Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
(Mark One)
[X]   Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended:
     
SEPTEMBER 30, 2002
     
OR
     
[ ]   Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from      to      .

Commission File Number 0-24792

NTL (TRIANGLE) LLC


(Exact name of registrant as specified in its charter)
     
Delaware   13-4086747

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

110 East 59th Street
New York, NY 10022
(212) 906-8440


(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

     
Yes [X]   No [   ]

As of September 30, 2002, there were 800,000 shares of the Registrant’s common membership interests outstanding. The Registrant is an indirect, wholly owned subsidiary of NTL Incorporated and there is no market for the Registrant’s membership interests. The Registrant meets the conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDER’S EQUITY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDER’S EQUITY
Risk Factors
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
CERTIFICATION


Table of Contents

NTL (TRIANGLE) LLC AND SUBSIDIARIES
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002

TABLE OF CONTENTS

                         
                    Page
                    Number
                   
PART I   FINANCIAL INFORMATION        
        Item 1.   Financial Statements      
                Condensed Consolidated Balance Sheets as of September 30, 2002 (Unaudited) and December 31, 2001     3  
                Condensed Consolidated Statements of Operations for the Nine and Three Months Ended September 30, 2002 and 2001 (Unaudited)     4  
                Condensed Consolidated Statement of Shareholder’s Equity for the Nine Months Ended September 30, 2002 (Unaudited)     5  
                Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 (Unaudited)     6  
                Notes to Condensed Consolidated Financial Statements (Unaudited)     7  
        Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations     21  
        Item 4.   Controls and Procedures     42  
        Risk Factors     42  
PART II   OTHER INFORMATION     48  
        Item 6.   Exhibits and Reports on Form 8-K     48  
        SIGNATURES     49  

IN REVIEWING THIS DOCUMENT, YOU ARE CAUTIONED TO READ THE SECTION ENTITLED “RISK FACTORS” WHICH FORMS AN IMPORTANT PART OF THIS REPORT.

2


Table of Contents

NTL (TRIANGLE) LLC AND SUBSIDIARIES
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS

                       
          September 30,   December 31,
          2002   2001
         
 
          (Unaudited)   (See Note)
         
 
          (in £000's, except share data)
Assets
               
Current assets
               
 
Cash and cash equivalents
    £29,542       £34,927  
 
Accounts receivable, less allowance for doubtful accounts of £9,247 (2002) and £9,921 (2001)
    21,269       24,962  
 
Other current assets
    3,686       7,160  
 
   
     
 
     
Total current assets
    54,497       67,049  
Property and equipment, net
    455,801       473,476  
Intangible assets, net
    52,860       62,204  
 
   
     
 
 
    £563,158       £602,729  
 
   
     
 
Liabilities and shareholder’s equity
               
Current liabilities
               
 
Accounts payable and accrued expenses
    £33,209       £43,578  
 
Interest payable
    13,839       4,980  
 
Deferred revenue
    13,414       11,592  
 
Due to affiliates
    13,325       3,265  
 
Current portion of long-term debt
    331,871       358,781  
 
   
     
 
   
Total current liabilities
    405,658       422,196  
Loans from affiliate
    72,634       67,956  
Long-term debt, less current portion
           
Commitments and contingent liabilities
               
Deferred income taxes
    4,575       5,519  
Shareholder’s equity:
               
 
Common membership interests, £.01 par value – authorized and issued 800,000 shares
    8       8  
 
Additional capital
    493,537       493,537  
 
Accumulated other comprehensive income (loss)
    580       (205 )
 
(Accumulated deficit)
    (413,834 )     (386,282 )
 
   
     
 
   
Total shareholder’s equity
    80,291       107,058  
 
   
     
 
 
    £563,158       £602,729  
 
   
     
 

Note: The balance sheet at December 31, 2001 has been derived from the audited financial statements at that date.

See accompanying notes.

3


Table of Contents

NTL (TRIANGLE) LLC AND SUBSIDIARIES
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

                                   
      Nine Months Ended   Three Months Ended
      September 30,   September 30,
     
 
      2002   2001   2002   2001
     
 
 
 
Revenue
    £144,653       £131,651       £48,968       £43,949  
Costs and expenses
                               
 
Operating (exclusive of depreciation shown separately below)
    67,306       60,490       22,578       18,397  
 
Selling, general and administrative
    47,258       61,029       15,267       21,482  
 
Other charges
    3,324       833       2,198       833  
 
Depreciation
    41,544       44,662       16,170       14,599  
 
Amortization
    9,377       32,290       3,126       10,763  
 
   
     
     
     
 
 
    168,809       199,304       59,339       66,074  
 
   
     
     
     
 
Operating loss
    (24,156 )     (67,653 )     (10,371 )     (22,125 )
Other income (expense)
                               
 
Interest expense
    (29,572 )     (30,162 )     (9,406 )     (10,072 )
 
Interest expense to affiliate
    (2,330 )     (2,029 )     (797 )     (808 )
 
Interest income
    1,016       177       309       29  
 
Losses on disposal of fixed assets
    (145 )           (145 )      
 
Exchange gains (losses)
    26,762       (6,080 )     9,101       16,076  
 
   
     
     
     
 
 
    (4,269 )     (38,094 )     (938 )     5,225  
 
   
     
     
     
 
Loss before income taxes
    (28,425 )     (105,747 )     (11,309 )     (16,900 )
Income tax benefit (expense)
    873       (34 )     710        
 
   
     
     
     
 
Net loss
    £(27,552 )     £(105,781 )     £(10,599 )     £(16,900 )
 
   
     
     
     
 

See accompanying notes.

4


Table of Contents

NTL (TRIANGLE) LLC AND SUBSIDIARIES
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDER’S EQUITY
(Unaudited)
(in 000’s)
                                                           
                                      Accumulated                
                              Compre-   Other Compre-   (Accum-        
      Common           Additional   hensive   hensive   ulated        
      Shares   Par   Capital   Loss   Income (Loss)   Deficit)   Total
     
 
 
 
 
 
 
Balance at December 31, 2001
    800       £8       £493,537               £ (205)     £(386,282 )     £107,058  
 
Net loss
                            £(27,552 )             (27,552 )     (27,552 )
 
Current translation adjustment
                            785       785               785  
 
                           
                         
 
Comprehensive loss
                            £(26,767 )                        
 
   
     
     
     
     
     
     
 
Balance at September 30, 2002
    800       £8       £493,537               £580       £(413,834 )     £80,291  
 
   
     
     
     
     
     
     
 

See accompanying notes.

5


Table of Contents

NTL (TRIANGLE) LLC AND SUBSIDIARIES
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                     
        Nine months Ended
        September 30,
       
        2002   2001
       
 
        (in £000's)
Net cash provided by (used in) operating activities
    £19,985       £(20,707 )
Investing activities
               
 
Capital expenditures
    (27,335 )     (53,810 )
 
   
     
 
   
Net cash used in investing activities
    (27,335 )     (53,810 )
 
   
     
 
Financing activities
               
 
Loans from affiliate
    2,757       33,327  
 
Contribution from NTL Group Limited
          50,186  
 
Principal payments
    (841 )     (337 )
 
   
     
 
   
Net cash provided by financing activities
    1,916       83,176  
 
   
     
 
Effect of exchange rate changes on cash
    49       (6 )
 
   
     
 
(Decrease) increase in cash and cash equivalents
    (5,385 )     8,653  
Cash and cash equivalents, beginning of period
    34,927       4,706  
 
   
     
 
Cash and cash equivalents, end of period
    £29,542       £13,359  
 
   
     
 
Supplemental disclosure of cash flow information
               
 
Cash paid during the period for interest
    £22,481       £20,456  

See accompanying notes.

6


Table of Contents

NTL (TRIANGLE) LLC AND SUBSIDIARIES
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.   Basis of Presentation

NTL (Triangle) LLC (formerly NTL (Bermuda) Limited) (“NTL Triangle” or the “Company”) is a holding company which holds all of the shares of various companies which operate broadband communications networks for telephone, cable television and Internet services in the UK and Republic of Ireland. The Company is an indirect, wholly-owned subsidiary of NTL Incorporated (“NTL Incorporated” and, together with its consolidated subsidiaries, “NTL”).

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2001.

As indicated below, substantial doubt exists about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming the Company will continue as going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability of assets or classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

Certain prior period amounts have been reclassified to conform to the current presentation.

2.   Recapitalization Process and Ability to Continue Operations

On May 8, 2002, NTL Incorporated, NTL (Delaware), Inc., NTL Communications Corp., Diamond Cable Communications Limited, Diamond Holdings Limited and Communications Cable Funding Corp. (collectively referred to as the “Debtors”) filed a pre-arranged joint reorganization plan (the “Plan”) under Chapter 11 (“Chapter 11”) of Title 11 of the United States Code (the “Bankruptcy Code”). NTL’s operating subsidiaries were not included in the Chapter 11 filing. On September 5, 2002, the United States Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”) confirmed the Plan. The consummation of the Plan is subject to the satisfaction or waiver of certain conditions set forth in the Plan. Among other things, the most substantial conditions include obtaining exit financing for NTL and obtaining the consent of NTL’s UK bank lenders to such financing and to modifications to the terms of the UK bank facilities acceptable to both NTL and NTL’s official creditors’ committee. Although NTL is currently finalizing negotiations with a group of potential lenders for such an exit facility, there can be no assurance that it will be able to reach final agreement on terms. If no agreement can be reached and an alternate source of exit financing cannot be secured, NTL may not be able to consummate the Plan. Moreover, NTL is currently in discussions with the UK lenders regarding the above matters, but cannot be certain that they will be resolved successfully. If NTL fails to meet either condition, the Debtors would be unable to consummate the Plan and continue to remain in Chapter 11, and there can be no assurance that an alternative plan of reorganization could be reached in a timely manner or at all.

The Company has historically incurred operating losses and negative operating cash flow. In addition, the Company required and expects to continue to require significant amounts of capital to finance construction of its networks, connection of customers to the networks, other capital expenditures and for working capital needs including debt service requirements. The Company historically met these liquidity requirements through issuances of high-yield debt securities in the capital markets and equity contributions and loans from NTL Communications Corp. Both the equity and debt capital markets have experienced periods of significant volatility, particularly for securities issued by telecommunications and technology companies. The ability of telecommunications companies to access those markets as well as their ability to obtain financing provided by bank lenders and equipment suppliers has become more restricted and financing costs have increased. During some recent periods, the capital markets have been largely unavailable to new issues of securities by telecommunications companies. NTL Incorporated’s public equity is no longer trading on the New York Stock

7


Table of Contents

Exchange, and NTL’s debt securities are trading at or near all time lows. These factors, together with NTL’s substantial leverage, means the Company does not currently have access to its historic sources of capital.

In addition, there are no further funds available under NTL’s UK credit facilities and NTL’s Swiss subsidiaries are currently unable to draw the remaining undrawn amounts under the Cablecom credit facility. NTL missed interest payments totaling $495.5 million between April 1, 2002 and November 13, 2002, all of which related to notes issued by NTL Incorporated and certain of its subsidiaries. Upon emerging from Chapter 11, NTL intends to make any required interest payments on the notes of Diamond Holdings Limited. In accordance with the Plan, NTL will not make future interest payments on its currently outstanding publicly traded notes except notes issued by NTL (Triangle) LLC and, upon emergence from Chapter 11, Diamond Holdings Limited.

Pursuant to the Plan, if consummated, NTL will be split into two separate companies, one which will take the name NTL Incorporated, holding NTL’s main UK and Ireland assets (which we refer to as “New NTL”), and one which will be called NTL Europe, Inc., holding NTL’s continental European and certain other assets (which we refer to as “NTL Euroco”). Upon consummation of the Plan, NTL Euroco will hold Cablecom, NTL’s cable business in Switzerland, and Premium TV Limited, NTL’s sports TV content and internet business in the UK, and will retain NTL’s investment interests in cable networks in Scandinavia and Germany (B2 and iesy, respectively). Its interests will also include NTL’s equity investments in the cable channel content providers of the ITN News Channel and The Studio Channel, as well as certain other assets.

Assuming the Plan is consummated, New NTL’s and NTL Euroco’s ability to meet their respective funding requirements following consummation of the Plan are dependent upon a number of factors, including the revenue generated by their operating subsidiaries, their existing cash balances, and their ability to draw upon an exit facility (in the case of New NTL) or any other financing. NTL will be required to replace the DIP facility with an exit facility for New NTL and its subsidiaries upon emergence from Chapter 11, in part because the DIP facility will mature concurrently with NTL’s emergence from Chapter 11, or on December 1, 2002, whichever is earlier (unless such maturity is extended by the DIP lenders). There can be no assurance that these sources of financing will be or will remain available. Assuming consummation, each of New NTL and NTL Euroco will require substantial funds for general corporate and other expenses and may require additional funds for working capital fluctuations. Failure to achieve profitability or maintain or achieve various other financial performance levels could in the future diminish New NTL’s and Euroco’s respective ability to sustain operations, meet financial covenants, obtain additional funds required for capital expenditures or other purposes, and make required payments on any indebtedness they have incurred, may incur or that may then, as a result, become due. We can provide no assurance that New NTL and/or NTL Euroco will be successful in raising additional financing if required, or if successful, that the terms of such financing will be favorable. In the event that NTL fails to consummate the Plan, the foregoing description will continue to apply to NTL.

As of September 30, 2002, the Company had approximately £29.5 million in cash and cash equivalents on hand. The Company may require additional cash in the twelve months from October 1, 2002 to September 30, 2003. The Company estimates that its capital expenditures and debt service requirements, net of cash from operations, will aggregate up to approximately £20.0 million from October 1, 2002 to September 30, 2003. Management of the Company believes that cash and cash equivalents at September 30, 2002, and the cash available from the DIP facility and subsequently the planned exit facility will be sufficient for its and its subsidiaries’ cash requirements during the twelve months from October 1, 2002 to September 30, 2003.

Over the long term, the Company will continue to require cash to fund operations, service its remaining debt and implement its strategy. In order to fund these requirements, the Company anticipates that it will use cash flow from operations and may also need to issue debt or equity securities. Given the Company’s current financial condition and the restrictions on incurring additional debt that are expected to be contained in the exit facility currently being negotiated, there can be no assurance that these sources of funds will be available to us.

During the recapitalization process, the Company has maintained normal and regular trade terms with its suppliers and customers. There can be no assurance that the Company’s suppliers will continue to provide normal trade credit or credit on acceptable terms, if at all, or that customers will continue to do business or enter into new business with NTL. See also “Risk Factors” for a summary of risks related to NTL’s business in general and the recapitalization process in particular.

Events Leading to the Proposed Recapitalization and Chapter 11 Filings

Beginning in January 2002, NTL was contacted by an unofficial committee of bondholders regarding the commencement of a comprehensive and consensual restructuring process. NTL was informed at that time that the members of the unofficial steering committee of bondholders owned, in the aggregate, more than 50% of the outstanding principal amount of NTL’s notes. In connection

8


Table of Contents

with the restructuring process, the steering committee of the unofficial committee of bondholders retained advisors to facilitate the negotiations.

On January 31, 2002, NTL announced that it had appointed Credit Suisse First Boston, JP Morgan and Morgan Stanley to advise on strategic and recapitalization alternatives to strengthen its balance sheet and reduce debt and put an appropriate capital structure in place for its business. Subsequently, NTL evaluated various recapitalization alternatives, and met with a number of strategic investors, to effect a comprehensive consensual reorganization in a timely manner to minimize negative effects on its business operations. Discussions with such strategic investors did not result in a proposal which NTL’s board of directors believed was comparable or superior to the value provided to its stakeholders by the proposed plan of reorganization.

Promptly upon obtaining the requisite waivers from the lenders under its credit facilities, in March 2002, NTL commenced negotiations with the steering committee of the unofficial committee of bondholders and its legal and financial advisors. On April 16, 2002, NTL announced that it had reached a comprehensive agreement in principle with the unofficial committee and France Telecom, a significant holder of NTL Incorporated’s preferred stock, on implementing a recapitalization plan.

To implement the proposed recapitalization, on May 8, 2002, the Debtors filed cases and a pre-arranged joint reorganization plan under Chapter 11. NTL’s operating subsidiaries were not included in the Chapter 11 filing. On June 21, 2002, the United States Trustee appointed an official unsecured creditors’ committee. The creditors’ committee is comprised of the three indenture trustees for the debt securities of NTL and the members of the steering committee of NTL’s bondholders. The members of the creditors’ committee are: The Bank of New York; Wilmington Trust Company; Wells Fargo Bank Minnesota, National Association; Angelo Gordon & Co. LP; Capital Research & Management Company; Franklin Mutual Advisers, LLC; Oaktree Capital Management LLC; Salomon Brothers Asset Management; Appaloosa Management, LP; Fidelity Management & Research Co.; SAB Capital Management, L.P.; and W.R. Huff Asset Management Co., LLC.

The Plan was confirmed by the Bankruptcy Court on September 5, 2002. Consummation remains subject to the satisfaction or waiver of certain conditions described above.

Assuming the Plan is consummated, the Plan will result in the cancellation of all of NTL Incorporated’s outstanding shares of common stock, preferred stock and redeemable preferred stock, and the cancellation of all of the publicly held notes of NTL Incorporated, NTL (Delaware), Inc. and NTL Communications Corp. and the transfer of the publicly held notes of Diamond Cable Communications Limited to New NTL. In addition, when the Plan is implemented, NTL will be discharged from its obligation to pay dividends accruing on the canceled preferred stock and interest accruing on the canceled notes. The Plan contemplates that the UK bank debt and the notes issued by NTL (Triangle) LLC and Diamond Holdings Limited will remain in place. NTL will be split into New NTL and NTL Euroco.

The filing of the petitions seeking relief filed under Chapter 11 constituted an event of default under the indentures of each of the Debtors and amounts outstanding under these indentures became immediately due and payable. No action has been taken to date in respect of those defaults and any such action likely would be barred by the automatic stay that exists by virtue of the Chapter 11 filings. The filing of the Debtors’ Chapter 11 petitions also constituted an event of default under NTL’s UK credit facilities and the Cablecom credit facility, allowing the lenders thereunder to declare amounts outstanding to be immediately payable. Those lenders have not taken any action to date in respect of those defaults.

Recapitalization Expense

A subsidiary of NTL in the UK has incurred recapitalization expenses of approximately £33 million through September 30, 2002, including approximately £19 million for employee retention related to substantially all of NTL’s UK employees and approximately £14 million for financial advisor, legal, accounting and consulting costs. NTL Triangle has been charged £1.8 million for its share of these expenses, which are included in other charges.

NTL expects to incur approximately $26.0 million in additional recapitalization costs until the completion of the process. The proposed joint reorganization plan provides that recapitalization costs will be allocated between New NTL and NTL Euroco.

9


Table of Contents

DIP Facility

In connection with the Plan, some members of the official unsecured creditors’ committee of bondholders committed to provide up to $500 million of new debt financing to enable the business operations of NTL Incorporated and some of its subsidiaries to have access to sufficient liquidity to continue ordinary operations during the Chapter 11 process. The Bankruptcy Court approved a DIP facility in the principal amount of $630 million (including a $130 million commitment from NTL (Delaware), Inc. and the $500 million from certain members of the creditors’ committee) in an order entered on July 3, 2002. On July 15, 2002, the various lenders under the DIP facility and NTL (Delaware), Inc. entered into the DIP facility agreement with Communications Cable Funding Corp., a wholly-owned subsidiary of NTL Communications Corp., to provide $630 million in financing to Communications Cable Funding Corp.

Under the DIP facility agreement, the loan structure contains three tranches that rank equally with each other. All amounts owed under the DIP facility ag