|
UNITED STATES |
|
|
(Mark One) [Ö ] |
|
|
For the quarterly period ended March 31, 2004 |
|
OR |
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
|
For the transition period from ____________ to ______________ |
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes Ö No As of April 30, 2004 there were approximately 84,492,000 shares of the registrant's common stock outstanding. |
|
Form 10-Q For the Quarter Ended March 31, 2004 INDEX |
|
Page |
||
|
PART I. |
FINANCIAL INFORMATION |
|
|
Item 1. |
Financial Statements |
|
|
Condensed Consolidated Statements of Income |
|
|
|
Condensed Consolidated Balance Sheets |
|
|
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
7 |
|
|
Item 2. |
Management's Discussion and Analysis of Financial Condition |
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
17 |
|
Item 4. |
Controls and Procedures |
17 |
|
PART II. |
OTHER INFORMATION |
|
|
Item 1. |
Legal Proceedings |
18 |
|
Item 6. |
Exhibits and Reports on Form 8-K |
18 |
2
|
AirTran Holdings, Inc. |
|||||||||||||||
|
Three Months Ended |
|||||||||||||||
|
2004 |
2003 |
||||||||||||||
|
Operating Revenues: |
|||||||||||||||
|
Passenger |
$ |
233,503 |
$ |
201,900 |
|||||||||||
|
Cargo |
-- |
383 |
|||||||||||||
|
Other |
7,903 |
5,719 |
|||||||||||||
|
Total operating revenues |
241,406 |
208,002 |
|||||||||||||
|
Operating Expenses: |
|||||||||||||||
|
Salaries, wages and benefits |
62,842 |
54,591 |
|||||||||||||
|
Aircraft fuel |
51,540 |
47,144 |
|||||||||||||
|
Aircraft rent |
35,936 |
26,419 |
|||||||||||||
|
Maintenance, materials and repairs |
19,010 |
15,079 |
|||||||||||||
|
Distribution |
11,948 |
10,772 |
|||||||||||||
|
Landing fees and other rents |
13,873 |
11,484 |
|||||||||||||
|
Aircraft insurance and security services |
5,314 |
5,550 |
|||||||||||||
|
Marketing and advertising |
7,602 |
7,077 |
|||||||||||||
|
Depreciation |
2,884 |
3,322 |
|||||||||||||
|
Other operating |
20,181 |
18,186 |
|||||||||||||
|
Total operating expenses |
231,130 |
199,624 |
|||||||||||||
|
Operating Income |
10,276 |
8,378 |
|||||||||||||
|
Other (Income) Expense: |
|||||||||||||||
|
Interest income |
(1,004 |
) |
(527 |
) |
|||||||||||
|
Interest expense |
4,647 |
6,869 |
|||||||||||||
|
Other expense, net |
3,643 |
6,342 |
|||||||||||||
|
Income Before Income Taxes |
6,633 |
2,036 |
|||||||||||||
|
Income tax expense |
2,520 |
-- |
|||||||||||||
|
Net Income |
$ |
4,113 |
$ |
2,036 |
|||||||||||
|
======= |
======= |
||||||||||||||
|
Earnings per Common Share |
|||||||||||||||
|
Basic |
$ |
0.05 |
$ |
0.03 |
|||||||||||
|
Diluted |
$ |
0.05 |
$ |
0.03 |
|||||||||||
|
Weighted-average Shares Outstanding |
|||||||||||||||
|
Basic |
84,285 |
71,522 |
|||||||||||||
|
Diluted |
88,532 |
74,476 |
|||||||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
3
AirTran Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
|
March 31, |
December 31, |
||||||||
|
(Unaudited) |
|||||||||
|
ASSETS |
|||||||||
|
Current Assets: |
|||||||||
|
Cash and cash equivalents |
$ |
385,666 |
$ |
338,707 |
|||||
|
Restricted cash |
8,956 |
9,798 |
|||||||
|
Accounts receivable, less allowance of $724 and $603 at |
|||||||||
|
March 31, 2004 and December 31, 2003, respectively |
29,450 |
17,454 |
|||||||
|
Spare parts, materials and supplies, less allowance for |
|||||||||
|
obsolescence of $788 and $733 at March 31, 2004 |
|||||||||
|
and December 31, 2003, respectively |
17,448 |
19,345 |
|||||||
|
Deferred income taxes |
52,054 |
52,054 |
|||||||
|
Prepaid expenses and other current assets |
14,677 |
10,477 |
|||||||
|
Total current assets |
508,251 |
447,835 |
|||||||
|
Property and Equipment: |
|||||||||
|
Flight equipment |
230,659 |
229,927 |
|||||||
|
Less: Accumulated depreciation |
(28,411 |
) |
(26,610 |
) |
|||||
|
202,248 |
203,317 |
||||||||
|
Purchase deposits for flight equipment |
50,747 |
49,991 |
|||||||
|
Other property and equipment |
52,518 |
45,425 |
|||||||
|
Less: Accumulated depreciation |
(23,438 |
) |
(22,272 |
) |
|||||
|
29,080 |
23,153 |
||||||||
|
Total property and equipment |
282,075 |
276,461 |
|||||||
|
Other Assets: |
|||||||||
|
Intangibles resulting from business acquisition |
8,350 |
8,350 |
|||||||
|
Trade names |
21,567 |
21,567 |
|||||||
|
Debt issuance costs |
7,121 |
7,293 |
|||||||
|
Other assets |
48,702 |
46,858 |
|||||||
|
Total other assets |
85,740 |
84,068 |
|||||||
|
Total assets |
$ |
876,066 |
$ |
808,364 |
|||||
|
========= |
========= |
||||||||
(Continued on next page)
4
AirTran Holdings, Inc.
Condensed Consolidated Balance Sheets (Continued)
(In thousands)
|
March 31, |
December 31, |
||||||||
|
(Unaudited) |
|||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
|
Current Liabilities: |
|||||||||
|
Accounts payable |
$ |
5,826 |
$ |
1,778 |
|||||
|
Accrued liabilities |
99,313 |
85,953 |
|||||||
|
Air traffic liability |
125,175 |
78,746 |
|||||||
|
Current portion of long-term debt |
5,174 |
5,015 |
|||||||
|
Total current liabilities |
235,488 |
171,492 |
|||||||
|
Long-term debt, less current portion |
241,414 |
241,821 |
|||||||
|
Deferred income taxes |
26,100 |
26,100 |
|||||||
|
Other liabilities |
65,642 |
66,738 |
|||||||
|
Commitments and Contingencies |
|||||||||
|
Stockholders' Equity: |
|||||||||
|
Preferred stock |
-- |
-- |
|||||||
|
Common stock |
84 |
84 |
|||||||
|
Additional paid-in-capital |
338,152 |
337,145 |
|||||||
|
Accumulated other comprehensive loss |
(182 |
) |
(271 |
) |
|||||
|
Accumulated deficit |
(30,632 |
) |
(34,745 |
) |
|||||
|
Total stockholders' equity |
307,422 |
302,213 |
|||||||
|
Total liabilities and stockholders' equity |
$ |
876,066 |
$ |
808,364 |
|||||
|
========== |
========== |
||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
5
AirTran Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
Three Months Ended |
|||||||||
|
2004 |
2003 |
||||||||
|
Operating activities: |
|||||||||
|
Net income |
$ |
4,113 |
$ |
2,036 |
|||||
|
Adjustments to reconcile net income to cash provided by |
|||||||||
|
operating activities: |
|||||||||
|
Depreciation and amortization |
3,233 |
4,149 |
|||||||
|
Amortization of deferred gains from sale/leaseback of aircraft |
(1,096 |
) |
(1,240 |
) |
|||||
|
Provisions for uncollectible accounts |
(128 |
) |
(215 |
) |
|||||
|
Other |
1,231 |
1,009 |
|||||||
|
Changes in current operating assets and liabilities: |
|||||||||
|
Restricted cash |
842 |
(18,952 |
) |
||||||
|
Accounts receivable |
(11,869 |
) |
(2,459 |
) |
|||||
|
Spare parts, materials and supplies |
(121 |
) |
(383 |
) |
|||||
|
Fuel |
1,956 |
(2,179 |
) |
||||||
|
Other assets |
(7,375 |
) |
(6,272 |
) |
|||||
|
Accounts payable, accrued and other liabilities |
17,407 |
12,865 |
|||||||
|
Air traffic liability |
46,429 |
28,598 |
|||||||
|
Net cash provided by operating activities |
54,622 |
16,957 |
|||||||
|
Investing activities: |
|||||||||
|
Purchases of property, plant and equipment |
(7,502 |
) |
(7,742 |
) |
|||||
|
Refund (payment) of aircraft purchase deposits, net |
(756 |
) |
2,244 |
||||||
|
Net cash used for investing activities |
(8,258 |
) |
(5,498 |
) |
|||||
|
Financing activities: |
|||||||||
|
Payments of long-term debt |
(248 |
) |
(2,077 |
) |
|||||
|
Proceeds from sale of common stock |
843 |
1,428 |
|||||||
|
Net cash provided by (used for) financing activities |
595 |
(649 |
) |
||||||
|
Net increase in cash and cash equivalents |
46,959 |
10,810 |
|||||||
|
Cash and cash equivalents at beginning of period |
338,707 |
104,151 |
|||||||
|
Cash and cash equivalents at end of period |
$ |
385,666 |
$ |
114,961 |
|||||
|
========== |
========= |
||||||||
|
Supplemental Disclosure of Cash Flow Activities: |
|||||||||
|
Non-cash investing and financing activities |
|||||||||
|
Purchase and sale-leaseback of equipment |
$ |
-- |
$ |
22,359 |
|||||
|
Repayment of debt and sale-leaseback of equipment |
$ |
-- |
$ |
3,000 |
|||||
See accompanying Notes to Condensed Consolidated Financial Statements.
6
AIRTRAN HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 - Summary of Significant Accounting Policies
Basis of Presentation:
7
The following table illustrates the effect on net income and earnings per common share if we had applied the fair value based method to measure stock-based employee compensation, as required under the disclosure provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation:
|
Three months ended March 31, |
||||||
|
(in thousands, except per share amounts) |
2004 |
2003 |
||||
|
Net income, as reported |
$ |
4,113 |
$ |
2,036 |
||
|
Add: Stock-based employee compensation |
|
|
||||
|
Deduct: Stock-based employee compensation |
|
|
|
|
||
|
Pro forma net income |
$ |
3,312 |
$ |
631 |
||
|
============ |
============ |
|||||
|
EARNINGS PER SHARE: |
||||||
|
Basic, as reported |
$ |
0.05 |
$ |
0.03 |
||
|
Basic, pro forma |
$ |
0.04 |
$ |
0.01 |
||
|
Diluted, as reported |
$ |
0.05 |
$ |
0.03 |
||
|
Diluted, pro forma |
$ |
0.04 |
$ |
0.01 |
||
As required, the pro forma disclosures in the previous table include options granted since January 1, 1995. Consequently, the effects of applying SFAS 123 for providing pro forma disclosures may not be representative of the effects on reported net income for future years until all options outstanding are included in the pro forma disclosures. For purposes of pro forma disclosures, the estimated fair value of stock-based compensation plans and other options is amortized to expense primarily over the vesting period.
Stock awards have been granted to our officers and key employees pursuant to our 2002 Long-Term Incentive Plan. Stock awards are grants that entitle the holder to shares of our common stock as the award vests. During the first quarter of 2004, we granted approximately 106,000 stock awards and recorded deferred compensation related to such awards of approximately $1.4 million. Approximately $0.2 million of deferred compensation was amortized as compensation expense during the first quarter of 2004.
8
Note 2 - Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common share:
|
Three months ended March 31, |
||||||||
|
(in thousands, except per share amounts) |
2004 |
2003 |
||||||
|
NUMERATOR: |
||||||||
|
Net income available to common |
|
|
|
2,036 |
|
|||
|
========== |
========== |
|||||||
|
DENOMINATOR: |
||||||||
|
Weighted-average shares outstanding, basic |
84,285 |
71,522 |
||||||
|
Dilutive effect of stock options |
3,621 |
2,303 |
||||||
|
Dilutive effect of detachable stock purchase |
|
|
||||||
|
Adjusted weighted-average shares outstanding, |
|
|
||||||
|
========== |
========== |
|||||||
|
EARNINGS PER SHARE: |
||||||||
|
Basic |
$ |
0.05 |
$ |
0.03 |
||||
|
Diluted |
$ |
0.05 |
$ |
0.03 |
||||
Shares issuable upon conversion of our 7% convertible notes are excluded from the diluted earnings per share calculation for the three month period ended March 31, 2004, because they are antidilutive.
Note 3 - Comprehensive Income
Comprehensive income encompasses net income and "other comprehensive income (loss)," which includes all other non-owner transactions and events that change stockholders' equity. Other comprehensive income (loss) is composed of reclassifications to earnings of deferred gains and losses related to derivative financial instruments that qualified for hedge accounting. These derivative instruments were terminated in March 2002. Amounts are reclassified to earnings as the related fuel is used. Comprehensive income was $4.2 million and $2.2 million for the three months ended March 31, 2004 and 2003, respectively. The differences between net income and comprehensive income for each of these periods are as follows:
|
Three months ended March 31, |
||||||
|
(in thousands) |
2004 |
2003 |
||||
|
Net income |
$ |
4,113 |
$ |
2,036 |
||
|
Unrealized loss on derivative |
|
|
|
|||
|
Comprehensive income |
$ |
4,168 |
$ |
2,208 |
||
|
============ |
============ |
|||||
Because our net deferred tax assets were offset in full by a valuation allowance during 2003, there was no tax effect on the unrealized loss for 2003.
9
An analysis of the amounts included in Accumulated other comprehensive loss is shown below