|
[X] |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
[
] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
Delaware |
11-2920559 |
|
(State
or other jurisdiction of incorporation or organization) |
(I.R.S
Employer Identification Number) |
|
1433
State Highway 34, Building C; Farmingdale, New Jersey |
07727 |
|
(Address
of principal executive offices) |
(Zip Code) |
|
PART
I. Financial
Information |
Page
Number |
|
Item
1. Financial Statements |
|
|
Consolidated
balance sheets as of March 31, 2005 (unaudited) and December 31, 2004
|
3 |
|
Consolidated
statements of operations for the three months ended March 31, 2005 and
2004 (unaudited) |
4 |
|
Consolidated
statements of cash flows for the three months ended March 31, 2005 and
2004 (unaudited) |
5 |
|
Consolidated
statements of comprehensive loss for the three months ended March 31, 2005
and 2004 (unaudited) |
6 |
|
Notes
to consolidated financial statements (unaudited) |
7 |
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations |
15 |
|
Item
3. Quantitative and Qualitative Disclosures about Market Risk
|
21 |
|
Item
4. Controls and Procedures |
21 |
|
PART
II. Other
Information |
21 |
|
SIGNATURES |
25 |
|
|
March
31,
2005 |
December
31,
2004 |
|||||
|
ASSETS |
|||||||
|
Current
assets: |
|||||||
|
Cash
and cash equivalents |
$ |
62 |
$ |
107 |
|||
|
Assets
of operations to be abandoned |
141 |
148 |
|||||
|
Trade
accounts receivable, net |
126 |
152 |
|||||
|
Prepaid
expenses and other current assets |
49 |
108 |
|||||
|
Total
current assets |
378 |
515 |
|||||
|
Property
and equipment, net |
12 |
15 |
|||||
|
Total
assets |
$ |
390 |
$ |
530 |
|||
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT |
|||||||
|
Current
liabilities: |
|||||||
|
Senior
reorganization debt |
$ |
2,405 |
$ |
1,548 |
|||
|
Short-term
debt |
3,422 |
3,646 |
|||||
|
Accounts
payable |
2,437 |
2,351 |
|||||
|
Accrued
expenses: |
|||||||
|
Salaries,
wages, and related items |
1,009 |
879 |
|||||
|
Other |
1,818 |
1,725 |
|||||
|
Liabilities
of operations to be abandoned |
518 |
536 |
|||||
|
Deferred
revenue |
76 |
85 |
|||||
|
Total
current liabilities |
11,685 |
10,770 |
|||||
|
Long-term
debt |
217 |
250 |
|||||
|
Senior
convertible redeemable preferred stock |
1,367 |
1,367 |
|||||
|
Total
liabilities |
13,269 |
12,387 |
|||||
|
Stockholders'
(deficit): |
|||||||
|
Preferred
stock |
-- |
-- |
|||||
|
Common
stock |
43 |
43 |
|||||
|
Additional
paid-in-capital |
210,150 |
210,142
|
|||||
|
Accumulated
other comprehensive loss |
(7 |
) |
(8 |
) | |||
|
Accumulated
deficit |
(223,065 |
) |
(222,034 |
) | |||
|
Total
stockholders' (deficit) |
(12,879 |
) |
(11,857 |
) | |||
|
Total
liabilities and stockholders' (deficit) |
$ |
390 |
$ |
530 |
|||
|
|
Three
Months Ended
March
31, |
||||||
|
2005
|
2004 |
||||||
|
Revenue: |
|||||||
|
Software |
$ |
89 |
$ |
10 |
|||
|
Maintenance |
33 |
73 |
|||||
|
Services |
31 |
-- |
|||||
|
Total
operating revenue |
153 |
83 |
|||||
|
Cost
of revenue |
|||||||
|
Software |
4 |
719 |
|||||
|
Maintenance |
100 |
104 |
|||||
|
Services |
228 |
280 |
|||||
|
Total
cost of revenue. |
332 |
1,103 |
|||||
|
Gross
margin (loss) |
(179 |
) |
(1,020 |
) | |||
|
Operating
expenses: |
|||||||
|
Sales
and marketing |
224 |
335 |
|||||
|
Research
and product development |
264 |
312 |
|||||
|
General
and administrative |
248 |
471 |
|||||
|
Impairment
of intangible assets |
-- |
587 |
|||||
|
Total
operating expenses |
736 |
1,705 |
|||||
|
Loss
from operations |
(915 |
) |
(2,725 |
) | |||
|
Other
income (expense): |
|||||||
|
Interest
income |
-- |
1 |
|||||
|
Interest
expense |
(124 |
) |
(39 |
) | |||
|
Change
in fair value of warrant liability |
-- |
19 |
|||||
|
Other
income |
8 |
117 |
|||||
|
Loss
before provision for income taxes |
(1,031 |
) |
(2,627 |
) | |||
|
Income
tax provision |
-- |
-- |
|||||
|
Loss
from continuing operations |
(1,031 |
) |
(2,627 |
) | |||
|
Loss
from discontinued operations |
-- |
(9 |
) | ||||
|
Net
loss |
$ |
(1,031 |
) |
$ |
(2,636 |
) | |