Delaware (State or other jurisdiction of incorporation or organization)		54-1910453 (I.R.S. Employer Identification No.)
160 Exeter Drive Winchester, Virginia (Address of principal executive offices)		22603-8605 (Zip Code)

PART I		FINANCIAL INFORMATION
Item 1.		Financial Statements
		Condensed Consolidated Balance Sheets as of December 31, 2001 and September 30, 2002 (unaudited)		3
		Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2001 and 2002 (unaudited)		4
		Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2001 and 2002 (unaudited)		5
		Notes to Condensed Consolidated Financial Statements for the Three and Nine Months Ended September 30, 2001 and 2002 (unaudited)		6
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations		9
Item 3.		Quantitative and Qualitative Disclosures About Market Risk		13
Item 4.		Controls and Procedures		13
PART II.		OTHER INFORMATION
Item 1.		Legal Proceedings		14
Item 5.		Other Information		14
Item 6.		Exhibits and Reports on Form 8-K		14
Signature				15
Certifications				15

		December 31, 2001				September 30, 2002
						(unaudited)
ASSETS
Current assets:
Cash and cash equivalents		$	—			$	29,948,000
Trade accounts receivable			2,507,000				12,098,000
Inventories			33,168,000				7,885,000
Prepaid expenses and other assets			1,306,000				1,739,000
Income tax receivable			1,137,000				—
Deferred income taxes			1,946,000				1,727,000
Total current assets			40,064,000				53,397,000
Property, plant, and equipment, net			137,223,000				132,800,000
Goodwill			6,837,000				6,837,000
Other assets			513,000				1,522,000
Total assets		$	184,637,000			$	194,556,000
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable		$	9,495,000			$	14,192,000
Accrued expenses			630,000				6,211,000
Income taxes payable			—				3,038,000
Other current liabilities			964,000				805,000
Mortgages			759,000				892,000
Term loan			25,000,000				—
Total current liabilities			36,848,000				25,138,000
Deferred income taxes			7,800,000				9,306,000
Line of credit			12,153,000				—
Debt-related derivatives			1,381,000				2,796,000
Mortgages, net of current portion			15,196,000				17,476,000
Long-term debt			32,986,000				40,000,000
Debt discount			(3,712,000	)			—
Total liabilities			102,652,000				94,716,000
Stockholders’ equity:
Preferred stock, $0.01 par value, 3,000,000 shares authorized; none issued and outstanding			—				—
Common stock, $0.01 par value, 40,000,000 shares authorized; 14,155,083 and 14,292,328 shares issued and outstanding at December 31, 2001 and September 30, 2002, respectively			142,000				143,000
Additional capital			46,079,000				49,171,000
Retained earnings			36,620,000				54,801,000
Deferred compensation			—				(2,542,000	)
Accumulated other comprehensive net loss			(856,000	)			(1,733,000	)
Total stockholders’ equity			81,985,000				99,840,000
Total liabilities and stockholders’ equity		$	184,637,000			$	194,556,000

		Three Months Ended September 30,								Nine Months Ended September 30,
		2001				2002				2001				2002
Net sales		$	29,868,000			$	49,522,000			$	99,791,000			$	147,442,000
Cost of sales			16,716,000				25,069,000				55,754,000				78,779,000
Gross profit			13,152,000				24,453,000				44,037,000				68,663,000
Selling, general and administrative expenses			7,478,000				13,546,000				24,602,000				32,505,000
Income from operations			5,674,000				10,907,000				19,435,000				36,158,000
Interest expense, net			(760,000	)			(1,205,000	)			(1,708,000	)			(7,016,000	)
Income before taxes			4,914,000				9,702,000				17,727,000				29,142,000
Income taxes			1,511,000				3,571,000				6,382,000				10,961,000
Net income		$	3,403,000			$	6,131,000			$	11,345,000			$	18,181,000
Basic earnings per common share		$	0.24			$	0.43			$	0.80			$	1.28
Weighted average basic shares outstanding			14,149,049				14,169,102				14,142,686				14,163,267
Diluted earnings per common share		$	0.24			$	0.43			$	0.80			$	1.26
Weighted average diluted shares outstanding			14,171,593				14,416,853				14,172,971				14,463,460

		Nine Months Ended September 30,
		2001				2002
OPERATING ACTIVITIES
Net income		$	11,345,000			$	18,181,000
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred income taxes			1,414,000				2,164,000
Amortization of deferred compensation and financing costs			—				408,000
Depreciation and amortization			6,254,000				6,877,000
Amortization of debt discount			—				3,712,000
Loss on disposal of property, plant and equipment			472,000				248,000
Changes in operating assets and liabilities:
Trade accounts receivable			5,274,000				(9,591,000	)
Inventories			(8,985,000	)			25,282,000
Prepaid expenses and other assets			98,000				(1,442,000	)
Income tax receivable			—				1,137,000
Trade accounts payable			(6,633,000	)			4,697,000
Accrued expenses			(897,000	)			5,581,000
Income taxes payable			(393,000	)			3,038,000
Other current liabilities			230,000				(159,000	)
Net cash provided by operating activities			8,179,000				60,133,000
INVESTING ACTIVITIES
Expenditures for property, plant and equipment			(29,890,000	)			(2,702,000	)
Net cash used in investing activities			(29,890,000	)			(2,702,000	)
FINANCING ACTIVITIES