SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003
COMMISSION FILE NUMBER 1-8014
MOORE WALLACE INCORPORATED
(Exact name of registrant as specified in its charter)
| CANADA | 98-0154502 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) | |
| 6100 Vipond Drive MISSISSAUGA, ONTARIO, CANADA (Address of principal executive offices) |
L5T 2X1 (Zip code) |
905-362-3100
(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x NO o
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES x NO o
At October 31, 2003, 158,037,148 shares of the registrants common shares, without par value, were issued and outstanding.
PART I. FINANCIAL INFORMATION
MOORE WALLACE INCORPORATED
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF U.S. DOLLARS)
| SEPTEMBER 30, | DECEMBER 31, | ||||||||||
| 2003 | 2002 | ||||||||||
| (UNAUDITED) | |||||||||||
ASSETS |
|||||||||||
Current Assets |
|||||||||||
Cash and cash equivalents |
$ | 117,104 | $ | 139,630 | |||||||
Accounts receivable, less allowance for doubtful
accounts of $18,392 (2002 - $19,538) |
588,032 | 341,383 | |||||||||
Inventories (Note 2) |
236,853 | 129,889 | |||||||||
Prepaid expenses |
34,375 | 17,317 | |||||||||
Deferred income taxes |
25,008 | 31,912 | |||||||||
Total Current Assets |
1,001,372 | 660,131 | |||||||||
Property, plant and equipment net |
611,979 | 255,722 | |||||||||
Investments |
29,305 | 32,256 | |||||||||
Prepaid pension cost |
224,723 | 221,520 | |||||||||
Goodwill (Note 4) |
804,085 | 106,254 | |||||||||
Other intangibles net (Note 4) |
155,770 | 6,434 | |||||||||
Deferred income taxes |
4,425 | 53,938 | |||||||||
Other assets |
189,017 | 103,504 | |||||||||
Total Assets |
$ | 3,020,676 | $ | 1,439,759 | |||||||
LIABILITIES |
|||||||||||
Current Liabilities |
|||||||||||
Bank indebtedness |
$ | 66,449 | $ | 18,158 | |||||||
Accounts payable and accrued liabilities |
604,926 | 486,507 | |||||||||
Short-term debt |
2,383 | 2,135 | |||||||||
Income taxes |
57,316 | 58,562 | |||||||||
Deferred income taxes |
380 | 3,184 | |||||||||
Total Current Liabilities |
731,454 | 568,546 | |||||||||
Long-term debt (Note 5) |
920,872 | 187,463 | |||||||||
Postretirement benefits |
261,481 | 241,344 | |||||||||
Deferred income taxes |
50,213 | 9,482 | |||||||||
Other liabilities |
101,114 | 43,776 | |||||||||
Minority interest |
4,669 | 6,652 | |||||||||
Total Liabilities |
2,069,803 | 1,057,263 | |||||||||
SHAREHOLDERS EQUITY |
|||||||||||
Share Capital |
|||||||||||
Authorized: |
|||||||||||
Unlimited number of preference
(none outstanding for 2003 and 2002) and common shares without par value |
|||||||||||
Issued: |
|||||||||||
158,007,398 common shares in 2003 |
|||||||||||
111,842,348 common shares in 2002 |
886,741 | 403,800 | |||||||||
Unearned restricted shares |
(2,669 | ) | (2,572 | ) | |||||||
Retained earnings |
188,648 | 114,601 | |||||||||
Cumulative translation adjustments |
(121,847 | ) | (133,333 | ) | |||||||
Total Shareholders Equity |
950,873 | 382,496 | |||||||||
Total Liabilities and Shareholders Equity |
$ | 3,020,676 | $ | 1,439,759 | |||||||
(See notes to the consolidated financial statements)
MOORE WALLACE INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
(IN THOUSANDS OF U.S. DOLLARS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net sales |
$ | 828,895 | $ | 486,767 | $ | 1,990,111 | $ | 1,516,059 | |||||||||
Cost of sales |
585,234 | 333,900 | 1,416,325 | 1,036,672 | |||||||||||||
Selling, general and administrative expenses |
143,728 | 103,370 | 373,999 | 340,717 | |||||||||||||
Restructuring provision net (Note 6) |
10,633 | | 12,330 | | |||||||||||||
Depreciation and amortization
(includes impairment charge of $1,377
and $3,509 for the three and nine months
ended September 30, 2003, respectively) |
38,293 | 20,916 | 92,058 | 65,578 | |||||||||||||
Total operating expenses |
777,888 | 458,186 | 1,894,712 | 1,442,967 | |||||||||||||
Income from operations |
51,007 | 28,581 | 95,399 | 73,092 | |||||||||||||
Investment and other income (expense) |
(82 | ) | 5,581 | (5,409 | ) | 4,936 | |||||||||||
Interest expense net |
14,640 | 3,612 | 41,023 | 8,965 | |||||||||||||
Debt settlement expense net (Note 5) |
| 16,746 | 7,493 | 16,746 | |||||||||||||
Earnings before income taxes
and minority interest |
36,285 | 13,804 | 41,474 | 52,317 | |||||||||||||
Income tax expense (benefit) |
9,993 | (3,777 | ) | (33,451 | ) | 6,503 | |||||||||||
Minority interest |
296 | 83 | 878 | 577 | |||||||||||||
Net earnings |
$ | 25,996 | $ | 17,498 | $ | 74,047 | $ | 45,237 | |||||||||
Net earnings per common share: |
|||||||||||||||||
Basic |
$ | 0.16 | $ | 0.16 | $ | 0.55 | $ | 0.41 | |||||||||
Diluted |
$ | 0.16 | $ | 0.15 | $ | 0.54 | $ | 0.40 | |||||||||
Average shares outstanding (in thousands): |
|||||||||||||||||
Basic |
157,702 | 111,392 | 135,189 | 111,568 | |||||||||||||
Diluted |
158,475 | 113,403 | 135,977 | 113,885 | |||||||||||||
(See notes to the consolidated financial statements)
MOORE WALLACE INCORPORATED
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
(IN THOUSANDS OF U.S. DOLLARS)
(UNAUDITED)
| 2003 | 2002 | |||||||
Balance at beginning of period |
$ | 114,601 | $ | 51,666 | ||||
Net earnings |
74,047 | 45,237 | ||||||
Repurchase of common shares (1,069,700 shares in 2002) |
| (10,323 | ) | |||||
Balance at end of period |
$ | 188,648 | $ | 86,580 | ||||
(See notes to the consolidated financial statements)
MOORE WALLACE INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
(IN THOUSANDS OF U.S. DOLLARS)
(UNAUDITED)
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||
Net earnings |
$ | 25,996 | $ | 17,498 | $ | 74,047 | $ | 45,237 | ||||||||||
Adjustments to reconcile net earnings to cash provided
by operating activities: |
||||||||||||||||||
Depreciation and amortization |
38,293 | 20,916 | 92,058 | 65,578 | ||||||||||||||
(Gain) loss on sale of investment and other assets net |
29 | (5,759 | ) | (500 | ) | (8,138 | ) | |||||||||||
Acquisition related charges: |
||||||||||||||||||
Inventory and backlog |
| | 38,590 | | ||||||||||||||
Derivative (income) charges |
(727 | ) | | 4,440 | | |||||||||||||
Write-off of deferred debt issue and settlement costs |
| 16,746 | 7,493 | 16,746 | ||||||||||||||
Deferred income taxes |
8,617 | (4,395 | ) | (36,958 | ) | (25,755 | ) | |||||||||||
Restructuring provision net |
10,633 | | 12,330 | | ||||||||||||||
Restricted share compensation |
213 | | 730 | | ||||||||||||||
Other |
2,593 | (1,338 | ) | 5,170 | (2,265 | ) | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||
Accounts receivable net |
(8,978 | ) | (6,140 | ) | 3,323 | 10,891 | ||||||||||||
Inventories |
(5,361 | ) | 537 | (3,257 | ) | 3,926 | ||||||||||||
Prepaid expenses |
(8,487 | ) | 1,812 | (9,725 | ) | (2,533 | ) | |||||||||||
Accounts payable and accrued liabilities |
(10,909 | ) | (18,488 | ) | (73,479 | ) | (38,362 | ) | ||||||||||
Income taxes |
5,497 | (1,633 | ) | 939 | 29,600 | |||||||||||||
Other |
3,953 | (3,066 | ) | (1,163 | ) | (4,765 | ) | |||||||||||
Net cash provided by operating activities |
61,362 | 16,690 | 114,038 | 90,160 | ||||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||
Property, plant and equipment net |
(12,290 | ) | 1,088 | (31,936 | ) | (3,423 | ) | |||||||||||
Long-term receivables and other investments |
(1,975 | ) | 802 | (28,571 | ) | (1,922 | ) | |||||||||||
Acquisition of businesses net of cash acquired |
(925 | ) | (2,000 | ) | (847,868 | ) | (65,966 | ) | ||||||||||
Proceeds from sale of investment and other assets |
| | 31,417 | | ||||||||||||||
Software expenditures |
(1,685 | ) | (3,329 | ) | (4,812 | ) | (8,209 | ) | ||||||||||
Other |
2,845 | (3,998 | ) | 2,411 | (3,945 | ) | ||||||||||||
Net cash used in investing activities |
(14,030 | ) | (7,437 | ) | (879,359 | ) | (83,465 | ) | ||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||
Net change in short-term debt |
(17,150 | ) | (44,811 | ) | 248 | (14,828 | ) | |||||||||||
Proceeds from issuance of long-term debt |
| 200,000 | 1,010,280 | 200,000 | ||||||||||||||
Payments on long-term debt |
(12,385 | ) | (117,765 | ) | (292,712 | ) | (119,101 | ) | ||||||||||
Debt issue costs |
(2,516 | ) | (7,779 | ) | (33,032 | ) | (7,779 | ) | ||||||||||
Issuance (repurchase) of common shares net |
751 | 164 | 10,406 | (8,167 | ) | |||||||||||||
Other |
(86 | ) | (118 | ) | (1,468 | ) | (903 | ) | ||||||||||
Net cash (used in) provided by financing activities |
(31,386 | ) | 29,691 | 693,722 | 49,222 | |||||||||||||
Effect of exchange rate on cash resources |
56 | 1,021 | 782 | 2,376 | ||||||||||||||
Net increase (decrease) in cash resources |
16,002 | 39,965 | (70,817 | ) | 58,293 | |||||||||||||
Cash resources at beginning of period (a) |
34,653 | 47,002 | 121,472 | 28,674 | ||||||||||||||
Cash resources at end of period (a) |
$ | 50,655 | $ | 86,967 | $ | 50,655 | $ | 86,967 | ||||||||||
Supplemental disclosure of cash flow information: |
||||||||||||||||||
Interest paid net |
$ | 17,125 | $ | 5,138 | $ | 23,065 | $ | 10,174 | ||||||||||
Income taxes paid (refund) net |
(26,723 | ) | 634 | (20,396 | ) | 3,073 | ||||||||||||
Non-cash activity: |
||||||||||||||||||
Shares issued for acquisition of business |
| | 471,708 | | ||||||||||||||
| (a) | Cash resources are defined as cash and cash equivalents less bank indebtedness. |
(See notes to the consolidated financial statements)
MOORE WALLACE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(TABULAR AMOUNTS IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE DATA)
1. BASIS OF PRESENTATION
The accompanying consolidated interim financial statements have been prepared by Moore Wallace Incorporated (the Corporation), formerly Moore Corporation Limited (Moore), in accordance with the recommendations of the Canadian Institute of Chartered Accountants (CICA) Handbook Section 1751 Interim Financial Statements. As permitted by these standards, these interim financial statements do not include all information required by Canadian generally accepted accounting principles (GAAP) to be included in annual financial statements. However, the Corporation considers that the disclosures made are adequate for a fair presentation. Comparative figures have been reclassified where appropriate to conform to the current presentation. Net sales and net earnings for any interim period are not necessarily indicative of results that may be expected for the entire year.
On May 15, 2003, the Corporation acquired all the outstanding shares of Wallace Computer Services, Inc. (Wallace), a leading provider of printed products and print management services (see Note 3). The Corporations results of operations for the nine months ended September 30, 2003 include the results of Wallace from May 15, 2003 (the acquisition date). The allocation of the purchase price is preliminary and subject to change, based upon the determination and receipt of additional information, including the finalization of the fair value of real and personal property acquired and the recognition of certain liabilities in connection with the acquisition.
The consolidated interim financial statements of the Corporation have been prepared in conformity with Canadian GAAP, and include estimates and assumptions of management that affect the amounts reported in the consolidated financial statements. Actual results could differ from these estimates. All adjustments necessary for a fair presentation of these financial statements have been included.
These consolidated interim financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in each of Moores and Wallaces latest Annual Reports on Form 10-K filed on February 13, 2003 and October 23, 2002, respectively.
In June 2003 the CICA issued Accounting Guideline AcG-15, Consolidation of Variable Interest Entities (AcG-15). This guideline addresses consolidation by business enterprises of certain variable interest entities where there is a controlling financial interest in a variable interest entity or where the variable interest does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties. AcG-15 is effective for both new and pre-existing entities to annual and interim periods beginning on or after November 1, 2004. The Corporation is assessing the impact, if any, of the adoption of ACG-15 on the results of operations and financial condition of the Corporation.
2. INVENTORIES
| September 30, | December 31, | |||||||
| 2003 | 2002 | |||||||
Raw materials |
$ | 65,482 | $ | 31,883 | ||||
Work-in-process |
30,720 | 10,303 | ||||||
| < | ||||||||