UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2003 | ||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| FOR THE TRANSITION PERIOD FROM TO |
COMMISSION FILE NUMBER 000-26867
PIVOTAL CORPORATION
(Exact name of registrant as specified in its charter)
| BRITISH COLUMBIA, CANADA
(State or other Jurisdiction of incorporation) |
98-0366456
(I.R.S. Employer Identification No.) |
SUITE 700 858 BEATTY STREET
VANCOUVER, BRITISH COLUMBIA, V6B 1C1
CANADA
(Address of principal executive offices and zip code)
Telephone (604) 699-8000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes þ | No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
| Yes o | No þ |
Common shares outstanding at April 1, 2003: 25,482,591
PIVOTAL CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2003
TABLE OF CONTENTS
| Page No. | ||||||
| Part I FINANCIAL INFORMATION | ||||||
ITEM 1. |
Condensed Consolidated Financial Statements | 1 | ||||
| Condensed Consolidated Balance Sheets as of March 31, 2003 and June 30, 2002 | 1 | |||||
| Condensed Consolidated Statements of Operations for the Three and the Nine Months Ended March 31, 2003 and 2002 | 2 | |||||
| Condensed Consolidated Statements of Shareholders' Equity for the Nine Months ended March 31, 2003 | 3 | |||||
| Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2003 and 2002 | 4 | |||||
| Notes to Condensed Consolidated Financial Statements | 5 | |||||
ITEM 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations | 14 | ||||
ITEM 3. |
Quantitative and Qualitative Disclosures About Market Risk | 28 | ||||
ITEM 4. |
Controls and Procedures | 29 | ||||
| PART II OTHER INFORMATION | ||||||
ITEM 1. |
Legal Proceedings | 30 | ||||
ITEM 2. |
Changes in Securities and Use of Proceeds | 30 | ||||
ITEM 3. |
Defaults Upon Senior Securities | 30 | ||||
ITEM 4. |
Submissions of Matters to a Vote of Security Holders | 30 | ||||
ITEM 5. |
Other Information | 30 | ||||
ITEM 6. |
Exhibits and Reports On Form 8-K | 30 | ||||
SIGNATURES |
35 | |||||
CERTIFICATION |
36 | |||||
PART I ITEM 1: CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
PIVOTAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(EXPRESSED IN UNITED STATES DOLLARS; ALL AMOUNTS IN THOUSANDS)
| March 31, | June 30, | |||||||||
| 2003 | 2002 | |||||||||
| (unaudited) | ||||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 11,633 | $ | 20,322 | ||||||
Short-term investments |
12,242 | 20,961 | ||||||||
Accounts receivable |
6,379 | 11,100 | ||||||||
Prepaid expenses and other |
2,464 | 2,546 | ||||||||
Total current assets |
32,718 | 54,929 | ||||||||
Property and equipment, net |
3,486 | 4,201 | ||||||||
Goodwill |
10,037 | 7,308 | ||||||||
Acquired
intangibles, net |
780 | 324 | ||||||||
Other assets |
1,233 | 1,883 | ||||||||
Total assets |
$ | 48,254 | $ | 68,645 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||
Current liabilities: |
||||||||||
Accounts payable and accrued liabilities |
$ | 14,697 | $ | 16,414 | ||||||
Current portion of accrued restructuring costs |
4,549 | 2,296 | ||||||||
Current portion of restructuring costs assumed on acquisition |
1,491 | | ||||||||
Deferred revenue |
12,296 | 12,327 | ||||||||
Current portion of obligations under capital leases and
long-term debt |
496 | 320 | ||||||||
Total current liabilities |
33,529 | 31,357 | ||||||||
Non-current portion of accrued restructuring costs |
3,242 | 3,082 | ||||||||
Non-current portion of restructuring costs assumed on
acquisition |
726 | | ||||||||
Non-current portion of obligations under capital leases and
long-term debt |
76 | 423 | ||||||||
Total liabilities |
37,573 | 34,862 | ||||||||
Shareholders equity: |
||||||||||
Preferred shares, undesignated, no par value; authorized
shares 20,000 at March 31, 2003 and June 30, 2002;
no shares issued and outstanding
Common shares, no par value; authorized shares 200,000
at March 31, 2003 and June 30, 2002; issued and outstanding
shares 25,480 and 24,096 at March 31, 2003 and June 30,
2002, respectively |
179,663 | 178,084 | ||||||||
Deferred share-based compensation |
(5 | ) | (23 | ) | ||||||
Accumulated other comprehensive loss |
| (90 | ) | |||||||
Accumulated deficit |
(168,977 | ) | (144,188 | ) | ||||||
Total shareholders equity |
10,681 | 33,783 | ||||||||
Total liabilities and shareholders equity |
$ | 48,254 | $ | 68,645 | ||||||
See accompanying notes.
1
PIVOTAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(EXPRESSED IN UNITED STATES DOLLARS,
ALL AMOUNTS IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)
| Three months ended | Nine months ended | |||||||||||||||||
| March 31, | March 31, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Revenues: |
||||||||||||||||||
License |
$ | 3,554 | $ | 7,510 | $ | 13,786 | $ | 20,433 | ||||||||||
Services and maintenance |
9,581 | 10,206 | 27,751 | 30,111 | ||||||||||||||
Total revenues |
13,135 | 17,716 | 41,537 | 50,544 | ||||||||||||||
Cost of Revenues: |
||||||||||||||||||
License |
332 | 385 | 1,485 | 1,434 | ||||||||||||||
Services and maintenance |
5,003 | 5,025 | 15,068 | 16,888 | ||||||||||||||
Total cost of revenues |
5,335 | 5,410 | 16,553 | 18,322 | ||||||||||||||
Gross profit |
7,800 | 12,306 | 24,984 | 32,222 | ||||||||||||||
Operating Expenses: |
||||||||||||||||||
Sales and marketing |
5,414 | 8,734 | 21,550 | 32,614 | ||||||||||||||
Research and development |
4,276 | 3,636 | 12,305 | 13,243 | ||||||||||||||
General and administrative |
1,999 | 2,060 | 6,424 | 10,046 | ||||||||||||||
Restructuring costs and other charges |
| | 8,596 | 51,429 | ||||||||||||||
Amortization of goodwill |
| 1,505 | | 14,163 | ||||||||||||||
Amortization of acquired
intangibles |
206 | 88 | 254 | 400 | ||||||||||||||
Total operating expenses |
11,895 | 16,023 | 49,129 | 121,895 | ||||||||||||||
Loss from operations |
(4,095 | ) | (3,717 | ) | (24,145 | ) | (89,673 | ) | ||||||||||
Interest and other income (loss) |
(174 | ) | 345 | (447 | ) | 1,044 | ||||||||||||
Loss before income taxes |
(4,269 | ) | (3,372 | ) | (24,592 | ) | (88,629 | ) | ||||||||||
Income taxes (recovery) |
18 | (8 | ) | 197 | 326 | |||||||||||||
Net loss |
$ | (4,287 | ) | $ | (3,364 | ) | $ | (24,789 | ) | $ | (88,955 | ) | ||||||
Loss per share: |
||||||||||||||||||
Basic and diluted |
$ | (0.17 | ) | $ | (0.14 | ) | $ | (0.99 | ) | $ | (3.70 | ) | ||||||
Weighted average number of shares used to
calculate loss per share: |
||||||||||||||||||
Basic and diluted |
25,478 | 24,075 | 24,982 | 24,022 | ||||||||||||||
See accompanying notes.
2
PIVOTAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
FOR THE NINE MONTHS ENDED MARCH 31, 2003
(EXPRESSED IN UNITED STATES DOLLARS; ALL AMOUNTS IN THOUSANDS)
(UNAUDITED)
| Common Shares and | ||||||||||||||||||||||||
| Additional Paid-In | Accumulated | |||||||||||||||||||||||
| Capital | Deferred | Other | Total | |||||||||||||||||||||
| Share-Based | Comprehensive | Accumulated | Shareholders' | |||||||||||||||||||||
| Shares | Amount | Compensation | Loss | (Deficit) | Equity | |||||||||||||||||||
Balance June 30, 2002 |
24,096 | $ | 178,084 | $ | (23 | ) | $ | (90 | ) | $ | (144,188 | ) | $ | 33,783 | ||||||||||
Net loss for the three months
ended September 30, 2002 |
| | | | (8,751 | ) | (8,751 | ) | ||||||||||||||||
Change in net unrealized loss on
available-for-sale investment |
| | | (22 | ) | | (22 | ) | ||||||||||||||||
Comprehensive loss |
(8,773 | ) | ||||||||||||||||||||||
Issuance of common shares on
exercise of stock options |
4 | 3 | | | | 3 | ||||||||||||||||||
Issuance of common shares
related to Employee Stock
Purchase Plan |
62 | 195 | | | | 195 | ||||||||||||||||||
Issuance of common shares
related to prior year
acquisitions |
448 | 970 | | | | 970 | ||||||||||||||||||
Amortization of share-based
compensation |
| | 6 | | | 6 | ||||||||||||||||||
Balance at September 30, 2002 |
24,610 | $ | 179,252 | $ | (17 | ) | $ | (112 | ) | $ | (152,939 | ) | $ | 26,184 | ||||||||||
Net loss for the three months
ended December 31, 2002 |
| | | | (11,751 | ) | (11,751 | ) | ||||||||||||||||
Change in net unrealized loss on
available-for-sale
investment |
| | | 112 | | 112 | ||||||||||||||||||
Comprehensive loss |
(11,639 | ) | ||||||||||||||||||||||
Issuance of common shares on
exercise of stock options |
2 | 1 | | | | 1 | ||||||||||||||||||
Issuance of common shares on
acquisition of MarketFirst |
725 | 319 | | | | 319 | ||||||||||||||||||
Amortization of deferred
share-based compensation |
| | 6 | | | 6 | ||||||||||||||||||
Balance at December 31, 2002 |
25,337 | $ | 179,572 | $ | (11 | ) | | $ | (164,690 | ) | $ | 14,871 | ||||||||||||
Net loss for the three months
ended March 31, 2003 |
| | | | (4,287 | ) | (4,287 | ) | ||||||||||||||||
Comprehensive loss |
(4,287 | ) | ||||||||||||||||||||||
Issuance of common shares on
exercise of stock options |
1 | 1 | | | | 1 | ||||||||||||||||||
Issuance of common shares
related to Employee Stock
Purchase Plan |
142 | 90 | | | | 90 | ||||||||||||||||||
Amortization of deferred
share-based compensation |
| | 6 | | | 6 | ||||||||||||||||||
Balance at March 31, 200 | ||||||||||||||||||||||||