Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
x   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended September 30, 2004
     
or    
     
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from __________ to __________
     
    Commission file number 000-30586

IVANHOE ENERGY INC.

(Exact name of registrant as specified in its charter)
     
Yukon, Canada
(State or other jurisdiction of
incorporation or organization)
  98-0372413
(I.R.S. Employer
Identification No.)

Suite 654 — 999 Canada Place
Vancouver, British Columbia, Canada
V6C 3E1

(Address of principal executive office)

(604) 688-8323

(registrant’s telephone number, including area code)

Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report: Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     x                     No     o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)

Yes     x                     No     o

The number of shares of the registrant’s capital stock outstanding as of September 30, 2004 was 169,604,911 Common Shares, no par value.

 


 

TABLE OF CONTENTS

                 
            Page
PART I  
Financial Information
       
Item 1  
Financial Statements
       
       
Unaudited Consolidated Balance Sheets as at September 30, 2004 and December 31, 2003 (restated)
    3  
       
Unaudited Consolidated Statements of Loss and Deficit for the Three-Month and Nine-Month Periods Ended September 30, 2004 and 2003 (restated)
    4  
       
Unaudited Consolidated Statements of Cash Flow for the Three-Month and Nine-Month Periods Ended September 30, 2004 and 2003 (restated)
    5  
       
Notes to the Unaudited Consolidated Financial Statements
    6  
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    13  
Item 3.  
Quantitative and Qualitative Disclosures About Market Risks
    22  
Item 4.  
Controls and Procedures
    22  
               
PART II  
Other Information
       
Item 1.  
Legal Proceedings
    23  
Item 2.  
Unregistered Sales of Equity Securities and Use of Proceeds
    23  
Item 3.  
Defaults Upon Senior Securities
    23  
Item 4.  
Submission of Matters To a Vote of Securityholders
    23  
Item 5.  
Other Information
    23  
Item 6.  
Exhibits and Reports on Form 8-K
    23  

2


 

Part I — Financial Information

Item 1 Financial Statements

IVANHOE ENERGY INC.
Unaudited Consolidated Balance Sheets

(stated in thousands of U.S. Dollars except share amounts)

                 
    September 30, 2004
  December 31, 2003
            (restated
            Notes 2 and 7)
Assets
               
Current Assets
               
Cash and cash equivalents
  $ 18,571     $ 14,491  
Accounts receivable
    4,923       2,720  
Other
    338       409  
 
   
 
     
 
 
 
    23,832       17,620  
Long term assets
    4,222       998  
Oil and gas properties, equipment and investments, net
    102,821       87,956  
 
   
 
     
 
 
 
  $ 130,875     $ 106,574  
 
   
 
     
 
 
Liabilities and Shareholders’ Equity
               
Current Liabilities
               
Accounts payable and accrued liabilities
  $ 5,148     $ 4,516  
Note payable — current portion
    1,667       167  
 
   
 
     
 
 
 
    6,815       4,683  
 
   
 
     
 
 
Note payable
    3,056       833  
 
   
 
     
 
 
Asset retirement obligations
    659       521  
 
   
 
     
 
 
Commitments and contingencies
               
                 
Shareholders’ Equity
               
Share capital, issued 169,604,911 common shares; December 31, 2003 161,359,339 common shares
    183,528       161,075  
Contributed surplus
    1,412       516  
Deficit
    (64,595 )     (61,054 )
 
   
 
     
 
 
 
    120,345       100,537  
 
   
 
     
 
 
 
  $ 130,875     $ 106,574  
 
   
 
     
 
 

(See accompanying notes)

3


 

IVANHOE ENERGY INC.
Unaudited Consolidated Statements of Loss and Deficit

(stated in thousands of U.S. Dollars except per share amounts)

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
        (restated       (restated
        Notes 2 and 7)       Notes 2 and 7)
Revenue
                               
Oil and gas revenue
  $ 4,874     $ 2,405     $ 11,638     $ 7,269  
Interest income
    58       18       147       60  
 
   
 
     
 
     
 
     
 
 
 
    4,932       2,423       11,785       7,329  
 
   
 
     
 
     
 
     
 
 
Expenses
                               
Operating costs
    1,257       1,148       3,688       2,993  
General and administrative
    2,336       1,689       6,149       5,453  
Depletion and depreciation
    2,290       915       5,239       2,586  
Write down of GTL investments
                250       3,321  
 
   
 
     
 
     
 
     
 
 
 
    5,883       3,752       15,326       14,353  
 
   
 
     
 
     
 
     
 
 
Net Loss
    951       1,329       3,541       7,024  
 
   
 
     
 
     
 
     
 
 
Deficit, beginning of period, as previously reported
    63,644       36,027       60,267       30,564  
Retroactive application of change in accounting policy for stock based compensation
          543       787       311  
 
   
 
     
 
     
 
     
 
 
Deficit, beginning of the period, as restated
    63,644       36,570       61,054       30,875  
 
   
 
     
 
     
 
     
 
 
Deficit, end of period
  $ 64,595     $ 37,899     $ 64,595     $ 37,899  
 
   
 
     
 
     
 
     
 
 
Net Loss per share — Basic and Diluted
  $ 0.01     $ 0.01     $ 0.02     $ 0.05  
 
   
 
     
 
     
 
     
 
 
Weighted Average Number of Shares (in thousands)
    169,534       151,088       166,935       146,940  
 
   
 
     
 
     
 
     
 
 

(See accompanying notes)

4


 

IVANHOE ENERGY INC.
Unaudited Consolidated Statements of Cash Flow

(stated in thousands of U.S. Dollars)

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
            (restated           (restated
            Notes 2 and 7)           Notes 2 and 7)
Operating Activities
                               
Net loss
  $ (951 )   $ (1,329 )   $ (3,541 )   $ (7,024 )
Items not requiring use of cash
                               
Depletion and depreciation
    2,290       915       5,239       2,586  
Write down of GTL investments
                250       3,321  
Stock based compensation
    430       123       911       355  
Changes in non-cash working capital items
    (1,969 )     (468 )     (1,725 )     1,182  
 
   
 
     
 
     
 
     
 
 
 
    (200 )     (759 )     1,134       420  
 
   
 
     
 
     
 
     
 
 
Investing Activities
                               
Capital spending
    (8,389 )     (4,097 )     (33,745 )     (8,870 )
Equity investment and other related costs
    (653 )           (3,153 )      
Proceeds from sale of assets
                13,458        
Changes in non-cash working capital items
    (4,559 )     (790 )     572       (81 )
 
   
 
     
 
     
 
     
 
 
 
    (13,601 )     (4,887 )     (22,868 )     (8,951 )
 
   
 
     
 
     
 
     
 
 
Financing Activities
                               
Shares issued on private placements, net of share issue costs
          11,603       20,428       11,603  
Shares issued on exercise of options
    289       134       1,664       134  
Proceeds from notes and advances
    2,000             14,000       1,750  
Payments of notes
    (278 )     (1,250 )     (278 )     (1,250 )
Redemption of advance payable
                (10,000 )      
 
   
 
     
 
     
 
     
 
 
 
    2,011       10,487       25,814       12,237  
 
   
 
     
 
     
 
     
 
 
Increase (decrease) in cash and cash equivalents, for the period
    (11,790 )     4,841       4,080       3,706  
Cash and cash equivalents, beginning of period
    30,361       2,845       14,491       3,980  
 
   
 
     
 
     
 
     
 
 
Cash and cash equivalents, end of period
  $ 18,571     $ 7,686     $ 18,571     $ 7,686  
 
   
 
     
 
     
 
     
 
 
Included in the above are the following:
                               
Taxes paid
  $     $     $ 3     $ 6  
 
   
 
     
 
     
 
     
 
 
Interest paid
  $ 52     $ 43     $ 80     $ 85  
 
   
 
     
 
     
 
     
 
 
Changes in non-cash working capital items Operating Activities:
                               
Accounts receivable
  $ (849 )   $ (423 )   $ (1,705 )   $ (43 )
Other current assets
    40       51       71       563  
Accounts payable and accrued liabilities
    (1,160 )     (96 )     (91 )     662  
 
   
 
     
 
     
 
     
 
 
 
    (1,969 )     (468 )     (1,725 )     1,182  
 
   
 
     
 
     
 
     
 
 
Investing Activities
Accounts receivable
    655             (498 )      
Accounts payable and accrued liabilities
    (5,214 )     (790 )     1,070       (81 )
 
   
 
     
 
     
 
     
 
 
 
    (4,559 )     (790 )     572       (81 )
 
   
 
     
 
     
 
     
 
 
 
  $ (6,528 )   $ (1,258 )   $ (1,153 )   $ 1,101  
 
   
 
     
 
     
 
     
 
 

(See accompanying notes)

5


 

Notes to the Consolidated Financial Statements
September 30, 2004

(all tabular amounts are expressed in thousands of U.S. dollars except per share data)
(Unaudited)

1. BASIS OF PRESENTATION

The Company’s accounting policies are in accordance with accounting principles generally accepted in Canada. These policies are consistent with accounting principles generally accepted in the U.S., except as outlined in Note 13. The unaudited consolidated financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the December 31, 2003 consolidated financial statements, except for a change in the policy of accounting for stock based compensation which has been implemented retroactively with a restatement of prior period financial statements, and should be read in conjunction therewith. These interim consolidated financial statements do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with the most recent annual consolidated financial statements. The December 31, 2003 consolidated balance sheet, as restated, was derived from the audited consolidated financial statements, but does not include all disclosures required by generally accepted accounting principles (“GAAP”) in Canada and the U.S. In the opinion of management, all adjustments (which included normal recurring adjustments) necessary for the fair presentation for the interim periods have been made. The results of operations and cash flows are not necessarily indicative of the results for a full year.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and other disclosures in these consolidated financial statements. Actual results may differ from those estimates.

2. CHANGE IN ACCOUNTING POLICY

Prior to January 1, 2004, the Company accounted for options granted to employees and directors using the intrinsic-value of the options. Under this method, compensation costs were not recognized in the financial statements for share options granted at market value but rather disclosure was required, on a pro forma basis, of the impact on net income of using the fair value at the option grant date. The Company does, however, recognize compensation costs in its financial statements for options granted to non-employees after January 1, 2002 based on the fair value of the options at the date granted. The Company uses the Black-Scholes option pricing model for determining the fair value of options issued at grant date.

For fiscal years beginning on or after January 1, 2004, Canadian GAAP requires compensation costs to be recognized in the financial statements using the fair value based method of accounting for all stock options granted after January 1, 2002. Implementation of this change in accounting policy requires retroactive application with the option of restating financial statements of prior periods.

Accordingly, effective January 1, 2004, the Company changed its accounting policy, for Canadian GAAP purposes, to recognize compensation costs using the fair value based method of accounting for stock options granted to employees and directors after January 1, 2002. This change has been adopted retroactively and the Company has elected to restate the financial statements of prior periods (See Note 7).

6


 

3. OIL AND GAS PROPERTIES, EQUIPMENT AND INVESTMENTS

Capital assets categorized by geographical location are as follows:

                                                 
    As at September 30, 2004
  As at December 31, 2003
    U.S.
  China
  Total
  U.S.
  China
  Total
Oil and Gas Properties and Equipment:
  $ 98,472     $ 38,016     $ 136,488     $ 85,079     $ 32,840     $ 117,919  
Accumulated depletion
    (9,812 )     (5,564 )     (15,376 )     (6,442 )     (3,804 )     (10,246 )
Provision for impairment
    (34,000 )           (34,000 )     (34,000 )           (34,000 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    54,660       32,452       87,112       44,637       29,036       73,673  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
GTL Investments:
                                               
Master License
    10,000             10,000       10,000             10,000  
Feasibility studies and other deferred costs
    3,765             3,765       3,947             3,947  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    13,765             13,765       13,947             13,947  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
EOR Investments:
                                               
Feasibility studies and other deferred costs
    1,748             1,748       125             125  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Support Equipment
    459       35       494       433       31       464  
Accumulated depreciation
    (298 )           (298 )     (253 )           (253 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    161       35       196       180       31       211  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
  $ 70,334     $ 32,487     $ 102,821     $ 58,889     $ 29,067     $ 87,956  
 
   
 
     
 
     
 
     
 
     
 
     
 
 

In January 2004, the Company signed farm-out and joint operating agreements with Richfirst Holdings Limited (“Richfirst”), a wholly owned subsidiary of China International Trust & Investment Company to jointly develop the Dagang oil project. Richfirst acquired a 40% working interest in the project for $20.0 million following Chinese regulatory approvals, which were finalized in June 2004 (See Note 9). The carrying value of the Company’s oil and gas assets was reduced by $13.5 million for the amount of the proceeds associated with the sale of the working interest. The reduction in the carrying value does not significantly alter the depletion rate of the China oil and gas assets. The $6.5 million balance of the proceeds will fund a portion of Richfirst’s share of future Dagang oil project costs and the unspent balance was $0.8 million as at September 30, 2004.

As a result of the Company’s on-going evaluation of its GTL investments, $0.3 million of its investments were written down for the three-month period ended June 30, 2004 as the opportunity to build a 45,000-barrels per day GTL fuels plant in Oman failed to materialize due to a lack of sufficient uncommitted gas volumes to support a plant of that size.

4. LONG TERM ASSETS

In January 2004, the Company signed a Stock Purchase and Shareholders’ Agreement with Ensyn Group Inc. (“Ensyn Group”) and its subsidiary, Ensyn Petroleum International Ltd. (“Ensyn”), pursuant to which the Company acquired a 10% equity interest in Ensyn and exclusive rights to deploy the proprietary Ensyn RTPTM Process in several key international markets. The Company paid $2.0 million and will grant Ensyn rights to acquire equity interests in the Company’s international oil development projects that use the Ensyn RTPTM Process.

In August 2004, the Company acquired an additional 5% equity interest in Ensyn for $1.0 million. As at September 30, 2004, the 15% investment in Ensyn and related costs of $0.7 million are included in long-term assets (See Note 12).

7


 

5. SEGMENT INFORMATION

The following tables present the Company’s interim segment information for the three-month and nine-month periods ended September 30, 2004 and 2003 and identifiable assets as at September 30, 2004 and December 31, 2003:

                                                 
    Three Month Periods Ended September 30,
    2004
  2003
                            (restated Notes 2 and 7)
    U.S.
  China
  Total
  U.S.
  China
  Total
Oil and gas revenue
  $ 2,628     $ 2,246     $ 4,874     $ 1,385     $ 1,020     $ 2,405  
Interest income
    46       12       58       18             18  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    2,674       2,258       4,932       1,403       1,020       2,423  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Operating costs
    863       394       1,257       630       518       1,148  
Depletion and depreciation
    1,605       685       2,290       588       327       915  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    2,468       1,079       3,547       1,218       845       2,063  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Segment income before the following
  $ 206     $ 1,179       1,385     $ 185     $ 175       360  
 
   
 
     
 
             
 
     
 
         
General and administrative
                    2,336                       1,689  
 
                   
 
                     
 
 
Net loss
                  $ 951                     $ 1,329  
 
                   
 
                     
 
 
Capital Expenditures:
                                               
Oil and gas
  $ 3,400     $ 4,480     $ 7,880     $ 2,831     $ 1,144     $ 3,975  
Gas-to-liquids and EOR Investments
    509             509       122             122  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
  $ 3,909     $ 4,480     $ 8,389     $ 2,953     $ 1,144     $ 4,097  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
                                                 
    Nine Month Periods Ended September 30,
    2004
  2003
                            (restated Notes 2 and 7)
    U.S.
  China
  Total
  U.S.
  China
  Total
Oil and gas revenue
  $ 6,428     $ 5,210     $ 11,638     $ 4,074     $ 3,195     $ 7,269  
Interest income
    135       12       147       60             60  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    6,563       5,222       11,785       4,134       3,195       7,329  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Operating costs
    2,294       1,394       3,688       1,643       1,350       2,993  
Depletion and depreciation
    3,479       1,760       5,239       1,576       1,010       2,586