SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31, 2003
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from ___________ to ____________
Commission File Number 1-10031
NOBEL LEARNING COMMUNITIES, INC.
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
22-2465204 (IRS Employer Identification No.) |
| 1615 West Chester Pike, West Chester, PA (Address of principal executive offices) |
19382 (Zip Code) |
(484) 947-2000
(Registrants telephone number, including area code)
Indicate by check whether the registrant (1) has filed all report(s) required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 6,554,966 shares of Common Stock outstanding at May 12, 2003.
INDEX TO FORM 10-Q
Nobel Learning Communities, Inc.
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
| PART I. |
|
FINANCIAL INFORMATION |
| ||
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets, March 31, 2003 (unaudited) and June 30, 2002 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations for the three and nine months ended March 31, 2003 and 2002 (unaudited) |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the nine months ended March 31, 2003 and 2002 (unaudited) |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Stockholders Equity and Comprehensive Income for the nine months Ended March 31, 2003 (unaudited) |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
6 | |
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
14 |
|
|
|
|
|
|
|
|
|
|
Item 3. |
|
23 | |
|
|
|
|
|
|
|
|
|
|
Item 4. |
|
24 | |
|
|
|
|
|
|
|
| PART II. |
|
OTHER INFORMATION |
| ||
|
|
|
|
|
|
|
|
|
|
Item 6. |
|
25 | |
ii
PART I
Financial Information
Recent Developments
Nobel Learning Communities, Inc. (NLCI or the Company) entered into an Agreement and Plan of Merger, dated as of August 5, 2002, with Socrates Acquisition Corporation (Socrates), a corporation formed by Gryphon Partners II, L.P. and Cadigan Investment Partners, Inc. That Agreement and Plan of Merger (as amended by a First Amendment thereto, dated as of October 2, 2002, the Merger Agreement) contemplated that Socrates would be merged into NLCI, with NLCI as the surviving corporation (the Merger).
Under the Merger Agreement, Socrates obligation to consummate the Merger was subject to its ability to obtain financing. Although at the time the Merger Agreement was signed, Socrates had received signed commitment letters providing for the necessary debt and equity financing, subject to certain conditions, Socrates did not receive the financing necessary to consummate the Merger. Accordingly, the Company terminated the Merger Agreement, in accordance with its terms, on February 3, 2003.
Safe Harbor Statement under Private Securities Litigation Reform Act of 1995
Certain statements set forth in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, without limitation, the Companys outlook for the fiscal year ended June 30, 2003 (Fiscal 2003), other statements in this report other than historical facts relating to the financial conditions, results of operations, plans, objectives, future performance and business of the Company. In addition, words such as believes, anticipates, expects, intends, estimates, and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. Such statements are based on managements currently available operating budgets and forecasts, which are based upon detailed assumptions about many important factors such as market demand, market conditions and competitive activities. While the Company believes that its assumptions are reasonable, readers are cautioned that there are inherent difficulties in predicting the impact of certain factors, especially those affecting the acceptance of the Companys newly developed schools and businesses and performance of recently acquired businesses, which could cause actual results to differ materially from predicted results. Readers are cautioned that the forward-looking statements reflect managements analysis only as of the date hereof, and the Company assumes no obligation to update these statements. Actual future results, events and trends may differ materially from those expressed in or implied by such statements depending on a variety of factors set forth throughout this Quarterly Report on Form 10-Q.
1
Nobel Learning Communities, Inc. and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)
|
|
|
(unaudited) |
|
|
| ||
|
|
|
March 31, 2003 |
|
June 30, 2002 |
| ||
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
| Current Assets |
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
2,425 |
|
$ |
1,787 |
|
| Accounts receivable, less allowance for doubtful accounts of $628 and $468 at March 2003 and June 2002, respectively |
|
|
3,407 |
|
|
2,685 |
|
| Notes receivable |
|
|
253 |
|
|
251 |
|
| Prepaid rents |
|
|
2,489 |
|
|
2,408 |
|
| Other prepaid expenses |
|
|
1,495 |
|
|
2,543 |
|
| Assets held for sale |
|
|
3,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Current Assets |
|
|
13,919 |
|
|
9,674 |
|
|
|
|
|
|
|
|
|
|
| Property, & equipment at cost |
|
|
63,695 |
|
|
60,287 |
|
| Accumulated depreciation |
|
|
(30,390 |
) |
|
(26,303 |
) |
|
|
|
|
|
|
|
|
|
| Total property and equipment |
|
|
33,305 |
|
|
33,984 |
|
| Property and equipment held for sale |
|
|
|
|
|
5,605 |
|
| Goodwill |
|
|
46,176 |
|
|
48,376 |
|
| Intangible assets, net |
|
|
864 |
|
|
1,145 |
|
| Investment |
|
|
2,500 |
|
|
2,600 |
|
| Deposits and other assets |
|
|
1,349 |
|
|
1,596 |
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
98,113 |
|
$ |
102,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
| Current portion of long-term obligations |
|
$ |
28,902 |
|
$ |
4,488 |
|
| Current portion of swap contract |
|
|
918 |
|
|
107 |
|
| Cash overdraft liability |
|
|
3,575 |
|
|
3,564 |
|
| Accounts payable and other current liabilities |
|
|
6,168 |
|
|
7,267 |
|
| Unearned income |
|
|
9,223 |
|
|
7,356 |
|
|
|
|
|
|
|
|
|
|
| Total Current Liabilities |
|
|
48,786 |
|
|
22,782 |
|
|
|
|
|
|
|
|
|
|
| Long-term obligations |
|
|
|
|
|
25,411 |
|
| Long-term subordinated debt |
|
|
10,124 |
|
|
10,318 |
|
| Swap contract |
|
|
|
|
|
530 |
|
| Deferred gain on sale/leaseback |
|
|
8 |
|
|
28 |
|
| Deferred taxes |
|
|
1,192 |
|
|
1,192 |
|
| Minority interest in consolidated subsidiary |
|
|
89 |
|
|
232 |
|
|
|
|
|
|
|
|
|
|
| Total Liabilities |
|
|
60,199 |
|
|
60,493 |
|
| Commitments and contingencies |
|
|
|
|
|
|
|
| Stockholders Equity: |
|
|
|
|
|
|
|
| Preferred Stock, $.001 par value; 10,000,000 shares authorized, issued and outstanding 4,587,464 at March 31, 2003, and June 30, 2002; $5,524 aggregate liquidation preference at March 31, 2003 and June 30, 2002. |
|
|
5 |
|
|
5 |
|
| Common Stock, $.001 par value, 20,000,000 shares authorized, 6,554,966 issued and 6,324,456 outstanding at March 31, 2003 and 6,544,953 issued and 6,314,443 outstanding at June 2002 |
|
|
6 |
|
|
6 |
|
| Treasury Stock, cost; 230,510 shares |
|
|
(1,375 |
) |
|
(1,375 |
) |
| Additional paid in capital |
|
|
41,415 |
|
|
41,389 |
|
| (Accumulated deficit) retained earnings |
|
|
(1,596 |
) |
|
2,838 |
|
| Accumulated other comprehensive loss |
|
|
(541 |
) |
|
(376 |
) |
|
|
|
|
|
|
|
|
|
| Total Stockholders Equity |
|
|
37,914 |
|
|
42,487 |
|
|
|
|
|
|
|
|
|
|
| Total Liabilities and Stockholders Equity |
|
$ |
98,113 |
|
$ |
102,980 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes and the notes in the financial statements included in the Registrants Annual Report on Form 10-K (as amended by Amendment No. 1 on From 10-KA) are an integral part of these financial statements.
2
Nobel Learning Communities Inc. and Subsidiaries
Consolidated Statements Of Operations
(Dollars in thousands except per share amounts)
(unaudited)
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
| ||||||||
|
|
|
|
|
|
| ||||||||
|
|
|
March 31, |
|
March 31, |
|
March 31, |
|
March 31, |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
| Revenues |
|
$ |
41,757 |
|
$ |
40,149 |
|
$ |
116,776 |
|
$ |
113,621 |
|
| Total operating expenses |
|
|
36,588 |
|
|
34,347 |
|
|
105,355 |
|
|
99,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| School operating profit |
|
|
5,169 |
|
|
5,802 |
|
|
11,421 |
|
|
14,563 |
|
| Goodwill impairment |
|
|
|
|
|
|
|
|
2,200 |
|
|
|
|
| Transaction related cost |
|
|
|
|
|
|
|
|
1,018 |
|
|
|
|
| General and administrative expenses |
|
|
3,141 |
|
|
3,007 |
|
|
8,857 |
|
|
8,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
2,028 |
|
|
2,795 |
|
|
(654 |
) |
|
5,670 |
|
| Interest expense |
|
|
846 |
|
|
905 |
|
|
2,535 |
|
|
2,777 |
|
| Other income |
|
|
(233 |
) |
|
(28 |
) |
|
(218 |
) |
|
(112 |
) |
| Minority interest in earnings |
|
|
5 |
|
|
8 |
|
|
15 |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
| ||||