Back to GetFilings.com



 



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
þ
  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
  For the quarterly period ended June 30, 2004
 
   
or
   
 
   
o
  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
  For the transition period from                                to                               
 
   
  Commission file number 000-30586

IVANHOE ENERGY INC.


(Exact name of registrant as specified in its charter)
     
Yukon, Canada

(State or other jurisdiction of
incorporation or organization)
  98-0372413

(I.R.S. Employer
Identification No.)

Suite 654 – 999 Canada Place
Vancouver, British Columbia, Canada
V6C 3E1


(Address of principal executive office)

(604) 688-8323


(registrant’s telephone number, including area code)

Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report:

Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     
Yes     þ   No     o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)

     
Yes     þ   No     o

The number of shares of the registrant’s capital stock outstanding as of June 30, 2004 was 169,419,911 Common Shares, no par value.



 


 

TABLE OF CONTENTS

                 
            Page
PART I  
Financial Information
       
Item 1.  
Financial Statements
       
       
Unaudited Consolidated Balance Sheets as at June 30, 2004 and December 31, 2003 (restated)
    3  
       
Unaudited Consolidated Statements of Loss and Deficit for the Three-Month and Six-Month Periods Ended June 30, 2004 and 2003 (restated)
    4  
       
Unaudited Consolidated Statements of Cash Flow for the Three-Month and Six-Month Periods Ended June 30, 2004 and 2003 (restated)
    5  
       
Notes to the Unaudited Consolidated Financial Statements
    6  
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    13  
Item 3.  
Quantitative and Qualitative Disclosures About Market Risks
    21  
Item 4.  
Controls and Procedures
    21  
PART II  
Other Information
       
Item 1.  
Legal Proceedings
    22  
Item 2.  
Changes in Securities and Use of Proceeds
    22  
Item 3.  
Defaults Upon Senior Securities
    22  
Item 4.  
Submission of Matters To a Vote of Securityholders
    22  
Item 5.  
Other Information
    22  
Item 6.  
Exhibits and Reports on Form 8-K
    22  

2


 

Part I — Financial Information

Item 1 Financial Statements

IVANHOE ENERGY INC.

Unaudited Consolidated Balance Sheets
(stated in thousands of U.S. Dollars except share amounts)

                 
    June 30,   December 31,
    2004
  2003
            (restated
            Notes 2 and 7)
Assets
               
Current Assets
               
Cash and cash equivalents
  $ 30,361     $ 14,491  
Accounts receivable
    4,729       2,720  
Other
    378       409  
 
   
 
     
 
 
 
    35,468       17,620  
Long term assets
    3,677       998  
Oil and gas properties, equipment and investments, net
    96,577       87,956  
 
   
 
     
 
 
 
  $ 135,722     $ 106,574  
 
   
 
     
 
 
Liabilities and Shareholders’ Equity
               
Current Liabilities
               
Accounts payable and accrued liabilities
  $ 11,522     $ 4,516  
Note payable – current portion
    917       167  
 
   
 
     
 
 
 
    12,439       4,683  
 
   
 
     
 
 
Note payable
    2,083       833  
 
   
 
     
 
 
Asset retirement obligations
    623       521  
 
   
 
     
 
 
 
               
Commitments and contingencies
               
 
               
Shareholders’ Equity
               
Share capital, issued 169,419,911 common shares; December 31, 2003 161,359,339 common shares
    183,225       161,075  
Contributed surplus
    996       516  
Deficit
    (63,644 )     (61,054 )
 
   
 
     
 
 
 
    120,577       100,537  
 
   
 
     
 
 
 
  $ 135,722     $ 106,574  
 
   
 
     
 
 

(See accompanying notes)

3


 

IVANHOE ENERGY INC.
Unaudited Consolidated Statements of Loss and Deficit

(stated in thousands of U.S. Dollars except per share amounts)

                                 
    Three Months   Six Months
    Ended June 30,
  Ended June 30,
    2004
  2003
  2004
  2003
            (restated           (restated
            Notes 2 and 7)           Notes 2 and 7)
Revenue
                               
Oil and gas revenue
  $ 3,472     $ 2,332     $ 6,764     $ 4,864  
Interest income
    49       6       89       42  
 
   
 
     
 
     
 
     
 
 
 
    3,521       2,338       6,853       4,906  
 
   
 
     
 
     
 
     
 
 
Expenses
                               
Operating costs
    1,157       948       2,431       1,845  
General and administrative
    1,909       1,905       3,813       3,764  
Depletion and depreciation
    1,503       751       2,949       1,671  
Write down of GTL investments
    250       3,321       250       3,321  
 
   
 
     
 
     
 
     
 
 
 
    4,819       6,925       9,443       10,601  
 
   
 
     
 
     
 
     
 
 
Net Loss
    1,298       4,587       2,590       5,695  
 
   
 
     
 
     
 
     
 
 
Deficit, beginning of period, as previously reported
    62,346       31,562       60,267       30,564  
Retroactive application of change in accounting policy for stock based compensation
          421       787       311  
 
   
 
     
 
     
 
     
 
 
Deficit, beginning of the period, as restated
    62,346       31,983       61,054       30,875  
 
   
 
     
 
     
 
     
 
 
Deficit, end of period
  $ 63,644     $ 36,570     $ 63,644     $ 36,570  
 
   
 
     
 
     
 
     
 
 
Net Loss per share – Basic and Diluted
  $ 0.01     $ 0.03     $ 0.02     $ 0.04  
 
   
 
     
 
     
 
     
 
 
Weighted Average Number of Shares (in thousands)
    169,116       145,055       165,622       144,832  
 
   
 
     
 
     
 
     
 
 

(See accompanying notes)

4


 

IVANHOE ENERGY INC.
Unaudited Consolidated Statements of Cash Flow

(stated in thousands of U.S. Dollars)

                                 
    Three Months   Six Months
    Ended June 30,
  Ended June 30,
    2004
  2003
  2004
  2003
            (restated           (restated
            Notes 2 and 7)           Notes 2 and 7)
Operating Activities
                               
Net loss
  $ (1,298 )   $ (4,587 )   $ (2,590 )   $ (5,695 )
Items not requiring use of cash
                               
Depletion and depreciation
    1,503       751       2,949       1,671  
Write down of GTL investments
    250       3,321       250       3,321  
Stock based compensation
    242       122       481       232  
Changes in non-cash working capital items
    602       1,300       244       1,650  
 
   
 
     
 
     
 
     
 
 
 
    1,299       907       1,334       1,179  
 
   
 
     
 
     
 
     
 
 
Investing Activities
                               
Capital spending
    (14,933 )     (2,856 )     (25,356 )     (4,774 )
Deposit on investment
    (2,000 )           (2,500 )      
Proceeds from sale of assets
    13,458             13,458        
Changes in non-cash working capital items
    5,614       511       5,131       710  
 
   
 
     
 
     
 
     
 
 
 
    2,139       (2,345 )     (9,267 )     (4,064 )
 
   
 
     
 
     
 
     
 
 
Financing Activities
                               
Shares issued on private placements, net of share issue costs
                20,428        
Shares issued on exercise of options
    1,236             1,375        
Proceeds from notes and advances
    2,000       1,500       12,000       1,750  
Redemption of advance payable
    (10,000 )           (10,000 )      
 
   
 
     
 
     
 
     
 
 
 
    (6,764 )     1,500       23,803       1,750  
 
   
 
     
 
     
 
     
 
 
Increase (decrease) in cash and cash equivalents, for the period
    (3,326 )     62       15,870       (1,135 )
Cash and cash equivalents, beginning of period
    33,687       2,783       14,491       3,980  
 
   
 
     
 
     
 
     
 
 
Cash and cash equivalents, end of period
  $ 30,361     $ 2,845     $ 30,361     $ 2,845  
 
   
 
     
 
     
 
     
 
 
Financing activities, non-cash
                               
Shares issued on conversion of debenture
  $     $ 1,000     $     $ 1,000  
 
   
 
     
 
     
 
     
 
 
Included in the above are the following:
                               
Taxes paid
  $     $     $ 3     $ 6  
 
   
 
     
 
     
 
     
 
 
Interest paid
  $ 14     $ 23     $ 28     $ 42  
 
   
 
     
 
     
 
     
 
 
Changes in non-cash working capital items
                               
Operating Activities:
                               
Accounts receivable
  $ (266 )   $ 495     $ (856 )   $ 380  
Other current assets
    3       575       31       512  
Accounts payable and accrued liabilities
    865       230       1,069       758  
 
   
 
     
 
     
 
     
 
 
 
    602       1,300       244       1,650  
 
   
 
     
 
     
 
     
 
 
Investing Activities
                               
Accounts receivable
    (831 )           (1,153 )      
Accounts payable and accrued liabilities
    6,445       511       6,284       710  
 
   
 
     
 
     
 
     
 
 
 
    5,614       511       5,131       710  
 
   
 
     
 
     
 
     
 
 
 
  $ 6,216     $ 1,811     $ 5,375     $ 2,360  
 
   
 
     
 
     
 
     
 
 

(See accompanying notes)

5


 

Notes to the Consolidated Financial Statements
June 30, 2004

(all tabular amounts are expressed in thousands of U.S. dollars except per share data)
(Unaudited)

1.   BASIS OF PRESENTATION

The Company’s accounting policies are in accordance with accounting principles generally accepted in Canada. These policies are consistent with accounting principles generally accepted in the U.S., except as outlined in Note 12. The unaudited consolidated financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the December 31, 2003 consolidated financial statements, except for a change in the policy of accounting for stock based compensation which has been implemented retroactively with a restatement of prior period financial statements, and should be read in conjunction therewith. These interim consolidated financial statements do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with the most recent annual consolidated financial statements. The December 31, 2003 consolidated balance sheet, as restated, was derived from the audited consolidated financial statements, but does not include all disclosures required by generally accepted accounting principles (“GAAP”) in Canada and the U.S. In the opinion of management, all adjustments (which included normal recurring adjustments) necessary for the fair presentation for the interim periods have been made. The results of operations and cash flows are not necessarily indicative of the results for a full year.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts and other disclosures in these consolidated financial statements. Actual results may differ from those estimates.

2.   CHANGE IN ACCOUNTING POLICY

Prior to January 1, 2004, the Company accounted for options granted to employees and directors using the intrinsic-value of the options. Under this method, compensation costs were not recognized in the financial statements for share options granted at market value but rather disclosure was required, on a pro forma basis, of the impact on net income of using the fair value at the option grant date. The Company does, however, recognize compensation costs in its financial statements for options granted to non-employees after January 1, 2002 based on the fair value of the options at the date granted. The Company uses the Black-Scholes option pricing model for determining the fair value of options issued at grant date.

For fiscal years beginning on or after January 1, 2004, Canadian GAAP requires compensation costs to be recognized in the financial statements using the fair value based method of accounting for all stock options granted after January 1, 2002. Implementation of this change in accounting policy requires retroactive application with the option of restating financial statements of prior periods.

Accordingly, effective January 1, 2004, the Company changed its accounting policy, for Canadian GAAP purposes, to recognize compensation costs using the fair value based method of accounting for stock options granted to employees and directors after January 1, 2002. This change has been adopted retroactively and the Company has elected to restate the financial statements of prior periods (See Note 7).

6


 

3.   OIL AND GAS PROPERTIES, EQUIPMENT AND INVESTMENTS

Oil and gas properties, equipment and investments are net of accumulated depletion and depreciation of $13.4 million and $10.5 million as well as a provision for impairment of oil and gas properties of $34.0 million as at June 30, 2004 and December 31, 2003, respectively.

In January 2004, the Company signed farm-out and joint operating agreements with Richfirst Holdings Limited (“Richfirst”), a wholly owned subsidiary of China International Trust & Investment Company to jointly develop the Dagang oil project. Richfirst acquired a 40% working interest in the project for $20.0 million following Chinese regulatory approvals, which were finalized in June 2004 (see Note 9). The carrying value of the Company’s oil and gas assets was reduced by $13.5 million for the amount of the proceeds associated with the sale of the working interest. The reduction in the carrying value does not significantly alter the depletion rate of the China oil and gas assets. The balance of the $20.0 million proceeds will be used to fund a portion of Richfirst’s share of future Dagang oil project costs.

In February 2004, the Company farmed into the Knights Landing project in northern California. Under this exploration and development farm-in agreement, the Company purchased, for $1.0 million, a 50% non-operated interest in four recent discoveries in the contract area and agreed to fund, for $0.6 million, gas gathering, surface treatment facilities and meters to connect the four wells to an existing pipeline system. Additionally, the Company agreed to fund 100% of the drilling costs for 10 exploratory gas wells at an estimated cost of $2.3 million to earn a 40% working interest in this prospect.

As a result of the Company’s on-going evaluation of its GTL investments, $0.3 million of its investments were written down for the three-month period ended June 30, 2004 as the opportunity to build a 45,000 bpd GTL fuels plant in Oman failed to materialize due to a lack of sufficient uncommitted gas volumes to support a plant of that size.

4.   LONG TERM ASSETS

In January 2004, the Company signed a Stock Purchase and Shareholders’ Agreement with Ensyn Group Inc. (“Ensyn Group”) and its subsidiary, Ensyn Petroleum International Ltd. (“Ensyn”), pursuant to which the Company acquired a 10% equity interest in Ensyn and exclusive rights to use the proprietary Ensyn RTPTM Process in several key international markets. The Company paid $2.0 million and will grant Ensyn rights to acquire equity interests in the Company’s international oil development projects that use the Ensyn RTPTM Process.

In April 2004, the Company signed an agreement with Ensyn Group and Ensyn pursuant to which the Company advanced to Ensyn an additional $1.0 million in consideration for the right to elect to either take an additional 5% equity interest in Ensyn or consider the advance as a loan to be repaid with interest over a period of 90 days commencing on July 31, 2005.

As at June 30, 2004, all amounts paid to Ensyn under the above agreements are included in long-term assets.

5.   SEGMENT INFORMATION

The following tables present the Company’s interim segment information for the three-month and six-month periods ended June 30, 2004 and 2003 and identifiable assets as at June 30, 2004 and December 31, 2003:

7


 

                                                 
    Three Month Periods Ended June 30,
    2004
  2003
                            (restated Notes 2 and 7)
    U.S.
  China
  Total
  U.S.
  China
  Total
Oil and gas revenue
  $ 2,006     $ 1,466     $ 3,472     $ 1,247     $ 1,085     $ 2,332  
Interest income
    49             49       6             6  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    2,055       1,466       3,521       1,253       1,085       2,338  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Operating costs
    677       480       1,157       511       437       948  
Depletion and depreciation
    1,002       501       1,503       423       328       751  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    1,679       981       2,660       934       765       1,699  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Segment income before the following
  $ 376     $ 485       861     $ 319     $ 320       639  
 
   
 
     
 
             
 
     
 
         
Write down of GTL investments
                    250                       3,321  
General and administrative
                    1,909                       1,905  
 
                   
 
                     
 
 
Net loss
                  $ 1,299                     $ 4,587  
 
                   
 
                     
 
 
Capital Expenditures:
                                               
Oil and gas
  $ 6,905     $ 7,277     $ 14,182     $ 1,556     $ 1,097     $ 2,653  
 
   
 
     
 
             
 
     
 
         
Gas-to-liquids and EOR Investments
                    751                       203  
 
                   
 
                     
 
 
 
                  $ 14,933                     $ 2,856  
 
                   
 
                     
 
 
                                                 
    Six Month Periods Ended June 30,
    2004
  2003
                            (restated Notes 2 and 7)
    U.S.
  China
  Total
  U.S.
  China
  Total
Oil and gas revenue
  $ 3,800     $ 2,964     $ 6,764     $ 2,689     $ 2,175     $ 4,864  
Interest income
    89             89       42             42  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    3,889       2,964       6,853       2,731       2,175       4,906  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Operating costs
    1,431       1,000       2,431       1,013       832       1,845  
Depletion and depreciation
    1,873       1,076       2,949       988       683       1,671  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
    3,304       2,076       5,380       2,001       1,515       3,516  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Segment income before the following
  $ 585     $ 888       1,473     $ 730     $ 660       1,390  
 
   
 
     
 
             
 
     
 
         
Write down of GTL investments
                    250                       3,321  
General and administrative
                    3,813                       3,764  
 
                   
 
                     
 
 
Net loss
                  $ 2,590                     $ 5,695  
 
                   
 
                     
 
 
Capital expenditures:
                                               
Oil and gas
  $ 10,023     $ 14,152     $ 24,175     $ 2,670     $ 1,691     $ 4,361  
 
   
 
     
 
             
 
     
 
         
Gas-to-liquids and EOR Investments
                    1,181                       413  
 
                   
 
                     
 
 
 
                  $ 25,356                     $ 4,774