Back to GetFilings.com



Table of Contents

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

x       Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2002

OR

o       Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission File Number
333-77229

T REIT, Inc.


(Exact name of registrant as specified in its charter)

Virginia

 

52-2140299


 


(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

1551 N. Tustin Avenue, Suite 650
Santa Ana, California  92705

 

(877) 888-7348


 


(Address of principal executive offices)

 

(Registrant’s telephone number, including area code)

 

 

 

N/A


(Former name)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

x

No

o

As of October 31, 2002, there were 4,699,326 shares of common stock of T REIT, Inc. outstanding.


 


Table of Contents

T REIT, Inc.

Form 10-Q
For the quarterly period ended September 30, 2002

INDEX

 

 

Page

 

 


Part I      Financial Information

 

 

Item 1.

Financial Statements

3

 

 

Condensed Consolidated Balance Sheets as of September 30, 2002 (Unaudited) and December 31, 2001

4

 

 

Condensed Consolidated Statements of Operations for the three and nine-month periods ended September 30, 2002 and 2001 (Unaudited)

5

 

 

Condensed Consolidated Statement of Shareholders’ Equity for the nine months ended September 30, 2002 (Unaudited)

6

 

 

Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2002 and 2001 (Unaudited)

7

 

 

Notes to Condensed Consolidated Financial Statements

8

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

 

Item 3.

Quantitative and Qualitative Disclosure about Market Risks

24

 

Item 4.

Controls and Procedures

25

Part II     Other Information

 

 

Item 1.

Legal Proceedings

26

 

Item 2.

Changes in Securities and Use of Proceeds

26

 

Item 3.

Defaults upon Senior Securities

26

 

Item 4.

Submission of Matters to a Vote of Security Holders

26

 

Item 5.

Other Information

26

 

Item 6.

Exhibits and Reports on Form 8-K

26

 

Signatures

28

2

 


Table of Contents

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements relate to future events or the Company’s future financial performance.  The Company has attempted to identify forward-looking statements by terminology including “anticipates”, “believes”, “can”, “continue”, “could”, “estimates”, “expects”, “intends”, “may”, “plans”, “potential”, “predicts”, “should”, or “will” or the negative of these terms or other comparable terminology.  These statements are only predictions, and forward-looking statements, and involve known and unknown risks, uncertainties and other factors, including the risks outlined under “Business Risks” contained in Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001, that may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.  For all of these predictions and forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements.  The Company’s expectations are as of the date this Form 10-Q is filed, and the Company does not intend to update any of the forward-looking statements after the date this Quarterly Report on Form 10-Q is filed to conform these statements to actual results, unless required by law.

Part I - Financial Information

Item 1.  Financial Statements.

The September 30, 2002 and 2001 Condensed Consolidated Financial Statements of the Company required to be filed with this Form 10-Q Quarterly Report were prepared by management without audit and commence on the following page, together with the related Notes. In the opinion of management, these Condensed Consolidated Financial Statements present fairly the financial condition of the Company, but should be read in conjunction with the Condensed Consolidated Financial Statements of the Company for the quarters ended March 31, 2002 and June 30, 2002 and the Consolidated Financial Statements of the Company for the year ended December 31, 2001 previously filed with the Securities and Exchange Commission.

3


Table of Contents

T REIT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30,
2002
(Unaudited)

 

December 31,
2001

 

 

 


 


 

ASSETS

 

 

 

 

 

 

 

Real estate operating properties

 

 

 

 

 

 

 

 

Land

 

$

9,641,506

 

$

8,926,043

 

 

Buildings and improvements

 

 

31,681,766

 

 

26,951,837

 

 

Investments in unconsolidated real estate

 

 

15,071,164

 

 

1,878,037

 

 

 

 



 



 

 

 

 

 

56,394,436

 

 

37,755,917

 

 

Less: accumulated depreciation and amortization

 

 

(1,089,284

)

 

(594,381

)

 

 

 



 



 

Total real estate operating properties

 

 

55,305,152

 

 

37,161,536

 

Cash and cash equivalents

 

 

5,367,057

 

 

3,647,159

 

Real estate deposits

 

 

231,000

 

 

631,500

 

Accounts receivable

 

 

694,990

 

 

293,163

 

Accounts receivable from related parties

 

 

203,770

 

 

627,000

 

Other assets, net

 

 

987,319

 

 

698,420

 

Notes receivable

 

 

589,662

 

 

595,000

 

Notes receivable from related parties

 

 

—  

 

 

1,787,579

 

 

 



 



 

Total assets

 

$

63,378,950

 

$

45,441,357

 

 

 



 



 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,212,322

 

$

748,317

 

Security deposits and deferred revenue

 

 

176,211

 

 

190,156

 

Notes payable

 

 

23,759,049

 

 

24,737,461

 

 

 



 



 

Total liabilities

 

 

25,147,582

 

 

25,675,934

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common stock, $.01 par value; 10,000,000 shares authorized; 4,720,176 and 2,470,487 shares issued and 4,699,326 and 2,470,487 shares outstanding at September 30, 2002 and December 31, 2001, respectively

 

 

46,993

 

 

24,705

 

 

Additional paid-in capital, net of offering costs of $5,717,292 and $2,976,946 at September 30, 2002 and December 31,2001, respectively

 

 

37,426,207

 

 

20,305,132

 

 

Retained earnings (accumulated deficit)

 

 

758,168

 

 

(564,414

)

 

 

 



 



 

Total shareholders’ equity

 

 

38,231,368

 

 

19,765,423

 

 

 



 



 

Total liabilities and shareholders’ equity

 

$

63,378,950

 

$

45,441,357

 

 

 



 



 

The accompanying notes are an integral part of these
condensed consolidated financial statements.

4


Table of Contents

T REIT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

 

Nine Months Ended
September 30,

 

Three Months Ended
September 30,

 

 

 


 


 

 

 

2002

 

2001

 

2002

 

2001

 

 

 


 


 


 


 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental Income

 

$

3,832,187

 

$

2,845,862

 

$

1,246,101

 

$

1,167,245

 

 

Interest Income

 

 

254,808

 

 

141,520

 

 

66,323

 

 

49,594

 

 

 

 



 



 



 



 

 

 

 

4,086,995

 

 

2,987,382

 

 

1,312,424

 

 

1,216,839

 

 

 



 



 



 



 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses

 

 

998,346

 

 

982,084

 

 

330,672

 

 

417,462

 

 

General and administrative

 

 

483,649

 

 

458,664

 

 

68,269

 

 

313,682

 

 

Depreciation and amortization

 

 

680,035

 

 

456,019

 

 

242,021

 

 

207,867

 

 

Interest

 

 

1,377,091

 

 

1,369,564

 

 

475,670

 

 

524,409

 

 

 

 



 



 



 



 

 

 

 

3,539,121

 

 

3,266,331

 

 

1,116,632

 

 

1,463,420

 

 

 



 



 



 



 

Income (loss) before gain on sale of real estate and equity in net earnings of unconsolidated real estate

 

 

547,874

 

 

(278,949

)

 

195,792

 

 

(246,581

)

Gain on sale of real estate operating properties

 

 

172,983

 

 

—  

 

 

172,983

 

 

 

 

Equity in net earnings of unconsolidated real estate

 

 

601,725

 

 

14,665

 

 

191,442

 

 

14,665

 

 

 



 



 



 



 

Net income (loss)

 

$

1,322,582

 

$

(264,284

)

$

560,217

 

$

(231,916

)

 

 



 



 



 



 

Income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.35

 

$

(0.23

)

$

0.12

 

$

(0.15

)

 

 

 



 



 



 



 

 

Diluted

 

$

0.33

 

$

(0.23

)

$

0.11

 

$

(0.15

)

 

 

 



 



 



 



 

Weighted average number of common

 

 

 

 

 

 

 

 

 

 

 

 

 

shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

3,811,363

 

 

1,155,072

 

 

4,700,743

 

 

1,598,058

 

 

 

 



 



 



 



 

 

Diluted

 

 

4,032,641

 

 

1,155,072

 

 

4,949,521

 

 

1,598,058

 

 

 

 



 



 



 



 

Dividends declared per common share

 

$

0.50

 

$

0.61

 

$

0.20

 

$

0.21

 

 

 



 



 



 



 

The accompanying notes are an integral part of these
condensed consolidated financial statements.

5


Table of Contents

T REIT, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
For the Nine Months Ended September 30, 2002
(Unaudited)

 

 

Number of
Shares

 

Par Value

 

Additional
Paid-in
Capital, net

 

Retained
Earnings
(Accumulated
Deficit)

 

Total

 

 

 


 


 


 


 


 

BALANCE - December 31, 2001

 

 

2,470,487

 

$

24,705

 

$

20,305,132

 

$

(564,414

)

$

19,765,423

 

Issuance of common stock, net

 

 

2,228,839

 

 

22,288

 

 

19,466,944

 

 

—  

 

 

19,489,232

 

Distributions

 

 

—  

 

 

—  

 

 

(2,345,869

)

 

—  

 

 

(2,345,869

)

Net income

 

 

—  

 

 

—  

 

 

—  

 

 

1,322,582

 

 

1,322,582

 

 

 



 



 



 



 



 

BALANCE - September 30, 2002

 

 

4,699,326

 

$

46,993

 

$

37,426,207

 

$

758,168

 

$

38,231,368

 

 

 



 



 



 



 



 

The accompanying notes are an integral part of these
condensed consolidated financial statements.

6


Table of Contents

T REIT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

 

Nine Months
Ended
September 30,
2002

 

Nine Months
Ended
September 30,
2001

 

 

 


 


 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income (loss)

 

$

1,322,582

 

$

(264,284

)

Adjustments to reconcile net income (loss) to net cash provided by (used