SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
| FOR THE QUARTERLY PERIOD ENDED | COMMISSION FILE NUMBER | |
| SEPTEMBER 28, 2002 | 0-27826 | |
| PARTY CITY CORPORATION | ||
| (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) | ||
| DELAWARE | 223033692 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 400 COMMONS WAY | 07866 | |
| ROCKAWAY, NEW JERSEY | (Zip Code) | |
| (Address of Principal Executive Offices) | ||
973-983-0888
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes: þ No: o
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date:
As of November 2, 2002, there
were outstanding 17,040,940 shares of
Common Stock, $.01 par value.
1
PARTY CITY CORPORATION AND SUBSIDIARY
INDEX
| Page No. | ||
| Part I. |
Financial Information
|
|
| Item 1. |
Condensed Consolidated Financial Statements (Unaudited)
|
|
Condensed Consolidated Balance Sheets September 28, 2002
September 29, 2001 and June 29, 2002
|
3 | |
Condensed Consolidated Statements of Operations For the quarters ended September
28, 2002 and September 29, 2001
|
4 | |
Condensed Consolidated Statements of Cash Flows For the quarters ended
September 28, 2002 and September 29, 2001
|
5 | |
Notes to Condensed Consolidated Financial Statements
|
6 | |
| Item 2. |
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
10 |
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
15 |
| Part II. |
Other Information
|
15 |
| Item 1. |
Legal Proceedings
|
15 |
| Item 2. |
Changes in Securities and Use
of Proceeds
|
16 |
| Item 3. |
Defaults Under Senior Securities
|
16 |
| Item 4. |
Submission of Matters to a Vote of Security Holders
|
16 |
| Item 5. |
Other Information
|
16 |
| Item 6. |
Exhibits and Reports on Form 8-K
|
16 |
Exhibit Index
|
16 | |
2
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PARTY CITY CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| September 28, 2002 | September 29, 2001 | June 29, 2002 | |||||||||
| (Unaudited) | (Unaudited) | (1) | |||||||||
ASSETS
|
|||||||||||
Current assets:
|
|||||||||||
Cash and cash equivalents
|
$ | 5,241 | $ | 5,095 | $ | 3,467 | |||||
Merchandise inventory
|
94,760 | 77,584 | 55,867 | ||||||||
Deferred income taxes
|
6,410 | 6,278 | 5,827 | ||||||||
Other current assets
|
14,992 | 15,578 | 11,789 | ||||||||
Total current assets
|
121,403 | 104,535 | 76,950 | ||||||||
Property and equipment, net
|
54,941 | 47,226 | 49,356 | ||||||||
Goodwill
|
19,062 | 14,150 | 18,016 | ||||||||
Other assets
|
4,392 | 6,149 | 4,732 | ||||||||
Total assets
|
$ | 199,798 | $ | 172,060 | $ | 149,054 | |||||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||||
|
Current liabilities:
|
|||||||||||
Accounts payable
|
$ | 73,255 | $ | 54,702 | $ | 35,499 | |||||
Accrued expenses and other current liabilities
|
23,893 | 27,082 | 26,744 | ||||||||
Advances under Loan Agreement
|
16,136 | 5,424 | | ||||||||
Senior Notes, current portion
|
| 10,484 | | ||||||||
Total current liabilities
|
113,284 | 97,692 | 62,243 | ||||||||
Long-term liabilities:
|
|||||||||||
Deferred rent and other long-term liabilities
|
10,310 | 9,422 | 10,297 | ||||||||
Senior Notes
|
9,083 | 16,133 | 8,915 | ||||||||
Commitments and contingencies
|
|||||||||||
Stockholders equity:
|
|||||||||||
Common stock $.01 par value, authorized 25,000,000 shares; issued
17,010,465, 13,255,017 and 16,239,081 shares, respectively
|
170 | 132 | 162 | ||||||||
Additional paid-in capital
|
40,597 | 38,386 | 39,347 | ||||||||
Retained earnings
|
28,183 | 10,941 | 29,919 | ||||||||
Treasury stock, at cost (284,000, 100,000 and
284,000 shares, respectively)
|
(1,829 | ) | (646 | ) | (1,829 | ) | |||||
Total stockholders equity
|
67,121 | 48,813 | 67,599 | ||||||||
Total liabilities and stockholders equity
|
$ | 199,798 | $ | 172,060 | $ | 149,054 | |||||
See accompanying notes to condensed consolidated financial statements.
(1) The June 29, 2002 consolidated balance sheet was derived from the Companys audited consolidated financial statements.
3
PARTY CITY CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except
per share data)
(Unaudited)
| Quarter ended | |||||||
| September 28, | September 29, | ||||||
| 2002 | 2001 | ||||||
Revenues:
|
|||||||
Net sales
|
$ | 91,124 | $ | 80,795 | |||
Royalty fees
|
3,647 | 3,246 | |||||
Franchise fees
|
235 | 343 | |||||
Total revenues
|
95,006 | 84,384 | |||||
Expenses:
|
|||||||
Cost of goods sold and occupancy costs
|
64,425 | 57,667 | |||||
Company-owned stores operating and selling expense
|
23,698 | 20,228 | |||||
Franchise expense
|
1,562 | 1,547 | |||||
General and administrative expense
|
7,302 | 6,164 | |||||
Total expenses
|
96,987 | 85,606 | |||||
Loss before interest and income taxes
|
(1,981 | ) | (1,222 | ) | |||
Interest expense, net
|
885 | 1,755 | |||||
Loss before income taxes
|
(2,866 | ) | (2,977 | ) | |||
Provision for income tax benefit
|
(1,130 | ) | (1,191 | ) | |||
Net loss
|
$ | (1,736 | ) | $ | (1,786 | ) | |
Basic and diluted loss per share
|
$ | (0.11 | ) | $ | (0.14 | ) | |
Weighted average shares outstanding basic and diluted
|
16,396 | 12,753 | |||||
See accompanying notes to condensed consolidated financial statements.
4
PARTY CITY CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| Quarter ended | |||||||
| September 28, | September 29, | ||||||
| 2002 | 2001 | ||||||
Cash flow from operating activities:
|
|||||||
Net loss
|
$ | (1,736 | ) | $ | (1,786 | ) | |
Adjustments to reconcile net loss to net cash
used in operating activities:
|
|||||||
Depreciation and amortization
|
3,372 | 2,825 | |||||
Deferred taxes
|
(312 | ) | (1,301 | ) | |||
Non-cash interest
|
250 | 428 | |||||
Deferred rent and other long-term liabilities
|
296 | 721 | |||||
Equity based compensation
|
138 | 79 | |||||
Provision for doubtful accounts
|
(301 | ) | 30 | ||||
Changes in assets and liabilities:
|
|||||||
Merchandise inventory
|
(38,487 | ) | (29,253 | ) | |||
Other current assets and other assets
|
(2,939 | ) | (3,450 | ) | |||
Accounts payable and other current liabilities
|
34,905 | 27,606 | |||||
Net cash used in operating activities
|
(4,814 | ) | (4,101 | ) | |||
Cash flow from investment activities:
|
|||||||
Purchases of property and equipment
|
(8,737 | ) | (3,602 | ) | |||
Stores acquired from franchisees
|
(1,648 | ) | (897 | ) | |||
Net cash used in investment activities
|
(10,385 | ) | (4,499 | ) | |||
Cash flow from financing activities:
|
|||||||
Net proceeds from Loan Agreement
|
16,136 | 5,424 | |||||
Proceeds from exercise of stock options and warrants
|
837 | 75 | |||||
Payments of Senior Notes
|
| (1,000 | ) | ||||
Purchases of treasury stock
|
| (646 | ) | ||||
Net cash provided from financing activities
|
16,973 | 3,853 | |||||
Net increase (decrease) in cash and cash equivalents
|
1,774 | (4,747 | ) | ||||
Cash and cash equivalents, beginning of period
|
3,467 | 9,842 | |||||
Cash and cash
equivalents, end of period
|
$ | 5,241 | $ | 5,095 | |||
Supplemental disclosure of cash flow information:
|
|||||||
Income taxes paid
|
$ | 2,167 | $ | 301 | |||
Interest paid
|
642 | 1,400 | |||||
Supplemental disclosure of non-cash financing activity:
|
|||||||
Issuance of shares under management stock plan
|
282 | | |||||
Issuance of warrants
|
245 | | |||||
See accompanying notes to condensed consolidated financial statements.
5
PARTY CITY CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
2. RECENT ACCOUNTING STANDARDS
3. EARNINGS PER SHARE
| Quarter Ended | |||||||
| September 28, | September 29, | ||||||
| 2002 | 2001 | ||||||
| (Unaudited) | |||||||
Net loss
|
$ | (1,736 | ) | $ | (1,786 | ) | |
Loss per share basic
|
(0.11 | ) | (0.14 | ) | |||
Loss per share diluted
|
(0.11 | ) | (0.14 | ) | |||
Average common shares outstanding
|
16,396 | 12,753 | |||||
Dilutive effect of warrants
|
(a) | (b) | |||||
| Dilutive effect of stock options | (a) | (b) | |||||
Restricted stock units
|
(c) | (c) | |||||
Average common and common equivalent shares outstanding
|
16,396 | 12,753 | |||||
6
| (a) Options to purchase 2,320,586 shares of common stock at prices ranging from $1.71 to $32.50 per share were outstanding at September 28, 2002 and warrants to purchase 2,496,000 shares of common stock at $1.07 per share were outstanding at September 28, 2002 but were not included in the computation of earnings per share because to do so would have been antidilutive. | |||
| (b) Options to purchase 1,795,078 shares of common stock at prices ranging from $1.95 to $31.13 per share were outstanding at September 29, 2001 and warrants to purchase 6,280,000 shares of common stock at $1.07 per share were outstanding at September 29, 2001 but were not included in the computation of earnings per share because to do so would have been antidilutive. | |||
| (c) Restricted shares of 97,398 shares of common stock were outstanding at September 28, 2002 related to the Management Stock Purchase Plan. No restricted shares of common stock were outstanding at September 29, 2001. | |||
4. FINANCING AGREEMENTS
5. STOCKHOLDERS EQUITY
6. LEGAL PROCEEDINGS
7
of Party Citys common stock was artificially inflated.
Other
7. SEGMENT INFORMATION
| Quarter Ended | |||||||
| September 28, | September 29, | ||||||
| 2002 | 2001 | ||||||
| (Unaudited) | |||||||
RETAIL
|
|||||||
Net revenue
|
$ | 91,124 | $ | 80,795 | |||
Operating earnings
|
3,001 | 2,900 | |||||
Identifiable assets
|
180,219 | 150,969 | |||||
Depreciation/amortization
|
2,034 | 1,801 | |||||
Capital expenditures
|
9,830 | ||||||