UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
| For the quarterly period ended March 31, 2005 |
or
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
| For the transition period from to |
| Commission file number 000-30586 |
IVANHOE ENERGY INC.
Yukon, Canada
|
98-0372413 | |
(State or other jurisdiction of
|
(I.R.S. Employer | |
incorporation or organization)
|
Identification No.) |
Suite 654 999 Canada Place
Vancouver, British Columbia, Canada
V6C 3E1
(Address of principal executive office)
(604) 688-8323
(registrants telephone number, including area code)
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report:
Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)
Yes þ No o
The number of shares of the registrants capital stock outstanding as of March 31, 2005 was 169,892,413 Common Shares, no par value.
TABLE OF CONTENTS
| Page | ||||||
PART I |
Financial Information | |||||
Item 1 |
Financial Statements | |||||
| Unaudited Condensed Consolidated Balance Sheets as at March 31, 2005 and December 31, 2004 | 3 | |||||
| Unaudited Condensed Consolidated Statements of Loss and Accumulated Deficit for the Three-Month Periods Ended March 31, 2005 and 2004 | 4 | |||||
| Unaudited Condensed Consolidated Statements of Cash Flow for the Three-Month Periods Ended March 31, 2005 and 2004 | 5 | |||||
| Notes to the Unaudited Condensed Consolidated Financial Statements | 6 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 15 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risks | 24 | ||||
Item 4. |
Controls and Procedures | 24 | ||||
PART II |
Other Information | |||||
Item 1. |
Legal
Proceedings |
25 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
25 | ||||
Item 3. |
Defaults Upon Senior Securities |
25 | ||||
Item 4. |
Submission of Matters To a Vote of Securityholders |
25 | ||||
Item 5. |
Other Information |
25 | ||||
Item 6. |
Exhibits and Reports on Form 8-K |
25 | ||||
2
Part I Financial Information
Item 1 Financial Statements
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Balance Sheets
(stated in thousands of U.S. Dollars except share amounts)
| March 31, 2005 | December 31, 2004 | |||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 9,335 | $ | 9,322 | ||||
Notes and accounts receivable |
6,253 | 5,377 | ||||||
Prepaid and other current assets |
719 | 812 | ||||||
| 16,307 | 15,511 | |||||||
Long term assets |
7,409 | 6,424 | ||||||
Oil and gas properties and investments, net |
106,621 | 96,551 | ||||||
| $ | 130,337 | $ | 118,486 | |||||
Liabilities and Shareholders Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 16,826 | $ | 9,845 | ||||
Note payable current portion |
1,667 | 1,667 | ||||||
Convertible loan |
6,000 | | ||||||
| 24,493 | 11,512 | |||||||
Long term debt |
2,222 | 2,639 | ||||||
Asset retirement obligations |
747 | 749 | ||||||
Commitments and contingencies |
||||||||
Shareholders Equity |
||||||||
Share capital, issued 169,892,413 common shares;
December 31, 2004 169,664,911 common shares |
184,102 | 183,617 | ||||||
Contributed surplus |
2,035 | 1,748 | ||||||
Accumulated deficit |
(83,262 | ) | (81,779 | ) | ||||
| 102,875 | 103,586 | |||||||
| $ | 130,337 | $ | 118,486 | |||||
(See accompanying notes)
3
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Statements of Loss and Deficit
Three-Month Periods Ended March 31
(stated in thousands of U.S. Dollars except per share amounts)
| 2005 | 2004 | |||||||
Revenue |
||||||||
Oil and gas revenue |
$ | 5,693 | $ | 3,292 | ||||
Interest income |
43 | 40 | ||||||
| 5,736 | 3,332 | |||||||
Expenses |
||||||||
Operating costs |
1,762 | 1,275 | ||||||
General, administrative and business development |
3,130 | 1,880 | ||||||
Depletion and depreciation |
2,207 | 1,446 | ||||||
Interest expense |
120 | 23 | ||||||
| 7,219 | 4,624 | |||||||
Net Loss |
1,483 | 1,292 | ||||||
Deficit, beginning of period |
81,779 | 61,054 | ||||||
Deficit, end of period |
$ | 83,262 | $ | 62,346 | ||||
Net Loss per share Basic and Diluted |
$ | 0.01 | $ | 0.01 | ||||
Weighted Average Number of Shares (in thousands) |
169,816 | 162,127 | ||||||
(See accompanying notes)
4
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Statements of Cash Flow
Three-Month Periods Ended March 31
(stated in thousands of U.S. Dollars)
| 2005 | 2004 | |||||||
Operating Activities |
||||||||
Net loss |
$ | (1,483 | ) | $ | (1,292 | ) | ||
Items not requiring use of cash |
||||||||
Depletion and depreciation |
2,207 | 1,446 | ||||||
Stock based compensation |
296 | 239 | ||||||
Changes in non-cash working capital items |
(244 | ) | (1,439 | ) | ||||
| 776 | (1,046 | ) | ||||||
Investing Activities |
||||||||
Capital investments and other |
(12,534 | ) | (10,423 | ) | ||||
Equity investment and other related costs |
(730 | ) | (500 | ) | ||||
Changes in non-cash working capital items |
6,883 | 598 | ||||||
| (6,381 | ) | (10,325 | ) | |||||
Financing Activities |
||||||||
Shares issued on private placements, net of share issue costs |
| 20,428 | ||||||
Shares issued on exercise of options |
35 | 139 | ||||||
Proceeds from debt obligations |
6,000 | 10,000 | ||||||
Repayments of debt obligations |
(417 | ) | | |||||
| 5,618 | 30,567 | |||||||
Increase in cash and cash equivalents, for the period |
13 | 19,196 | ||||||
Cash and cash equivalents, beginning of period |
9,322 | 14,491 | ||||||
Cash and cash equivalents, end of period |
$ | 9,335 | $ | 33,687 | ||||
Included in the above are the following: |
||||||||
Taxes paid |
$ | 2 | $ | 3 | ||||
Interest paid |
$ | 56 | $ | 14 | ||||
Changes in non-cash working capital items |
||||||||
Operating Activities: |
||||||||
Accounts receivable |
$ | (39 | ) | $ | (1,234 | ) | ||
Prepaid and other current assets |
(130 | ) | 38 | |||||
Accounts payable and accrued liabilities |
(75 | ) | (243 | ) | ||||
| (244 | ) | (1,439 | ) | |||||
Investing Activities |
||||||||
Accounts receivable |
(837 | ) | 322 | |||||
Prepaid and other current assets |
223 | (10 | ) | |||||
Accounts payable and accrued liabilities |
7,497 | 286 | ||||||
| 6,883 | 598 | |||||||
| $ | 6,639 | $ | (841 | ) | ||||
(See accompanying notes)
5
Notes to the Condensed Consolidated Financial Statements
March 31, 2005
(all tabular amounts are expressed in thousands of U.S. dollars except per share amounts)
(Unaudited)
1. BASIS OF PRESENTATION
The Companys accounting policies are in accordance with accounting principles generally accepted in Canada. These policies are consistent with accounting principles generally accepted in the U.S., except as outlined in Note 12. The unaudited condensed consolidated financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the December 31, 2004 consolidated financial statements. These interim condensed consolidated financial statements do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with the most recent annual consolidated financial statements. The December 31, 2004 consolidated balance sheet was derived from the audited consolidated financial statements, but does not include all disclosures required by generally accepted accounting principles (GAAP) in Canada and the U.S. In the opinion of management, all adjustments (which included normal recurring adjustments) necessary for the fair presentation for the interim periods have been made. The results of operations and cash flows are not necessarily indicative of the results for a full year.
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and other disclosures in these consolidated financial statements. Actual results may differ from those estimates.
Certain items in the 2004 financial statements have been reclassified for comparison to the 2005 presentation.
2. OIL AND GAS PROPERTIES AND INVESTMENTS
Capital assets categorized by geographical location and business segment are as follows:
| As at March 31, 2005 | ||||||||||||||||||||
| Oil and Gas | ||||||||||||||||||||
| U.S. | China | GTL | EOR | Total | ||||||||||||||||
Oil and Gas Properties: |
||||||||||||||||||||
Proved |
$ | 81,902 | $ | 42,294 | $ | | $ | | $ | 124,196 | ||||||||||
Unproved |
20,966 | 13,610 | | | 34,576 | |||||||||||||||
| 102,868 | 55,904 | | | 158,772 | ||||||||||||||||
Accumulated depletion |
(12,102 | ) | (7,697 | ) | | | (19,799 | ) | ||||||||||||
Accumulated provision for impairment |
(50,350 | ) | | | | (50,350 | ) | |||||||||||||
| 40,416 | 48,207 | | | 88,623 | ||||||||||||||||
GTL and EOR Investments: |
||||||||||||||||||||
GTL master license |
| | 10,000 | | 10,000 | |||||||||||||||
Feasibility studies and other deferred costs |
| | 4,008 | 3,804 | 7,812 | |||||||||||||||
| | | 14,008 | 3,804 | 17,812 | ||||||||||||||||
Furniture and equipment |
435 | 91 | | 12 | 538 | |||||||||||||||
Accumulated depreciation |
(326 | ) | (25 | ) | | (1 | ) | (352 | ) | |||||||||||
| 109 | 66 | | 11 | 186 | ||||||||||||||||
| $ | 40,525 | $ | 48,273 | $ | 14,008 | $ | 3,815 | $ | 106,621 | |||||||||||
6
| As at December 31, 2004 | ||||||||||||||||||||
| Oil and Gas | ||||||||||||||||||||
| U.S. | China | GTL | EOR | Total | ||||||||||||||||
Oil and Gas Properties: |
||||||||||||||||||||
Proved |
$ | 81,648 | $ | 35,771 | $ | | $ | | $ | 117,419 | ||||||||||
Unproved |
20,447 | 10,581 | | | 31,028 | |||||||||||||||
| 102,095 | 46,352 | | | 148,447 | ||||||||||||||||
Accumulated depletion |
(10,956 | ) | (6,663 | ) | | | (17,619 | ) | ||||||||||||
Accumulated provision for impairment |
(50,350 | ) | | | | (50,350 | ) | |||||||||||||
| 40,789 | 39,689 | | | 80,478 | ||||||||||||||||
GTL and EOR Investments: |
||||||||||||||||||||
GTL master license |
| | 10,000 | | 10,000 | |||||||||||||||
Feasibility studies and other deferred costs |
| | 3,793 | 2,091 | 5,884 | |||||||||||||||
| | | 13,793 | 2,091 | 15,884 | ||||||||||||||||
Furniture and equipment |
417 | 84 | | 11 | 512 | |||||||||||||||
Accumulated depreciation |
(300 | ) | (22 | ) | | (1 | ) | (323 | ) | |||||||||||
| 117 | 62 | | 10 | 189 | ||||||||||||||||
| $ | 40,906 | $ | 39,751 | $ | 13,793 | $ | 2,101 | $ | 96,551 | |||||||||||
Included in proved properties as at March 31, 2005 and December 31, 2004 is $0.6 million of costs associated with future asset retirement and abandonment of oil and gas properties in the U.S.
Costs as at March 31, 2005 and December 31, 2004 of $34.6 million and $31.0 million, respectively, related to unproved oil and gas properties were excluded from the depletion and ceiling test calculations.
For the three-month periods ended March 31, 2005 and 2004, general and administrative expenses related directly to oil and gas acquisition, exploration and development activities, and investments in GTL and EOR projects of $0.9 million and $0.7 million, respectively, were capitalized.
3. LONG TERM ASSETS
During 2004, the Company acquired a 15% equity interest in Ensyn Petroleum International Ltd. (EPIL) and exclusive rights to use the proprietary Ensyn RTPTM Technology (RTPTM Technology) in key international markets. The RTPTM Technology, patented in the U.S., Canada and other countries, upgrades the quality of heavy oil by producing lighter, more valuable crude oil. In December 2004, the Company and Ensyn Group, Inc. (Ensyn), the parent company of EPIL, announced the signing of an Agreement and Plan of Merger (Merger Agreement) in which Ensyn will be merged with the Company (Merger) and Ensyn will become a wholly owned subsidiary of the Company. With this Merger, the Company will gain full ownership of EPIL and the exclusive right to employ the RTPTM Technology for petroleum process applications worldwide (See Note 11).
The cost to acquire the 15% equity interest in Ensyn Petroleum International Ltd. of $3.0 million plus $3.2 million and $2.5 million of costs as at March 31, 2005 and December 31, 2004, respectively, incurred by the Company associated with the Merger are included in long-term assets.
4. SEGMENT INFORMATION
The following tables present the Companys interim segment information for the three-month periods ended March 31, 2005 and 2004 and identifiable assets as at March 31, 2005 and December 31, 2004:
7
| Three-Month Period Ended March 31, 2005 | ||||||||||||||||||||||||
| Oil and Gas | ||||||||||||||||||||||||
| U.S. | China | GTL | EOR | Corporate | Total | |||||||||||||||||||
Oil and gas revenue |
$ | 2,869 | $ | 2,824 | $ | | $ | | $ | | $ | 5,693 | ||||||||||||
Interest income |
6 | 2 | | | 35 | 43 | ||||||||||||||||||
| 2,875 | 2,826 | | | 35 | 5,736 | |||||||||||||||||||
Operating costs |
1,116 | 646 | | | | 1,762 | ||||||||||||||||||
General, administrative and business development |
157 | 224 | 404 | 315 | 2,030 | 3,130 | ||||||||||||||||||
Depletion and depreciation |
1,167 | 1,034 | 3 | 2 | 1 | 2,207 | ||||||||||||||||||
Interest expense |
70 | | | | 50 | 120 | ||||||||||||||||||
| 2,510 | 1,904 | 407 | 317 | 2,081 | 7,219 | |||||||||||||||||||
Net (Income) Loss |
$ | (365 | ) | $ | (922 | ) | $ | 407 | $ | 317 | $ | 2,046 | $ | 1,483 | ||||||||||
Capital Investments |
$ | 799 | $ | 9,806 | $ | 215 | $ | 1,714 | $ | | $ | 12,534 | ||||||||||||
Identifiable Assets (As at March 31, 2005) |
$ | 47,602 | $ | 54,501 | $ | 14,056 | $ | 3,891 | $ | 10,287 | $ | 130,337 | ||||||||||||
Identifiable Assets (As at December 31, 2004) |
$ | 49,465 | $ | 44,960 | $ | 13,867 | $ | 2,441 | $ | 7,753 | $ | 118,486 | ||||||||||||
| Three-Month Period Ended March 31, 2004 | ||||||||||||||||||||||||
| Oil and Gas | ||||||||||||||||||||||||
| U.S. | China | GTL | ||||||||||||||||||||||