Back to GetFilings.com



FORM 10-Q


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549



(Mark One)

 

x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended April 3, 2004

 

OR

 

¨   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission file number: 0-26538



ENCORE MEDICAL CORPORATION
(Exact name of Registrant as specified in its charter)

 

Delaware   65-0572565

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

9800 Metric Boulevard

Austin, Texas

  78758
(Address of principal executive offices)   (Zip code)

 

512-832-9500

(Registrant’s telephone number including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ¨ No x

 

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of May 3, 2004.

 

Title


 

Outstanding


Common Stock

  42,833,979



ENCORE MEDICAL CORPORATION
Quarterly Report on Form 10-Q
For the period ended April 3, 2004

TABLE OF CONTENTS

PART I.

Page
Item 1. Financial Statements
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 11 
Item 3. Quantitative and Qualitative Disclosures About Market Risk 18 
Item 4. Controls and Procedures 18 

PART II.

Item 1. Legal Proceedings 19 
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities 19 
Item 3. Defaults Upon Senior Securities 19 
Item 4. Submission of Matters to a Vote of Security Holders 19 
Item 5. Other Information 19 
Item 6. Exhibits and Reports on Form 8-K 19 



- 2 -


Part I. Financial Information
ITEM 1. FINANCIAL STATEMENTS

Encore Medical Corporation and Subsidiaries
Consolidated Balance Sheets
As of April 3, 2004 and December 31, 2003
(in thousands, except share and per share data)
(unaudited)

    April 3,
        2004

December 31,  
              2003   

Assets                
Current assets:    
Cash and cash equivalents     $ 6,917   $ 10,074  
Investments       35,100     35,013  
Accounts receivable, net of allowance for doubtful accounts of $366 and  
     $365, respectively     14,760     13,175  
Inventories, net of allowance of $2,730 and $2,203, respectively     32,371     29,579  
Deferred tax assets       2,678     2,512  
Prepaid expenses and other current assets     2,596     1,502  


Total current assets       94,422     91,855  
Property and equipment, net     11,734     11,260  
Goodwill      18,146     18,146  
Intangible assets, net     14,587     14,095  
Other assets      448     1,024  


Total assets     $ 139,337   $ 136,380  


Liabilities and Stockholders' Equity              
Current liabilities:                
Current portion of long-term debt   $ 919   $ 1,088  
Accounts payable       6,252     4,617  
Accrued expenses       5,955     6,783  


Total current liabilities       13,126     12,488  
Long-term debt, net of current portion     5,405     5,383  
Deferred tax liability       5,008     4,844  
Other non current liabilities     548     556  


Total liabilities      24,087     23,271  
Stockholders' equity:                
Common stock, $0.001 par value, 100,000,000 shares authorized;    
      43,334,000 and 43,271,000 shares issued, respectively     43     43  
Additional paid-in capital     118,352     117,764  
Notes received for sale of common stock     (1,100 )   (1,100 )
Accumulated deficit       (398 )   (1,951 )
Less cost of repurchased stock, warrants and rights (512,000 shares)      (1,647 )   (1,647 )


Total stockholders' equity    115,250    113,109  


Total liabilities and stockholders' equity   $ 139,337   $ 136,380  


See accompanying notes to unaudited consolidated financial statements.

- 3 -


Encore Medical Corporation and Subsidiaries
Consolidated Statements of Operations
For the three months ended April 3, 2004 and March 29, 2003

(in thousands, except per share data)
(unaudited)

Three Months Ended
April 3,
   2004
March 29,
         2003


Sales     $ 31,044   $ 26,392  
Cost of goods sold    15,089    13,448  


    Gross margin    15,955    12,944  
Operating expenses:            
   Selling, general and administrative     11,738     9,808  
   Research and development    1,669     1,231  


Income from operations    2,548    1,905  
     2,548    1,905  
Other Income (expense):            
Interest income    132    29  
Interest expense    (189 )  (1,908 )
Other income    6    76  


Income before income taxes    2,497    102  
Provision for income taxes    944    60  


Net income   $ 1,553   $ 42  


Net income per common and common equivalent share:            
Basic earnings per share -            
   Basic earnings per share   $ 0.04   $ 0.00  
   Shares used in computing basic earnings per share    42,723    10,668  
Diluted earnings per share -            
   Diluted earnings per share   $ 0.04   $ 0.00  
   Shares used in computing diluted earnings per share    44,334    26,663  

See accompanying notes to unaudited consolidated financial statements.

- 4 -


Encore Medical Corporation and Subsidiaries
Consolidated Statements of Cash Flow
For the three months ended April 3, 2004 and March 29, 2003

(in thousands)
(unaudited)

Three Months Ended
April 3,
   2004
March 29,       2003


Cash flows from operating activities:                
Net income   $ 1,553   $ 42  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:            
     Depreciation    730    750  
     Amortization of intangibles    217    271  
     Amortization of debt issuance costs    41    697  
     Non-cash interest expense    --    170  
     Stock based compensation    33    (8 )
     Loss (gain) on disposal of assets    6    (11 )
     Deferred taxes    (2 )  (99 )
     Accretion of held-to-maturity investments     (87 )   -  
Changes in operating assets and liabilities:            
   Increase in accounts receivable    (1,585 )  (759 )
   (Increase) decrease in inventories    (2,792 )  75  
   (Increase) decrease in prepaid expenses and other assets       (315 )   100  
   Increase in accounts payable, accrued expenses, and other liabilities    799    213  


   Net cash (used in) provided by operating activities     (1,402 )   1,441  


Cash flows from investing activities:            
Acquisition of technology license     (459 )   -  
Proceeds from sale of assets       -     17  
Purchases of property and equipment    (1,210 )  (347 )


   Net cash used in investing activities     (1,669 )   (330 )


Cash flows from financing activities:            
Proceeds from issuance of common stock     23     8  
Proceeds from short-swing profit     288     -  
Proceeds from long-term debt     -     161  
Payments on long-term obligations    (397 )  (1,307 )


   Net cash used in financing activities     (86)     (1,138 )


Net decrease in cash and cash equivalents    (3,157 )  (27 )
Cash and cash equivalents at beginning of period    10,074    253  


Cash and cash equivalents at end of period   $ 6,917   $ 226  


Non-cash investing and financing activities:  
Purchase of technology through the issuance of a note payable     $ 250     -  
Conversion of Series A preferred stock to common stock     -   $ 73  

See accompanying notes to unaudited consolidated financial statements.

- 5 -


ENCORE MEDICAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Encore Medical Corporation, a Delaware corporation, and its wholly owned subsidiaries (individually and collectively referred to as “us,” “we,” “our company” or “Encore”). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended April 3, 2004, are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in our Form 10-K dated December 31, 2003. Certain prior year amounts have been reclassified to conform to the current year presentation.

Description of Business

We are a diversified orthopedic company that designs, manufactures, markets and distributes a comprehensive range of high quality orthopedic devices, sports medicine equipment and other related products for the orthopedic industry. Our products are used primarily by orthopedic surgeons, physical and occupational therapists and other orthopedic specialists who treat patients with musculoskeletal conditions resulting from degenerative diseases, deformities, traumatic events and sports-related injuries. We currently market and distribute our products through two operating divisions, our Surgical Implant Division and our Orthopedic Rehabilitation Division. Our Surgical Implant Division offers reconstructive joint products, including hip, knee and shoulder implants, trauma products and spinal implants. Our Orthopedic Rehabilitation Division is a leader in domestic sales of many of the orthopedic rehabilitation products in the market. In addition, beginning in 2004 our soft goods product lines have been marketed and distributed as part of this division. Orthopedic soft goods are used to assist the patient in recovery from injury or a surgical procedure and to protect against further injury. Our two divisions enable us to reach a diverse customer base through multiple distribution channels and give us the opportunity to provide a comprehensive range of orthopedic devices and related products to orthopedic specialists operating in a variety of treatment settings.

Our products are subject to regulation by the Food and Drug Administration (“FDA”) with respect to their sale in the United States, and we must, in many cases, obtain FDA authorization to market our products before they can be sold in the United States. Additionally, we are subject to similar regulations in many of the international countries in which we sell products.

2.       STOCK-BASED COMPENSATION

We have adopted the disclosure-only provisions of SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosures” (“SFAS 148”) as well as those outlined in SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”). As permitted by SFAS 148 and SFAS 123, we continue to apply the provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock issued to Employees” and related interpretations in accounting for our plans. Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of our stock at the date of the grant over the amount an employee must pay to acquire the stock. Stock based awards for non-employees are accounted for under the provisions of SFAS 123 and Emerging Issues Task Force Consensus 96-18.

Had we determined compensation cost for all stock option grants based on their fair market value at the grant dates consistent with the method prescribed by SFAS 148 and SFAS 123, our net income and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands):

- 6 -





                                  Three Months Ended
April 3,
2004
March 29,
2003


Net income     As reported     $ 1,553   $ 42    
Add: Total stock-based employee compensation      
       expense included in reported net income,    
       net of related tax effects             -   -  
Deduct: Total stock-based employee compensation     
       expense determined under fair value-based  
       method for all awards, net of related tax  
       effects        (151 ) (103)    


Net income (loss)   Pro forma   $ 1,402   $ (61)  


Earnings (loss) per share               
          Basic:     As reported       0.04 0.00  
                                                                Pro forma       0.03   (0.01)  
          Diluted:    As reported       0.04   0.00    
                                                               Pro forma       0.03   (0.00)   

We estimate the fair market value of each option grant on the date of grant using the Black-Scholes option pricing model. There were no grants during the first three months of 2003. We used the following weighted average assumptions for grants during the first three months of 2004:




April 3,
2004

Dividend yield 0.0%
Expected volatility 93.5%
Risk-free interest rate 2.7%
Expected life 4.3 years

3.       INVESTMENTS

We invest our excess cash in U.S. treasury securities. These are items with readily determinable fair market values and original maturities in excess of three months, but less than twelve months. All investments have been classified as held-to-maturity and are carried at amortized cost, which approximates fair value due to the short period of time to maturity. As of April 3, 2004 and December 31, 2003, we have investments with fair values and amortized costs of approximately $35.1 million and $35 million, respectively.

4.       INVENTORIES

Our inventories consist of the following (in thousands):

April 3,
    2004

December 31,
              2003

Components and raw materials   $ 10,377   $   8,433  
Work in process   2,701   2,641  
Finished goods   13,856   13,685  
Consigned goods  8,167   7,023  


  35,101   31,782  
Less-inventory reserves  (2,730 ) (2,203 )


  $ 32,371   $ 29,579  


Our inventory value is stated at the lower of cost or market, with cost being average actual cost. We establish reserves for such issues as slow moving and excess inventory, product obsolescence and valuation impairment. Our inventory reserve policy is primarily based on the products and market practices. Each division determines the amount and timing of write-downs. For all divisions, we utilize a specific identification methodology (product rationalization), which can occur whenever there is a change in strategy. In addition, we review our sales performance on at least a quarterly basis to determine the amounts that should be adjusted to the existing reserve. We disposed of the reserved inventory items primarily by scrapping or donating them to charitable organizations.

- 7 -





5.       INTANGIBLE ASSETS

Our intangible assets consisted of the following (in thousands) as of April 3, 2004:

      Gross Carrying Amount 
    Accumulated Amortization
      Amortizable Intangibles Net
 <