UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| [x] | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended: |
JUNE 30, 2003
OR
| [ ] | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from______________to_____________. |
Commission File Number 33-83740
DIAMOND CABLE COMMUNICATIONS LIMITED
| England and Wales | N/A | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
NTL House, Bartley Wood Business Park, Hook,
Hampshire, RG27 9UP, England
011 44 1256 752000
| Secretary | ||
| NTL Incorporated | ||
| 110 East 59th Street | ||
| Diamond Plaza, Daleside Road, | New York, NY 10022 | |
| Nottingham, NG2 3GG, England | (212) 906-8440 | |
|
|
||
| (Address of Registrants former principal | (Former name, address and | |
| executive offices) | telephone number of agent for service) | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [ ] No [x]
As of June 30, 2003, there were 59,138,852 shares of the Registrants Ordinary Shares of 2.5 pence each outstanding. The Registrant is a wholly owned subsidiary of NTL Incorporated and there is no market for the Registrants shares.
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [x] No [ ]
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
INDEX
| Page | ||||||
| Number | ||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1. Financial Statements |
||||||
Condensed Consolidated Balance Sheets as of June 30, 2003
(Unaudited) and December 31, 2002 |
1 | |||||
Condensed Consolidated Statements of Operations for Three and
Six Months Ended June 30, 2003 and 2002 and January 1, 2003
(Unaudited) |
2 | |||||
Condensed Consolidated Statement of Shareholders Equity
(Deficiency) for the Six Months Ended June 30, 2003
(Unaudited) |
3 | |||||
Condensed Consolidated Statements of Cash Flows for the Six
Months Ended June 30, 2003 and 2002 and January 1, 2003
(Unaudited) |
4 | |||||
Notes to the Condensed Consolidated Financial Statements
(Unaudited) |
5 | |||||
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations |
19 | |||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
27 | |||||
Item 4. Controls and Procedures |
28 | |||||
Risk Factors |
29 | |||||
PART II. OTHER INFORMATION
|
||||||
Item 5. Other Information |
36 | |||||
Item 6. Exhibits and Reports on Form 8-K |
36 | |||||
SIGNATURES |
36 | |||||
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
(in £000s)
| June 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| Reorganized | Predecessor | |||||||||
| company | company | |||||||||
| (Unaudited) | (See Note) | |||||||||
Assets |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents |
£ | 124 | £ | 12,168 | ||||||
Accounts receivable, less allowance for doubtful accounts
of £1,607 (2003) and £2,847 (2002) |
17,530 | 15,952 | ||||||||
Other current assets |
291 | 498 | ||||||||
Total current assets |
17,945 | 28,618 | ||||||||
Fixed assets, net |
357,669 | 486,142 | ||||||||
Deferred financing costs, net of accumulated amortization
of £522 (2003) and £15,468 (2002) |
3,170 | 9,684 | ||||||||
Goodwill |
| 66,647 | ||||||||
Franchise costs |
| 316 | ||||||||
Customer list, net of accumulated amortization of £6,280 (2003) |
60,281 | | ||||||||
Reorganization value in excess of amounts allocable to
identifiable assets |
79,262 | | ||||||||
Total assets |
£ | 518,327 | £ | 591,407 | ||||||
Liabilities and shareholders equity (deficiency) |
||||||||||
Current liabilities |
||||||||||
Accounts payable and accrued expenses |
£ | 9,427 | £ | 10,542 | ||||||
Interest payable |
8,153 | | ||||||||
Deferred revenue |
5,276 | 4,525 | ||||||||
Due to affiliates |
18,626 | 30,655 | ||||||||
Current portion of long-term debt |
252 | 1,960 | ||||||||
Total current liabilities |
41,734 | 47,682 | ||||||||
Liabilities subject to compromise |
| 1,029,422 | ||||||||
Long-term debt, less current portion |
160,758 | | ||||||||
Loan from affiliates |
10,000 | | ||||||||
Deferred income taxes |
921 | 921 | ||||||||
Commitments and contingent liabilities |
||||||||||
Shareholders equity (deficiency)
|
||||||||||
Ordinary shares of 2.5p each: 150,000,060 authorized;
59,138,852 (2003) and 59,138,851 (2002) issued and outstanding |
1,478 | 1,478 | ||||||||
Additional paid-in capital |
350,288 | 317,506 | ||||||||
Accumulated deficit |
(46,852 | ) | (805,602 | ) | ||||||
Total shareholders equity (deficiency) |
304,914 | (486,618 | ) | |||||||
Total liabilities and shareholders equity (deficiency) |
£ | 518,327 | £ | 591,407 | ||||||
Note: The balance sheet at December 31, 2002 has been derived from the audited financial statements at that date.
See accompanying notes.
1
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in £000s)
| Three months ended | Six months ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
| Reorganized | Predecessor | Reorganized | Predecessor | ||||||||||||||
| company | company | company | company | ||||||||||||||
Revenue |
£ | 46,265 | £ | 43,666 | £ | 91,455 | £ | 90,196 | |||||||||
Costs and expenses |
|||||||||||||||||
Operating costs (exclusive of depreciation
shown below) |
(20,423 | ) | (22,203 | ) | (41,137 | ) | (44,936 | ) | |||||||||
Selling, general and administrative
expenses |
(14,814 | ) | (13,566 | ) | (29,005 | ) | (28,389 | ) | |||||||||
Other charges |
(647 | ) | (23 | ) | (778 | ) | (30 | ) | |||||||||
Depreciation |
(11,573 | ) | (15,385 | ) | (22,846 | ) | (31,065 | ) | |||||||||
Amortization |
(3,140 | ) | | (6,280 | ) | | |||||||||||
| (50,597 | ) | (51,177 | ) | (100,046 | ) | (104,420 | ) | ||||||||||
Operating loss |
(4,332 | ) | (7,511 | ) | (8,591 | ) | (14,224 | ) | |||||||||
Other income (expense) |
|||||||||||||||||
Interest expense and amortization of
debt discount and expenses |
(7,453 | ) | (16,681 | ) | (14,956 | ) | (47,978 | ) | |||||||||
Interest expense to affiliate |
(198 | ) | | (29,479 | ) | | |||||||||||
Interest income |
15 | 86 | 65 | 181 | |||||||||||||
Exchange gains |
2,323 | 64,336 | 6,109 | 43,397 | |||||||||||||
| (5,313 | ) | 47,741 | (38,261 | ) | (4,400 | ) | |||||||||||
Net (loss) income |
(£ | 9,645 | ) | £ | 40,230 | (£ | 46,852 | ) | (£ | 18,624 | ) | ||||||
| January 1, | ||||
| 2003 | ||||
| Predecessor | ||||
| company | ||||
Interest expense to affiliate |
(£ | 59,850 | ) | |
Fresh-start adoption - intangible assets |
78,860 | |||
Fresh-start adoption - long-term debt |
723,533 | |||
Fresh-start adoption - fixed assets |
(113,965 | ) | ||
Net income |
£ | 628,578 | ||
See accompanying notes.
2
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY (DEFICIENCY)
(Unaudited)
(in £000s except number of shares)
| Compre- | ||||||||||||||||||||||||
| Additional | hensive | |||||||||||||||||||||||
| Ordinary | paid-in | income | Accumulated | |||||||||||||||||||||
| shares | Par | capital | (loss) | deficit | Total | |||||||||||||||||||
Predecessor company |
||||||||||||||||||||||||
Balance at December 31, 2002 |
59,138,851 | £ | 1,478 | £ | 317,506 | (£ | 805,602 | ) | (£ | 486,618 | ) | |||||||||||||
Net income |
£ | 628,578 | 628,578 | 628,578 | ||||||||||||||||||||
Exit transactions |
1 | | 14,380 | | 14,380 | |||||||||||||||||||
Fresh start adjustment |
| | (177,024 | ) | 177,024 | | ||||||||||||||||||
Reorganized company |
||||||||||||||||||||||||
Balance at January 1, 2003 |
59,138,852 | 1,478 | 154,862 | | 156,340 | |||||||||||||||||||
Release of debt obligations |
| | 195,426 | | 195,426 | |||||||||||||||||||
Net loss |
£ | (46,852 | ) | (46,852 | ) | (46,852 | ) | |||||||||||||||||
Balance at June 30, 2003 |
59,138,852 | £ | 1,478 | £ | 350,288 | (£ | 46,852 | ) | £ | 304,914 | ||||||||||||||
See accompanying notes.
3
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (in £000s)
| Six months ended | ||||||||||
| June 30, | ||||||||||
| 2003 | 2002 | |||||||||
| Reorganized | Predecessor | |||||||||
| company | company | |||||||||
Net cash (used in) provided by operating activities |
(£ | 12,934 | ) | £ | 3,955 | |||||
Investing activities
|
||||||||||
Purchases of fixed assets |
(8,965 | ) | (10,317 | ) | ||||||
Net cash used in investing activities |
(8,965 | ) | (10,317 | ) | ||||||
Financing activities |
||||||||||
Principal payments |
(145 | ) | (95 | ) | ||||||
Capital lease payments |
| (89 | ) | |||||||
Loans from affiliate |
10,000 | 12,961 | ||||||||
Net cash provided by financing activities |
9,855 | 12,777 | ||||||||
(Decrease)
increase in cash and cash equivalents |
(12,044 | ) | 6,415 | |||||||
Cash and cash equivalents, beginning of period |
12,168 | 4,535 | ||||||||
Cash and cash equivalents, end of period |
£ | 124 | £ | 10,950 | ||||||
Supplemental disclosure of cash flow information |
||||||||||
Cash paid during the period for interest |
£ | 20,196 | £ | 23,598 | ||||||
| January 1, | |||||
| 2003 | |||||
| Predecessor | |||||
| company | |||||
Net cash (used in) provided by operating activities |
£ | | |||
Investing activities |
|||||
Net cash used in investing activities |
| ||||
Financing activities |
|||||
Net cash provided by financing activities |
| ||||
Change in cash and cash equivalents |
| ||||
Cash and cash equivalents, beginning of period |
12,168 | ||||
Cash and cash equivalents, end of period |
£ | 12,168 | |||
Supplemental disclosure of cash flow information
|
|||||
Cash paid during the period for interest |
£ | | |||
See accompanying notes.
4
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 1. | Basis of Presentation |
Organization and Business
We are a limited company incorporated under the laws of England and Wales. We are a holding company that holds all of the shares of various companies that operate broadband communications networks for telephone, cable television and Internet services in the United Kingdom (the UK). We hold these shares through our subsidiary, Diamond Holdings Limited (Diamond Holdings). We are a wholly owned subsidiary of NTL Incorporated. We are reliant upon the support of NTL Incorporated and its subsidiaries to continue our operations.
Chapter 11 Reorganization
On May 8, 2002, Diamond Holdings and we filed a prearranged joint reorganization plan (the Plan) under Chapter 11 of Title 11 of the US Bankruptcy Code. We filed jointly with NTL Incorporated, NTL (Delaware), Inc., NTL Communications Corp. and Communications Cable Funding Corp. Also, on May 8, 2002, we filed proceedings for Administration in England. Our operating subsidiaries were not included on the Chapter 11 filing. The Plan became effective on January 10, 2003, (the Effective Date) at which time we emerged from Chapter 11 reorganization and administration.
Pursuant to the Plan, the entity formerly known as NTL Incorporated and its subsidiaries and affiliates were split into two separate groups, and our parent company and NTL Europe, Inc. each emerged as independent public companies. The entity formerly known as NTL Communications Corp. was renamed NTL Incorporated and became the holding company for the former NTL groups principal UK and Ireland assets. Prior to consummation of the Plan, NTL Communications Corp. was a wholly-owned subsidiary of the entity then known as NTL Incorporated, which, pursuant to the Plan, was renamed NTL Europe, Inc. and which became the holding company for the former NTL groups continental European and certain other assets. Pursuant to the Plan, all of the outstanding securities of our former parent company (NTL Europe, Inc.) and certain of its subsidiaries, including our parent company, were cancelled, and our parent company issued shares of its common stock and Series A warrants and NTL Europe, Inc. issued shares of its common stock and preferred stock to various former creditors and stockholders of our former parent company and its subsidiaries, including us. The precise mix of new securities received by holders of each particular type of security of our former parent company and its subsidiaries was set forth in the Plan. The outstanding notes of Diamond Holdings and NTL (Triangle) LLC were not cancelled and remain outstanding.
Basis of Presentation
We have prepared our accompanying unaudited condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of our management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Our operating results for the three and six months ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2002.
We operated our business as a debtor-in-possession subject to the jurisdiction of the Bankruptcy Court during the period from May 8, 2002 until January 10, 2003. Accordingly, our consolidated financial statements for periods prior to our emergence from Chapter 11 reorganization were prepared in accordance with the American Institute of Certified Public Accountants Statement of Position 90-7, Financial Reporting by Entities in Reorganization Under the Bankruptcy Code (SOP 90-7). In addition, we adopted fresh-start reporting upon our emergence from Chapter 11 reorganization in accordance with SOP 90-7. For financial reporting purposes, the effects of the consummation of the Plan as well as adjustments for fresh-start reporting have been recorded in the accompanying unaudited condensed consolidated financial statements as of January 1, 2003.
5
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
Pursuant to fresh-start reporting, a new entity was deemed created for financial reporting purposes and the carrying value of assets and liabilities was adjusted. The carrying value of assets was adjusted to their reorganization value that is equivalent to their estimated fair value. The carrying value of liabilities was adjusted to their present value. Since fresh-start reporting materially changed the carrying values recorded in our consolidated balance sheet, a black line separates the financial statements for periods after the adoption of fresh-start reporting from the financial statements for periods prior to the adoption.
The term Predecessor Company refers to us for periods prior to and including December 31, 2002. The term Reorganized Company refers to us for periods subsequent to January 1, 2003. The effects of the consummation of the Plan as well as adjustments for fresh-start reporting recorded as of January 1, 2003 are Predecessor Company transactions and are presented in the accompanying condensed consolidated statements of operations and cash flows dated January 1, 2003. All other results of operations and cash flows on January 1, 2003 are Reorganized Company transactions.
Certain prior period amounts have been reclassified to conform to the current presentation.
Historical Structure
In May 1999, Diamond Holdings and we converted from public limited companies to limited companies and thereby changed our names to Diamond Holdings Limited and Diamond Cable Communications Limited, respectively.
On March 8, 1999, the share exchange was completed whereby all of the holders of our ordinary and deferred shares exchanged their shares for newly issued common stock of NTL Incorporated (formerly NTL Communications Corp.). We are a wholly-owned subsidiary of NTL Incorporated (NTL).
2. Reorganization and Emergence from Chapter 11
Background of Restructuring
Both the equity and debt capital markets experienced periods of significant volatility in 2001 and 2002, particularly for securities issued by telecommunications and technology companies. As a result, the ability of NTL Incorporated and its subsidiaries to access those markets as well as its ability to obtain financing from its bank lenders and equipment suppliers became severely restricted. In addition, NTL Incorporated and its subsidiaries, including us, had no further funds available, or were unable to draw upon funds, under NTLs credit facilities. As a result of these factors, together with its substantial leverage, on January 31, 2002, NTL Incorporated announced that it had appointed professional advisors to advise on strategic and recapitalization alternatives to strengthen its balance sheet, reduce debt and put an appropriate capital structure in place for its business.
Promptly upon obtaining the requisite waivers from the lenders under its credit facilities in March 2002, NTL Incorporated and certain of its subsidiaries commenced negotiations with a steering committee of the unofficial committee of its bondholders and the committees legal and financial advisors.
NTL Incorporated and its subsidiaries failed to make interest payments on some of the outstanding notes starting on April 1, 2002. NTL Incorporated also failed to declare or pay dividends on certain series of its outstanding preferred stock due to a lack of available surplus under Delaware law.
On April 16, 2002, NTL Incorporated announced that it and an unofficial committee of its bondholders had reached an agreement in principle on a comprehensive recapitalization of the former NTL group. To implement the proposed recapitalization plan, on May 8, 2002, we, our parent company and certain of the other subsidiaries of NTL Incorporated filed cases and a pre-arranged joint reorganization plan under Chapter 11 of the U.S. Bankruptcy Code. In connection with the filing, some members of the unofficial creditors committee of bondholders entered into a credit facility agreement (referred to as the DIP facility) committing to provide a wholly-owned subsidiary of our parent company with up to $500.0 million in new debt financing (NTL (Delaware), Inc committed to provide up to an additional $130.0 million under the DIP facility).
6
DIAMOND CABLE COMMUNICATIONS LIMITED
FORM 10-Q
QUARTER ENDED JUNE 30, 2003
As a result of the payment defaults as well as the voluntary filing under Chapter 11 by NTL Incorporated and certain of its subsidiaries on May 8, 2002, there was an event of default under all of NTL Incorporated and its subsidiaries credit facilities and the indentures governing all of their publicly traded debt, other than debt of NTL (Triangle) LLC.
The Bankruptcy Court confirmed the Plan on September 5, 2002. During the fall of 2002, NTL Incorporated negotiated with a group of lenders to enter into a new financing arrangement to repay the DIP facility, to repay certain obligations and to provide liquidity to us. The Plan became effective on January 10, 2003, at which time Diamond Holdings and we emerged from Chapter 11 reorganization. In connection with our emergence from Chapter 11 reorganization, our parent company and certain of its subsidiaries issued $558.249 million aggregate principal face amount of 19% Senior Secured Notes due 2010 (the Exit Notes) on January 10, 2003. Initial purchasers of our parent companys Exit Notes also purchased 500,000 shares of our parent companys common stock on that date. The gross proceeds from the sale of the Exit Notes and such shares totaled $500 million. The proceeds were used in part to repay all amounts outstanding under the DIP facility and to purchase from NTL (Delaware), Inc a £90.0 million note of NTL (UK) Group Inc. and to repay certain other obligations. Also on January 10, 2003, our parent company and its lending banks amended its existing credit facilities.
Reorganization Value
We adopted fresh-start reporting upon our emergence from Chapter 11 reorganization in accordance with SOP 90-7. We engaged an independent financial advisor to assist in the determination of our reorganization value as defined in SOP 90-7. Our independent financial advisor and we determined our reorganization value was £556.3 million. This determination was based upon various valuation methods, including discounted projected cash flow analysis, selected comparable market multiples of publicly traded companies and other applicable ratios and economic information relevant to our operations. Certain factors that were incorporated into the determination of our reorganization value included the following:
| | Reporting unit 10 year cash flow projections | ||
| | Corporate income tax rates of 30% in the UK | ||