UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the quarterly period ended September 30, 2004 |
| or | ||
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. For the transition period from __________ to __________ |
|
| Commission file number 000-30586 |
IVANHOE ENERGY INC.
Yukon, Canada (State or other jurisdiction of incorporation or organization) |
98-0372413 (I.R.S. Employer Identification No.) |
Suite 654 999 Canada Place
Vancouver, British Columbia, Canada
V6C 3E1
(604) 688-8323
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report: Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)
Yes x No o
The number of shares of the registrants capital stock outstanding as of September 30, 2004 was 169,604,911 Common Shares, no par value.
TABLE OF CONTENTS
| Page |
||||||||
| PART I | Financial Information |
|||||||
| Item 1 | Financial Statements |
|||||||
Unaudited Consolidated Balance Sheets as at
September 30, 2004 and December 31, 2003 (restated) |
3 | |||||||
Unaudited Consolidated Statements of Loss and Deficit
for the Three-Month and Nine-Month Periods Ended
September 30, 2004 and 2003 (restated) |
4 | |||||||
Unaudited Consolidated Statements of Cash Flow for the
Three-Month and Nine-Month Periods Ended September 30,
2004 and 2003 (restated) |
5 | |||||||
Notes to the
Unaudited Consolidated Financial Statements |
6 | |||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition
and Results of Operations |
13 | ||||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risks |
22 | ||||||
| Item 4. | Controls and Procedures |
22 | ||||||
| PART II | Other Information |
|||||||
| Item 1. | Legal Proceedings |
23 | ||||||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
23 | ||||||
| Item 3. | Defaults Upon Senior Securities |
23 | ||||||
| Item 4. | Submission of Matters To a Vote of Securityholders |
23 | ||||||
| Item 5. | Other Information |
23 | ||||||
| Item 6. | Exhibits and Reports on Form 8-K |
23 | ||||||
2
Part I Financial Information
Item 1 Financial Statements
IVANHOE ENERGY INC.
Unaudited Consolidated Balance Sheets
(stated in thousands of U.S. Dollars except share amounts)
| September 30, 2004 |
December 31, 2003 |
|||||||
| (restated | ||||||||
| Notes 2 and 7) | ||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 18,571 | $ | 14,491 | ||||
Accounts receivable |
4,923 | 2,720 | ||||||
Other |
338 | 409 | ||||||
| 23,832 | 17,620 | |||||||
Long term assets |
4,222 | 998 | ||||||
Oil and gas properties, equipment and investments, net |
102,821 | 87,956 | ||||||
| $ | 130,875 | $ | 106,574 | |||||
Liabilities and Shareholders Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 5,148 | $ | 4,516 | ||||
Note payable current portion |
1,667 | 167 | ||||||
| 6,815 | 4,683 | |||||||
Note payable |
3,056 | 833 | ||||||
Asset retirement obligations |
659 | 521 | ||||||
Commitments and contingencies |
||||||||
Shareholders Equity |
||||||||
Share capital, issued 169,604,911 common shares;
December 31, 2003 161,359,339 common shares |
183,528 | 161,075 | ||||||
Contributed surplus |
1,412 | 516 | ||||||
Deficit |
(64,595 | ) | (61,054 | ) | ||||
| 120,345 | 100,537 | |||||||
| $ | 130,875 | $ | 106,574 | |||||
(See accompanying notes)
3
IVANHOE ENERGY INC.
Unaudited Consolidated Statements of Loss and Deficit
(stated in thousands of U.S. Dollars except per share amounts)
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, |
Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (restated | (restated | |||||||||||||||
| Notes 2 and 7) | Notes 2 and 7) | |||||||||||||||
Revenue |
||||||||||||||||
Oil and gas revenue |
$ | 4,874 | $ | 2,405 | $ | 11,638 | $ | 7,269 | ||||||||
Interest income |
58 | 18 | 147 | 60 | ||||||||||||
| 4,932 | 2,423 | 11,785 | 7,329 | |||||||||||||
Expenses |
||||||||||||||||
Operating costs |
1,257 | 1,148 | 3,688 | 2,993 | ||||||||||||
General and administrative |
2,336 | 1,689 | 6,149 | 5,453 | ||||||||||||
Depletion and depreciation |
2,290 | 915 | 5,239 | 2,586 | ||||||||||||
Write down of GTL investments |
| | 250 | 3,321 | ||||||||||||
| 5,883 | 3,752 | 15,326 | 14,353 | |||||||||||||
Net Loss |
951 | 1,329 | 3,541 | 7,024 | ||||||||||||
Deficit, beginning of period, as previously reported |
63,644 | 36,027 | 60,267 | 30,564 | ||||||||||||
Retroactive application of change in accounting policy for
stock based compensation |
| 543 | 787 | 311 | ||||||||||||
Deficit, beginning of the period, as restated |
63,644 | 36,570 | 61,054 | 30,875 | ||||||||||||
Deficit, end of period |
$ | 64,595 | $ | 37,899 | $ | 64,595 | $ | 37,899 | ||||||||
Net Loss per share Basic and Diluted |
$ | 0.01 | $ | 0.01 | $ | 0.02 | $ | 0.05 | ||||||||
Weighted Average Number of Shares (in thousands) |
169,534 | 151,088 | 166,935 | 146,940 | ||||||||||||
(See accompanying notes)
4
IVANHOE ENERGY INC.
Unaudited Consolidated Statements of Cash Flow
(stated in thousands of U.S. Dollars)
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, |
Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (restated | (restated | |||||||||||||||
| Notes 2 and 7) | Notes 2 and 7) | |||||||||||||||
Operating Activities |
||||||||||||||||
Net loss |
$ | (951 | ) | $ | (1,329 | ) | $ | (3,541 | ) | $ | (7,024 | ) | ||||
Items not requiring use of cash |
||||||||||||||||
Depletion and depreciation |
2,290 | 915 | 5,239 | 2,586 | ||||||||||||
Write down of GTL investments |
| | 250 | 3,321 | ||||||||||||
Stock based compensation |
430 | 123 | 911 | 355 | ||||||||||||
Changes in non-cash working capital items |
(1,969 | ) | (468 | ) | (1,725 | ) | 1,182 | |||||||||
| (200 | ) | (759 | ) | 1,134 | 420 | |||||||||||
Investing Activities |
||||||||||||||||
Capital spending |
(8,389 | ) | (4,097 | ) | (33,745 | ) | (8,870 | ) | ||||||||
Equity investment and other related costs |
(653 | ) | | (3,153 | ) | | ||||||||||
Proceeds from sale of assets |
| | 13,458 | | ||||||||||||
Changes in non-cash working capital items |
(4,559 | ) | (790 | ) | 572 | (81 | ) | |||||||||
| (13,601 | ) | (4,887 | ) | (22,868 | ) | (8,951 | ) | |||||||||
Financing Activities |
||||||||||||||||
Shares issued on private placements, net of share issue
costs |
| 11,603 | 20,428 | 11,603 | ||||||||||||
Shares issued on exercise of options |
289 | 134 | 1,664 | 134 | ||||||||||||
Proceeds from notes and advances |
2,000 | | 14,000 | 1,750 | ||||||||||||
Payments of notes |
(278 | ) | (1,250 | ) | (278 | ) | (1,250 | ) | ||||||||
Redemption of advance payable |
| | (10,000 | ) | | |||||||||||
| 2,011 | 10,487 | 25,814 | 12,237 | |||||||||||||
Increase (decrease) in cash and cash equivalents, for the
period |
(11,790 | ) | 4,841 | 4,080 | 3,706 | |||||||||||
Cash and cash equivalents, beginning of period |
30,361 | 2,845 | 14,491 | 3,980 | ||||||||||||
Cash and cash equivalents, end of period |
$ | 18,571 | $ | 7,686 | $ | 18,571 | $ | 7,686 | ||||||||
Included in the above are the following: |
||||||||||||||||
Taxes paid |
$ | | $ | | $ | 3 | $ | 6 | ||||||||
Interest paid |
$ | 52 | $ | 43 | $ | 80 | $ | 85 | ||||||||
Changes in non-cash working capital items
Operating Activities: |
||||||||||||||||
Accounts receivable |
$ | (849 | ) | $ | (423 | ) | $ | (1,705 | ) | $ | (43 | ) | ||||
Other current assets |
40 | 51 | 71 | 563 | ||||||||||||
Accounts payable and accrued liabilities |
(1,160 | ) | (96 | ) | (91 | ) | 662 | |||||||||
| (1,969 | ) | (468 | ) | (1,725 | ) | 1,182 | ||||||||||
Investing Activities |
||||||||||||||||
Accounts receivable |
655 | | (498 | ) | | |||||||||||
Accounts payable and accrued liabilities |
(5,214 | ) | (790 | ) | 1,070 | (81 | ) | |||||||||
| (4,559 | ) | (790 | ) | 572 | (81 | ) | ||||||||||
| $ | (6,528 | ) | $ | (1,258 | ) | $ | (1,153 | ) | $ | 1,101 | ||||||
(See accompanying notes)
5
Notes to the Consolidated Financial Statements
September 30, 2004
(all tabular amounts are expressed in thousands of U.S. dollars except per share data)
(Unaudited)
1. BASIS OF PRESENTATION
The Companys accounting policies are in accordance with accounting principles generally accepted in Canada. These policies are consistent with accounting principles generally accepted in the U.S., except as outlined in Note 13. The unaudited consolidated financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the December 31, 2003 consolidated financial statements, except for a change in the policy of accounting for stock based compensation which has been implemented retroactively with a restatement of prior period financial statements, and should be read in conjunction therewith. These interim consolidated financial statements do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with the most recent annual consolidated financial statements. The December 31, 2003 consolidated balance sheet, as restated, was derived from the audited consolidated financial statements, but does not include all disclosures required by generally accepted accounting principles (GAAP) in Canada and the U.S. In the opinion of management, all adjustments (which included normal recurring adjustments) necessary for the fair presentation for the interim periods have been made. The results of operations and cash flows are not necessarily indicative of the results for a full year.
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and other disclosures in these consolidated financial statements. Actual results may differ from those estimates.
2. CHANGE IN ACCOUNTING POLICY
Prior to January 1, 2004, the Company accounted for options granted to employees and directors using the intrinsic-value of the options. Under this method, compensation costs were not recognized in the financial statements for share options granted at market value but rather disclosure was required, on a pro forma basis, of the impact on net income of using the fair value at the option grant date. The Company does, however, recognize compensation costs in its financial statements for options granted to non-employees after January 1, 2002 based on the fair value of the options at the date granted. The Company uses the Black-Scholes option pricing model for determining the fair value of options issued at grant date.
For fiscal years beginning on or after January 1, 2004, Canadian GAAP requires compensation costs to be recognized in the financial statements using the fair value based method of accounting for all stock options granted after January 1, 2002. Implementation of this change in accounting policy requires retroactive application with the option of restating financial statements of prior periods.
Accordingly, effective January 1, 2004, the Company changed its accounting policy, for Canadian GAAP purposes, to recognize compensation costs using the fair value based method of accounting for stock options granted to employees and directors after January 1, 2002. This change has been adopted retroactively and the Company has elected to restate the financial statements of prior periods (See Note 7).
6
3. OIL AND GAS PROPERTIES, EQUIPMENT AND INVESTMENTS
Capital assets categorized by geographical location are as follows:
| As at September 30, 2004 |
As at December 31, 2003 |
|||||||||||||||||||||||
| U.S. |
China |
Total |
U.S. |
China |
Total |
|||||||||||||||||||
Oil and Gas Properties
and Equipment: |
$ | 98,472 | $ | 38,016 | $ | 136,488 | $ | 85,079 | $ | 32,840 | $ | 117,919 | ||||||||||||
Accumulated depletion |
(9,812 | ) | (5,564 | ) | (15,376 | ) | (6,442 | ) | (3,804 | ) | (10,246 | ) | ||||||||||||
Provision for impairment |
(34,000 | ) | | (34,000 | ) | (34,000 | ) | | (34,000 | ) | ||||||||||||||
| 54,660 | 32,452 | 87,112 | 44,637 | 29,036 | 73,673 | |||||||||||||||||||
GTL Investments: |
||||||||||||||||||||||||
Master License |
10,000 | | 10,000 | 10,000 | | 10,000 | ||||||||||||||||||
Feasibility studies and
other deferred
costs |
3,765 | | 3,765 | 3,947 | | 3,947 | ||||||||||||||||||
| 13,765 | | 13,765 | 13,947 | | 13,947 | |||||||||||||||||||
EOR Investments: |
||||||||||||||||||||||||
Feasibility studies and
other deferred
costs |
1,748 | | 1,748 | 125 | | 125 | ||||||||||||||||||
Support Equipment |
459 | 35 | 494 | 433 | 31 | 464 | ||||||||||||||||||
Accumulated depreciation |
(298 | ) | | (298 | ) | (253 | ) | | (253 | ) | ||||||||||||||
| 161 | 35 | 196 | 180 | 31 | 211 | |||||||||||||||||||
| $ | 70,334 | $ | 32,487 | $ | 102,821 | $ | 58,889 | $ | 29,067 | $ | 87,956 | |||||||||||||
In January 2004, the Company signed farm-out and joint operating agreements with Richfirst Holdings Limited (Richfirst), a wholly owned subsidiary of China International Trust & Investment Company to jointly develop the Dagang oil project. Richfirst acquired a 40% working interest in the project for $20.0 million following Chinese regulatory approvals, which were finalized in June 2004 (See Note 9). The carrying value of the Companys oil and gas assets was reduced by $13.5 million for the amount of the proceeds associated with the sale of the working interest. The reduction in the carrying value does not significantly alter the depletion rate of the China oil and gas assets. The $6.5 million balance of the proceeds will fund a portion of Richfirsts share of future Dagang oil project costs and the unspent balance was $0.8 million as at September 30, 2004.
As a result of the Companys on-going evaluation of its GTL investments, $0.3 million of its investments were written down for the three-month period ended June 30, 2004 as the opportunity to build a 45,000-barrels per day GTL fuels plant in Oman failed to materialize due to a lack of sufficient uncommitted gas volumes to support a plant of that size.
4. LONG TERM ASSETS
In January 2004, the Company signed a Stock Purchase and Shareholders Agreement with Ensyn Group Inc. (Ensyn Group) and its subsidiary, Ensyn Petroleum International Ltd. (Ensyn), pursuant to which the Company acquired a 10% equity interest in Ensyn and exclusive rights to deploy the proprietary Ensyn RTPTM Process in several key international markets. The Company paid $2.0 million and will grant Ensyn rights to acquire equity interests in the Companys international oil development projects that use the Ensyn RTPTM Process.
In August 2004, the Company acquired an additional 5% equity interest in Ensyn for $1.0 million. As at September 30, 2004, the 15% investment in Ensyn and related costs of $0.7 million are included in long-term assets (See Note 12).
7
5. SEGMENT INFORMATION
The following tables present the Companys interim segment information for the three-month and nine-month periods ended September 30, 2004 and 2003 and identifiable assets as at September 30, 2004 and December 31, 2003:
| Three Month Periods Ended September 30, |
||||||||||||||||||||||||
| 2004 |
2003 |
|||||||||||||||||||||||
| (restated Notes 2 and 7) |
||||||||||||||||||||||||
| U.S. |
China |
Total |
U.S. |
China |
Total |
|||||||||||||||||||
Oil and gas revenue |
$ | 2,628 | $ | 2,246 | $ | 4,874 | $ | 1,385 | $ | 1,020 | $ | 2,405 | ||||||||||||
Interest income |
46 | 12 | 58 | 18 | | 18 | ||||||||||||||||||
| 2,674 | 2,258 | 4,932 | 1,403 | 1,020 | 2,423 | |||||||||||||||||||
Operating costs |
863 | 394 | 1,257 | 630 | 518 | 1,148 | ||||||||||||||||||
Depletion and depreciation |
1,605 | 685 | 2,290 | 588 | 327 | 915 | ||||||||||||||||||
| 2,468 | 1,079 | 3,547 | 1,218 | 845 | 2,063 | |||||||||||||||||||
Segment income before the following |
$ | 206 | $ | 1,179 | 1,385 | $ | 185 | $ | 175 | 360 | ||||||||||||||
General and administrative |
2,336 | 1,689 | ||||||||||||||||||||||
Net loss |
$ | 951 | $ | 1,329 | ||||||||||||||||||||
Capital Expenditures: |
||||||||||||||||||||||||
Oil and gas |
$ | 3,400 | $ | 4,480 | $ | 7,880 | $ | 2,831 | $ | 1,144 | $ | 3,975 | ||||||||||||
Gas-to-liquids and EOR Investments |
509 | | 509 | 122 | | 122 | ||||||||||||||||||
| $ | 3,909 | $ | 4,480 | $ | 8,389 | $ | 2,953 | $ | 1,144 | $ | 4,097 | |||||||||||||
| Nine Month Periods Ended September 30, |
||||||||||||||||||||||||
| 2004 |
2003 |
|||||||||||||||||||||||
| (restated Notes 2 and 7) |
||||||||||||||||||||||||
| U.S. |
China |
Total |
U.S. |
China |
Total |
|||||||||||||||||||
Oil and gas revenue |
$ | 6,428 | $ | 5,210 | $ | 11,638 | $ | 4,074 | $ | 3,195 | $ | 7,269 | ||||||||||||
Interest income |
135 | 12 | 147 | 60 | | 60 | ||||||||||||||||||
| 6,563 | 5,222 | 11,785 | 4,134 | 3,195 | 7,329 | |||||||||||||||||||
Operating costs |
2,294 | 1,394 | 3,688 | 1,643 | 1,350 | 2,993 | ||||||||||||||||||
Depletion and depreciation |
3,479 | 1,760 | 5,239 | 1,576 | 1,010 | 2,586 | ||||||||||||||||||