|
New York |
|
13-3754005 |
|
(State or other
jurisdiction of incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
No 
|
|
|
|
Page |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
March 31,
2005 |
|
December 31,
2004 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
| |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
6,369 |
|
$ |
7,859 |
|
|
Short
term investments |
|
|
4,193 |
|
|
5,194 |
|
|
Accounts
receivable |
|
|
4,196 |
|
|
2,264 |
|
|
Inventory |
|
|
1,905 |
|
|
1,445 |
|
|
Prepaid
expenses and other current assets |
|
|
589 |
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
Total
current assets |
|
|
17,252 |
|
|
17,017 |
|
|
Fixed assets |
|
|
296 |
|
|
311 |
|
|
Deposits |
|
|
26 |
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
17,574 |
|
$ |
17,384 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
1,274 |
|
$ |
1,766 |
|
|
Accrued
expenses |
|
|
1,502 |
|
|
1,250 |
|
|
|
|
|
|
|
|
|
|
|
Total
current liabilities |
|
|
2,776 |
|
|
3,016 |
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value;
authorized 5,000,000 shares; none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value; authorized
75,000,000shares; issued 49,124,882 and 49,098,882 shares,
respectively |
|
|
5 |
|
|
5 |
|
|
Less
common stock held in treasury (16,515 shares) |
|
|
(37 |
) |
|
(37 |
) |
|
Additional paid-in capital |
|
|
83,956 |
|
|
83,899 |
|
|
Deferred
compensation |
|
|
(615 |
) |
|
(673 |
) |
|
Unrealized loss on investments |
|
|
(5 |
) |
|
(6 |
) |
|
Accumulated deficit |
|
|
(68,506 |
) |
|
(68,820 |
) |
|
|
|
|
|
|
|
|
|
|
Total
shareholders equity |
|
|
14,798 |
|
|
14,368 |
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholders equity |
|
$ |
17,574 |
|
$ |
17,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months
Ended March 31, |
| ||||
|
|
|
|
| ||||
|
|
|
2005 |
|
2004 |
| ||
|
|
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
5,218 |
|
$ |
4,350 |
|
|
Other revenue |
|
|
818 |
|
|
283 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
6,036 |
|
|
4,633 |
|
|
Cost of goods sold |
|
|
(848 |
) |
|
(491 |
) |
|
|
|
|
|
|
|
|
|
|
Gross
profit |
|
|
5,188 |
|
|
4,142 |
|
|
Cost and expenses: |
|
|
|
|
|
|
|
|
Research
and development |
|
|
1,769 |
|
|
922 |
|
|
Sales and
marketing |
|
|
2,288 |
|
|
1,949 |
|
|
General
and administrative |
|
|
877 |
|
|
785 |
|
|
Withdrawn
public offering and litigation |
|
|
|
|
|
567 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
4,934 |
|
|
4,223 |
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from operations |
|
|
254 |
|
|
(81 |
) |
|
Interest income |
|
|
60 |
|
|
10 |
|
|
Interest expense |
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
$ |
314 |
|
$ |
(78 |
) |
|
|
|
|
|
|
|
|
|
|
Earnings per share - Basic and diluted |
|
$ |
0.01 |
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
49,095 |
|
|
48,547 |
|
|
Diluted |
|
|
53,459 |
|
|
48,547 |
|
|
|
|
Three-Months
Ended March 31, |
| ||||
|
|
|
|
| ||||
|
|
|
2005 |
|
2004 |
| ||
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
Net
income (loss) |
|
$ |
314 |
|
$ |
(78 |
) |
|
Adjustments to reconcile net income (loss) to net cash used in
operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
31 |
|
|
33 |
|
|
Amortization of deferred compensation |
|
|
58 |
|
|
8 |
|
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
(Increase) in accounts receivable |
|
|
(1,932 |
) |
|
(1,358 |
) |
|
(Increase) in inventory |
|
|
(460 |
) |
|
(700 |
) |
|
(Increase) decrease in prepaid expenses and other
assets |
|
|
(304 |
) |
|
188 |
|
|
Increase
(decrease) in accounts payable and accrued expenses |
|
|
(240 |
) |
|
833 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities |
|
|
(2,533 |
) |
|
(1,074 |
) |
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchase
of short-term investments |
|
|
(1,999 |
) |
|
|
|
|
Proceeds
from maturities and sale of investments |
|
|
3,000 |
|
|
|
|
|
Capital
expenditures |
|
|
(16 |
) |
|
(302 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing
activities |
|
|
985 |
|
|
(302 |
) |
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds
from exercise of options and warrants - net of expenses |
|
|
58 |
|
|
178 |
|
|
Repayments, net of borrowings on line of credit |
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities |
|
|
58 |
|
|
||