were determined as if the Company had accounted for the Stock Option Plan under the fair value method of FAS 123:

         
    For the Three Months
    Ended March 31,
    2003
Net income as reported
  $ 73,237  
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (158 )
 
   
 
 
Pro forma net income
  $ 73,079  
 
   
 
 
Earning per share:
       
Basic and diluted net income per share as reported
  $ 0.67  
Basic and diluted net income per share pro forma
  $ 0.67  

     2004 Long-Term Incentive Plan

     The 2004 Long-Term Incentive Plan authorizes the granting of awards to employees, officers, and directors. Upon closing of the IPO, the Company issued 68,976 restricted shares of Common Stock of Assurant, Inc. to certain officers and directors of the Company. The Board of Directors received 9,546 of those shares, which are fully vested. The remaining 59,430 shares will vest and be expensed over a three-year period. The Company, in accounting for the restricted shares, set up a contra equity account called “Unamortized Restricted Stock Compensation” in the stockholders’ equity section of the balance sheet for $1,517. The $1,517 will be expensed over a three year period in line with the vesting of these shares. The expense recorded for the period ended March 31, 2004 was $252.

9


Table of Contents

Assurant, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three months ended March 31, 2004 and 2003
(Unaudited)

6.   Retirement and Other Employee Benefits

     The components of net periodic benefits cost for March 31, 2004 and 2003 were as follows:

                                 
    Pension Benefits
  Retirement Health Benefits
    2004
  2003
  2004
  2003
Service cost
  $ 4,412     $ 3,817     $ 570     $ 578  
Interest cost
    4,835       4,486       788       786  
Expected return on plan assets
    (5,522 )     (4,858 )     (135 )     (36 )
Amortization of prior service cost
    739       740       327       327  
Amortization of net loss
    711       552              
 
   
 
     
 
     
 
     
 
 
Net periodic benefit cost
  $ 5,175     $ 4,737     $ 1,550     $ 1,655  
 
   
 
     
 
     
 
     
 
 

     The Company previously disclosed in its financial statements for the year ended December 31, 2003, that it expected to contribute $11,000 to its pension plan and $1,200 to its retirement health benefit plan in 2004. As of March 31, 2004, the Company had not made any contributions to the pension plan and contributed $300 to the retirement health benefit plan. The Company expects to contribute $6,000 and $300 to its pension plan and retirement health benefit plan, respectively, in the second quarter of 2004.

7.   Segment Information

     The Company has five reportable segments, which are defined based on the nature of the products and services offered: Solutions, Health, Employee Benefits, Preneed, and Corporate and Other. Solutions provides credit insurance, including life, disability and unemployment, debt protection administration services, creditor-placed homeowners insurance and manufactured housing homeowners insurance. Health provides individual, short-term and small group health insurance. Employee Benefits provides employee-paid dental insurance and employer-paid dental insurance, disability and life insurance products and related services. Preneed provides life insurance policies and annuity products that provide benefits to fund pre-arranged funerals. Corporate and Other includes activities of the holding company, financing expenses, net realized gains (losses) on investments and interest income earned from short-term investments held. Corporate and Other also includes the amortization of deferred gains associated with the portions of sales of Fortis Financial Group (“FFG”) and Long-Term Care (“LTC”) through reinsurance agreements and interest income from surplus the Company is required to carry related to FFG & LTC.

     The Company evaluates performance based on segment income after-tax excluding realized gains (losses) on investments. The Company determines reportable segments in a manner consistent with the way the Company organizes for purposes of making operating decisions and assessing performance.

10


Table of Contents

Assurant, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three months ended March 31, 2004 and 2003
(Unaudited)

     As of January 1, 2004, the Company changed the invested assets allocation methodology. Previously, the Company allocated a notional amount of invested assets to the segments primarily based on future policy benefits, claims and unearned premiums, and capital allocated to each segment. As of January 1, 2004, the Company primarily allocates invested assets based on the actual investment portfolios supporting the segments. This change resulted in an increase in investment income of $1, $3,049, $44 and $1,764 in Assurant Solutions, Assurant Health, Assurant Employee Benefits and Assurant Preneed, respectively, with a decrease in investment income of $4,858 in Corporate and Other at March 31, 2004. The Company assigns net deferred acquisition costs, value of businesses acquired, reinsurance recoverables, and other assets and liabilities to the respective segments where those assets or liabilities originate.

     On May 3, 2004, CORE, Inc., a subsidiary which is part of the Employee Benefits Segment, sold the assets of its WorkAbility Division to Broadspire Services, Inc. and Broadspire Management Services, Inc. The selling price is $3,536 in cash and the estimated net loss on the sale is $9,400 pre-tax.

11


Table of Contents

Assurant, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Three months ended March 31, 2004 and 2003
(Unaudited)

     The following tables summarize selected financial information by segment:

                                                 
    Three months ended March 31, 2004
                    Employee           Corporate &    
    Solutions
  Health
  Benefits
  Preneed
  Other
  Consolidated
Revenues
                                               
Net earned premiums and other considerations
  $ 623,065     $ 550,947     $ 318,044     $ 133,182     $     $ 1,625,238  
Net investment income
    44,759       16,947       35,722       50,177       6,219       153,824  
Net realized gains on investments
                            14,224       14,224  
Amortization of deferred gain on disposal of businesses
                            14,497       14,497  
Fees and other income
    26,859       9,355       10,384       2,041       1,138       49,777  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total revenues
    694,683       577,249       364,150       185,400       36,078       1,857,560  
Benefits, losses and expenses
                                               
Policyholder benefits
    231,576       356,115       244,326       136,948             968,965  
Amortization of deferred acquisition costs and value of business acquired
    119,606       10,989       1,515       27,256             159,366  
Underwriting, general and administrative expenses
    284,596       154,412       97,830       11,257       26,047       574,142  
Interest expense
                            10,163       10,163  
Distributions on preferred securities of subsidiary trusts
                            2,163       2,163  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total benefits, losses and expenses
    635,778       521,516       343,671       175,461       38,373       1,714,799  
Segment income (loss) before income tax
    58,905       55,733       20,479       9,939       (2,295 )     142,761  
Income taxes
    18,852       19,025       7,229       3,483       (206 )     48,383  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Segment income (loss) after tax
  $ 40,053     $ 36,708     $ 13,250     $ 6,456     $ (2,089 )        
 
   
 
     
 
     
 
     
 
     
 
         
Net income
                                          $ 94,378  
 
                                           
 
 
Segment Assets:
        As of March 31, 2004          
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Segment assets, excluding goodwill
  $ 7,098,829     $ 1,513,434     $ 2,636,917     $ 3,971,693     $ 7,654,959     $ 22,875,832  
 
   
 
     
 
     
 
     
 
     
 
         
Goodwill
                                            828,445