x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
¨ |
Transition Report Pursuant to Section 13 or 15(d) of the SecuritiesExchange Act of 1934 |
| Florida (State or other
jurisdiction of incorporation or organization) |
65-0735612 (I.R.S.
Employer Identification No.) |
| 600 301 Blvd West, Suite 202 Bradenton, FL (Address of principal executive offices) |
34205 (Zip
Code) |
| Class of common stock |
Outstanding as of August 12, 2002 | |
| Par value $0.01 per share |
20,762,630 |
| Page | ||||
| PART I. |
FINANCIAL INFORMATION |
|||
| 3 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 11 | ||||
| PART II. |
OTHER INFORMATION |
|||
| 19 | ||||
| 19 | ||||
| 19 | ||||
| 20 | ||||
| 20 | ||||
| 21 | ||||
| FOR THE THREE MONTHS ENDED JUNE 30, |
FOR THE SIX MONTHS ENDED JUNE 30, | |||||||||||||
| 2001 |
2002 |
2001 |
2002 | |||||||||||
| (in $000s, except per share data) | ||||||||||||||
| Revenues |
$ |
787,041 |
|
$ |
831,852 |
$ |
1,539,340 |
|
$ |
1,618,748 | ||||
| Cost of services: |
||||||||||||||
| Salaries, wages and payroll taxes |
|
718,184 |
|
|
758,498 |
|
1,402,363 |
|
|
1,472,317 | ||||
| Benefits, workers compensation, state unemployment taxes and other costs |
|
45,811 |
|
|
50,783 |
|
90,274 |
|
|
100,810 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total cost of services |
|
763,995 |
|
|
809,281 |
|
1,492,637 |
|
|
1,573,127 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Gross profit |
|
23,046 |
|
|
22,571 |
|
46,703 |
|
|
45,621 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Operating expenses: |
||||||||||||||
| Salaries, wages and commissions |
|
14,667 |
|
|
13,058 |
|
30,705 |
|
|
26,742 | ||||
| Other general and administrative |
|
7,252 |
|
|
6,353 |
|
13,981 |
|
|
12,665 | ||||
| Depreciation and amortization |
|
2,057 |
|
|
1,998 |
|
4,119 |
|
|
4,060 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
23,976 |
|
|
21,409 |
|
48,805 |
|
|
43,467 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Operating (loss) income |
|
(930 |
) |
|
1,162 |
|
(2,102 |
) |
|
2,154 | ||||
| Interest income, net |
|
859 |
|
|
489 |
|
1,948 |
|
|
956 | ||||
| Other non operating (expense) income |
|
(3 |
) |
|
30 |
|
(7 |
) |
|
71 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| (Loss) income before income taxes |
|
(74 |
) |
|
1,681 |
|
(161 |
) |
|
3,181 | ||||
| Income tax (benefit) provision |
|
(183 |
) |
|
572 |
|
(364 |
) |
|
1,081 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
109 |
|
$ |
1,109 |
$ |
203 |
|
$ |
2,100 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Net income per share |
||||||||||||||
| Basic |
$ |
.01 |
|
$ |
.05 |
$ |
.01 |
|
$ |
.10 | ||||
| Diluted |
$ |
.01 |
|
$ |
.05 |
$ |
.01 |
|
$ |
.10 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Weighted average common shares outstanding |
||||||||||||||
| Basic |
|
20,613 |
|
|
20,759 |
|
20,627 |
|
|
20,685 | ||||
| Diluted |
|
20,628 |
|
|
21,222 |
|
20,636 |
|
|
21,030 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| December 31, 2001 |
June 30, 2002 |
||||||
| (in $000s, except share and per share data) |
|||||||
| ASSETS |
|||||||
| Current assets: |
|||||||
| Cash and cash equivalents |
$ |
55,929 |
$ |
43,923 |
| ||
| Certificates of depositrestricted |
|
10,183 |
|
17,181 |
| ||
| Marketable securities |
|
2,701 |
|
10,000 |
| ||
| Marketable securitiesrestricted |
|
24,079 |
|
47,389 |
| ||
| Accounts receivable, net |
|
79,076 |
|
71,149 |
| ||
| Deferred tax asset |
|
5,920 |
|
7,129 |
| ||
| Other current assets |
|
4,206 |
|
5,613 |
| ||
| |
|
|
|
| |||
| Total current assets |
|
182,094 |
|
202,384 |
| ||
| Property and equipment, net |
|
23,646 |
|
19,965 |
| ||
| Goodwill, net of accumulated amortization of $5,979 |
|
8,692 |
|
8,692 |
| ||
| Deferred tax asset |
|
902 |
|
512 |
| ||
| Other assets |
|
4,569 |
|
5,935 |
| ||
| |
|
|
|
| |||
| Total assets |
$ |
219,903 |
$ |
237,488 |
| ||
| |
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||
| Current liabilities: |
|||||||
| Accrued insurance premiums, health and workers compensation insurance reserves |
$ |
30,203 |
$ |
36,822 |
| ||
| Accrued payroll and payroll taxes |
|
70,565 |
|
80,786 |
| ||
| Accounts payable and other accrued liabilities |
|
5,986 |
|
5,543 |
| ||
| Income taxes payable |
|
2,091 |
|
2,811 |
| ||
| Customer deposits and prepayments |
|
4,203 |
|
5,387 |
| ||
| Dividends payable |
|
1,030 |
|
1,038 |
| ||
| |
|
|
|
| |||
| Total current liabilities |
|
114,078 |
|
132,387 |
| ||
| Long-term accrued health and workers compensation insurance reserves |
|
48,049 |
|
46,774 |
| ||
| Other long-term liabilities |
|
265 |
|
317 |
| ||
| Commitments and contingencies (See notes) |
|||||||
| Shareholders equity: |
|||||||
| Common stock, $.01 par value Shares authorized: 100,000,000 |
|
206 |
|
207 |
| ||
| Shares issued and outstanding: |
|||||||
| December 31, 200120,562,562 June 30, 200220,738,947 |
|||||||
| Additional paid in capital |
|
38,726 |
|
39,203 |
| ||
| Retained earnings |
|
18,578 |
|
18,602 |
| ||
| Accumulated other comprehensive income (loss) |
|
1 |
|
(2 |
) | ||
| |
|
|
|
| |||
| Total shareholders equity |
|
57,511 |
|
58,010 |
| ||
| |
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
219,903 |
$ |
237,488 |
| ||
| |
|
|
|
| |||
| For the six months ended June 30, |
||||||||
| 2001 |
2002 |
|||||||
| (in $000s) |
||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
203 |
|
$ |
2,100 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
4,119 |
|
|
4,060 |
| ||
| Deferred tax benefit |
|
(90 |
) |
|
(817 |
) | ||
| Provision for bad debts |
|
219 |
|
|
259 |
| ||
| Other |
|
(70 |
) |
|
(45 |
) | ||
| Changes in operating assets and liabilities: |
||||||||
| Certificates of deposit restricted |
|
(2 |
) |
|
(6,998 |
) | ||
| Accounts receivable |
|
8,239 |
|
|
7,668 |
| ||
| Other current assets |
|
(448 |
) |
|
(1,407 |
) | ||
| Accounts payable and other accrued liabilities |
|
(1,300 |
) |
|
(443 |
) | ||
| Accrued payroll and payroll taxes |
|
(5,943 |
) |
|
10,221 |
| ||
| Accrued insurance premiums, health and workers compensation reserves |
|
(4,656 |
) |
|
6,619 |
| ||
| Income taxes payable |
|
(195 |
) |
|
720 |
| ||
| Customer deposits and prepayments |
|
202 |
|
|
1,184 |
| ||
| Other long-term assets |
|
1,232 |
|
|
(1,430 |
) | ||
| Health and workers compensation reserveslong term |
|
(176 |
) |
|
(1,275 |
) | ||
| Other long-term liabilities |
|
(33 |
) |
|
52 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
1,301 |
|
|
20,468 |
| ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Purchases of marketable securities |
|
(96,299 |
) |
|
(97,607 |
) | ||
| Maturities of marketable securities |
||||||||