| Delaware |
52-1166660 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Class |
Outstanding at November 05, 2002 | |
| Class A Common Stock, $.001 Par Value |
22,396,962 | |
| Class B Common Stock, $.001 Par Value |
2,867,463 | |
| Class C Common Stock, $.001 Par Value |
3,132,458 | |
| Class D Common Stock, $.001 Par Value |
76,156,212 |
| Page | ||||
| PART I. |
||||
| Item 1. |
3 | |||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| 11 | ||||
| 12 | ||||
| 13 | ||||
| 14 | ||||
| 15 | ||||
| 16 | ||||
| 17 | ||||
| 18 | ||||
| 19 | ||||
| Item 2. |
20 | |||
| PART II. |
||||
| Item 1. |
31 | |||
| Item 2. |
31 | |||
| Item 3. |
31 | |||
| Item 4. |
31 | |||
| Item 5. |
31 | |||
| Item 6. |
31 | |||
| 33 |
| December 31, 2001 |
September 30, 2002 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| CURRENT ASSETS: |
||||||||
| Cash and cash equivalents |
$ |
32,115,000 |
|
$ |
65,915,000 |
| ||
| Trade accounts receivable, net of allowance for doubtful accounts of $6,668,000 and $5,067,000,
respectively |
|
56,682,000 |
|
|
64,237,000 |
| ||
| Prepaid expenses and other |
|
2,441,000 |
|
|
2,314,000 |
| ||
| Income tax receivable |
|
3,200,000 |
|
|
3,089,000 |
| ||
| Deferred income tax asset |
|
3,465,000 |
|
|
3,465,000 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
97,903,000 |
|
|
139,020,000 |
| ||
| PROPERTY AND EQUIPMENT, NET |
|
39,446,000 |
|
|
41,333,000 |
| ||
| INTANGIBLE ASSETS, NET |
|
1,776,201,000 |
|
|
1,786,133,000 |
| ||
| OTHER ASSETS |
|
10,365,000 |
|
|
8,312,000 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
1,923,915,000 |
|
$ |
1,974,798,000 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| CURRENT LIABILITIES: |
||||||||
| Accounts payable |
$ |
7,782,000 |
|
$ |
7,690,000 |
| ||
| Accrued expenses |
|
38,370,000 |
|
|
30,446,000 |
| ||
| Fair value of derivative instruments |
|
13,439,000 |
|
|
4,344,000 |
| ||
| Other current liabilities |
|
2,491,000 |
|
|
2,349,000 |
| ||
| Current portion of long-term debt |
|
|
|
|
39,375,000 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
62,082,000 |
|
|
84,204,000 |
| ||
| LONG-TERM DEBT, net of current portion |
|
780,022,000 |
|
|
610,626,000 |
| ||
| DEFERRED INCOME TAX LIABILITY |
|
28,864,000 |
|
|
34,493,000 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
870,968,000 |
|
|
729,323,000 |
| ||
| |
|
|
|
|
| |||
| COMMITMENTS AND CONTINGENCIES |
||||||||
| STOCKHOLDERS EQUITY: |
||||||||
| Convertible preferred stock, $.001 par value, 1,000,000 shares authorized and 310,000 shares issued and outstanding;
liquidation preference of $1,000 per share plus cumulative dividends at 6.5% per year, unpaid dividends were $4,198,000 as of December 31, 2001 and September 30, 2002 |
|
|
|
|
|
| ||
| Common stockClass A, $.001 par value, 30,000,000 shares authorized, 22,389,000 and 22,397,000 shares issued and
outstanding |
|
23,000 |
|
|
23,000 |
| ||
| Common stockClass B, $.001 par value, 150,000,000 shares authorized, 2,867,000 shares issued and
outstanding |
|
3,000 |
|
|
3,000 |
| ||
| Common stockClass C, $.001 par value, 150,000,000 shares authorized, 3,132,000 shares issued and
outstanding |
|
3,000 |
|
|
3,000 |
| ||
| Common stockClass D, $.001 par value, 150,000,000 shares authorized, 65,826,000 and 76,150,000 shares issued and
outstanding |
|
66,000 |
|
|
76,000 |
| ||
| Accumulated other comprehensive income |
|
(9,053,000 |
) |
|
(3,429,000 |
) | ||
| Stock subscriptions receivable |
|
(31,666,000 |
) |
|
(32,975,000 |
) | ||
| Additional paid-in capital |
|
1,208,652,000 |
|
|
1,407,895,000 |
| ||
| Accumulated deficit |
|
(115,081,000 |
) |
|
(126,121,000 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
1,052,947,000 |
|
|
1,245,475,000 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
1,923,915,000 |
|
$ |
1,974,798,000 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2001 |
2002 |
2001 |
2002 |
|||||||||||||
| (Unaudited) |
(Unaudited) | |||||||||||||||
| REVENUE: |
||||||||||||||||
| Broadcast revenue, including barter revenue of $932,000, $1,076,000, $2,136,000 and $2,782,000,
respectively |
$ |
75,033,000 |
|
$ |
91,279,000 |
|
$ |
200,236,000 |
|
$ |
248,251,000 |
| ||||
| Less: agency commissions |
|
8,827,000 |
|
|
10,810,000 |
|
|
23,820,000 |
|
|
29,306,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net broadcast revenue |
|
66,206,000 |
|
|
80,469,000 |
|
|
176,416,000 |
|
|
218,945,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| OPERATING EXPENSES: |
||||||||||||||||
| Program and technical, exclusive of depreciation and amortization, shown separately below |
|
10,531,000 |
|
|
12,699,000 |
|
|
28,538,000 |
|
|
36,805,000 |
| ||||
| Selling, general and administrative |
|
21,238,000 |
|
|
24,665,000 |
|
|
57,444,000 |
|
|
69,787,000 |
| ||||
| Corporate expenses |
|
2,353,000 |
|
|
3,245,000 |
|
|
5,876,000 |
|
|
9,002,000 |
| ||||
| Non-cash compensation |
|
238,000 |
|
|
352,000 |
|
|
713,000 |
|
|
994,000 |
| ||||
| Depreciation and amortization |
|
31,662,000 |
|
|
4,156,000 |
|
|
94,037,000 |
|
|
12,929,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
66,022,000 |
|
|
45,117,000 |
|
|
186,608,000 |
|
|
129,517,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income (loss) |
|
184,000 |
|
|
35,352,000 |
|
|
(10,192,000 |
) |
|
89,428,000 |
| ||||
| INTEREST EXPENSE, including amortization of deferred financing costs |
|
15,993,000 |
|
|
14,331,000 |
|
|
46,411,000 |
|
|
46,058,000 |
| ||||
| (LOSS) GAIN ON SALE OF ASSETS, net |
|
(44,000 |
) |
|
|
|
|
4,228,000 |
|
|
|
| ||||
| OTHER INCOME (EXPENSE), net |
|
630,000 |
|
|
(52,000 |
) |
|
630,000 |
|
|
1,013,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| (Loss) income before (benefit) provision for income taxes, extraordinary item, and cumulative effect of accounting
change |
|
(15,223,000 |
) |
|
20,969,000 |
|
|
(51,745,000 |
) |
|
44,383,000 |
| ||||
| (BENEFIT) PROVISION FOR INCOME TAXES |
|
(5,134,000 |
) |
|
8,178,000 |
|
|
(17,076,000 |
) |
|
17,089,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| (LOSS) INCOME BEFORE EXTRAORDINARY LOSS AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
(10,089,000 |
) |
|
12,791,000 |
|
|
(34,669,000 |
) |
|
27,294,000 |
| ||||
| EXTRAORDINARY LOSS ON DEBT RETIREMENT, net of taxes of $2,564,000 |
|
|
|
|
|
|
|
5,207,000 |
|
|
|
| ||||
| CUMULATIVE EFFECT OF ACCOUNTING CHANGE, net of taxes of $14,542,000 |
|
|
|
|
|
|
|
|
|
|
23,229,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET (LOSS) INCOME |
$ |
(10,089,000 |
) |
$ |
12,791,000 |
|
$ |
(39,876,000 |
) |
$ |
4,065,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET (LOSS) INCOME APPLICABLE TO COMMON STOCKHOLDERS |
$ |
(15,124,000 |
) |
$ |
7,756,000 |
|
$ |
(54,981,000 |
) |
$ |
(11,040,000 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| BASIC AND DILUTED (LOSS) INCOME PER COMMON SHARE: |
||||||||||||||||
| (Loss) income before extraordinary loss and cumulative effect of accounting change |
$ |
(0.16 |
) |
$ |
0.07 |
|
$ |
(0.56 |
) |
$ |
0.12 |
| ||||