Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

    [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003 or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number: 0-27754

HUB GROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware 36-4007085
                                                         (State or other jurisdiction of                                                                  (I.R.S. Employer
                                                        incorporation or organization)                                                                  Identification No.)

3050 Highland Parkway, Suite 100
Downers Grove, Illinois 60515
(Address, including zip code, of principal executive offices)
(630) 271-3600
(Registrant’s telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __

         Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes No X

        On November 4, 2003, the registrant had 7,063,250 outstanding shares of Class A common stock, par value $.01 per share, and 662,296 outstanding shares of Class B common stock, par value $.01 per share.


HUB GROUP, INC.

INDEX

Page                                        

                                       PART I. Financial Information:

Hub Group, Inc. - Registrant        

Unaudited Condensed Consolidated Balance Sheets - September 30, 2003 and
  
         December 31, 2002    3  

Unaudited Condensed Consolidated Statements of Operations - Three Months and
  
         Nine Months Ended September 30, 2003 and 2002    4  

Unaudited Condensed Consolidated Statement of Stockholders' Equity - Nine
  
         Months Ended September 30, 2003    5  

Unaudited Condensed Consolidated Statements of Cash Flows - Nine
  
         Months Ended September 30, 2003 and 2002    6  

Notes to Unaudited Condensed Consolidated Financial Statements
    7  

Management's Discussion and Analysis of Financial Condition and
  
         Results of Operations    12  

PART II. Other Information
    16  




HUB GROUP, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

September 30,
2003

December 31,
2002

ASSETS      
    CURRENT ASSETS: 
      Cash and cash equivalents  $          —   $          —  
      Accounts receivable 
         Trade, net  133,466   126,736  
         Other  6,432   13,715  
      Deferred taxes  3,221   3,221  
      Prepaid expenses and other current assets  4,933   4,732  


         TOTAL CURRENT ASSETS

  148,052

  148,404

 
    PROPERTY AND EQUIPMENT, net  29,534   34,209  
    GOODWILL, net  215,175   215,175  
    OTHER ASSETS  1,584   1,474  


         TOTAL ASSETS  $ 394,345   $ 399,262  


LIABILITIES AND STOCKHOLDERS' EQUITY 
    CURRENT LIABILITIES: 
      Accounts payable 
         Trade  $ 120,915   $ 124,980  
         Other  3,066   3,226  
      Accrued expenses 
         Payroll  14,601   10,275  
         Other  12,444   8,971  
      Current portion of long-term debt  8,027   8,061  


           TOTAL CURRENT LIABILITIES

  159,053

  155,513

 
    LONG-TERM DEBT, EXCLUDING CURRENT PORTION  74,017   94,027  
    DEFERRED TAXES  21,121   15,382  
    CONTINGENCIES AND COMMITMENTS 
    STOCKHOLDERS' EQUITY: 
      Preferred stock, $.01 par value, 2,000,000 shares authorized; no shares 
         issued or outstanding in 2003 and 2002     
      Common stock, 
         Class A: $.01 par value; 12,337,700 shares authorized; 7,048,250 shares 
           issued and outstanding in 2003 and 7,046,250 issued and outstanding 
           in 2002  70   70  
         Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued 
           and outstanding in 2003 and 2002  7   7  
      Additional paid-in capital  110,841   110,819  
      Purchase price in excess of predecessor basis, net of tax benefit of $10,306  (15,458 ) (15,458 )
      Retained earnings  44,694   38,902  


         TOTAL STOCKHOLDERS' EQUITY  140,154   134,340  


           TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $ 394,345   $ 399,262  


        See notes to unaudited condensed consolidated financial statements.





HUB GROUP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

Three Months
Ended September 30,

Nine Months
Ended September 30,

2003
2002
2003
2002
Revenue   $ 339,484   $ 356,666   $ 1,000,418   $ 989,560  
Transportation costs  296,023   314,385   871,447   869,674  




       Gross margin  43,461   42,281   128,971   119,886  
Costs and expenses: 
     Salaries and benefits  22,508   23,294   68,689   70,239  
     Selling, general and administrative  11,041   11,822   34,932   34,945  
     Depreciation and amortization of property and equipment  2,716   2,652   7,865   7,859  




       Total costs and expenses  36,265   37,768   111,486   113,043  




       Operating income  7,196   4,513   17,485   6,843  
Other income (expense): 
     Interest expense  (1,885 ) (2,539 ) (5,981 ) (7,307 )
     Interest income  43   45   118   166  
     Other, net  46   153   59   275  




       Total other expense  (1,796 ) (2,341 ) (5,804 ) (6,866 )
Income (loss) before minority interest and provision for income taxes  5,400   2,172   11,681   (23 )




Minority interest        (524 )




Income before provision for income taxes  5,400   2,172   11,681   501  
Provision for income taxes  2,514   793   5,889   409  




Net income   $     2,886   $  1,379   $     5,792   $       92  




Basic earnings per common share  $       0.37   $    0.18   $       0.75   $    0.01  




Diluted earnings per common share  $       0.37   $    0.18   $       0.74   $    0.01  




Basic weighted average number of shares outstanding  7,709   7,709   7,709   7,709  




Diluted weighted average number of shares outstanding  7,897   7,709   7,814   7,714  




See notes to unaudited condensed consolidated financial statements.



HUB GROUP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
For the nine months ended September 30, 2003
(in thousands, except shares)

September 30,
2003

Class A and B Common Stock Shares        
  Beginning of year    7,708,546  
  Exercise of non-qualified stock options    2,000  

   Ending balance    7,710,546  

Class A and B Common Stock Amount  
  Beginning of year   $ 77  

   Ending balance    77  

Additional Paid-in Capital  
  Beginning of year    110,819  
  Exercise of non-qualified stock options    22  

   Ending balance    110,841  

Purchase Price in Excess of Predecessor Basis, Net of Tax  
  Beginning of year    (15,458 )

   Ending balance    (15,458 )

Retained Earnings  
  Beginning of year    38,902  
  Net income    5,792  

   Ending balance    44,694  

Stockholders' Equity  
  Beginning of year    134,340  
  Exercise of non-qualified stock options    22  
  Net income    5,792  

   Ending Balance   $ 140,154  

See notes to unaudited condensed consolidated financial statements.





HUB GROUP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Nine Months Ended September 30,
2003
2002
Cash flows from operating activities:      
    Net income   $   5,792   $       92  
    Adjustments to reconcile net income to net cash provided 
       by operating activities: 
         Depreciation and amortization of property and equipment  7,908   7,952  
         Deferred taxes  5,739   409  
         Minority interest    (524 )
         Gain on sale of assets  (60 ) (39 )
         Other assets  (110 ) 59  
         Changes in working capital: 
           Accounts receivable, net  553   (3,305 )
           Prepaid expenses and other current assets  (201 ) (789 )
           Accounts payable  (4,225 ) 3,541  
           Accrued expenses  7,799   (3,716 )


            Net cash provided by operating activities  23,195   3,680  


Cash flows from investing activities: 
    Purchase of minority interest    (4,000 )
    Purchases of property and equipment, net  (3,173 ) (4,640 )


            Net cash used in investing activities  (3,173 ) (8,640 )


Cash flows from financing activity: 
    Proceeds from exercise of non-qualified stock options  22    
    Net (payments) borrowings on revolver  (14,044 ) 10,960  
    Payments on long-term debt  (6,000 ) (6,000 )


            Net cash (used in) provided by financing activities  (20,022 ) 4,960  


Net increase (decrease) in cash and cash equivalents     
Cash and cash equivalents beginning of period     


Cash and cash equivalents end of period  $        —   $      —  


Supplemental disclosures of cash flow information 
    Cash paid for: 
       Interest  $   4,951   $ 6,333  
    Non-cash activity: 
       Unrealized income on derivative instrument  $        —   $    389  

        See notes to unaudited condensed consolidated financial statements.

HUB GROUP, INC.

NOTES TO UNAUDITED CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. Interim Financial Statements

        The accompanying unaudited condensed consolidated financial statements of Hub Group, Inc. (the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. However, the Company believes that the disclosures contained herein are adequate to make the information presented not misleading.

        The financial statements reflect, in the opinion of management, all material adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position and results of operations for the three months and nine months ended September 30, 2003 and 2002.

        These condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002. Results of operations in interim periods are not necessarily indicative of results to be expected for a full year due partially to seasonality.

        Certain prior year amounts have been reclassified to conform to the current year presentation.

NOTE 2. Revenue Recognition

        The Company recognizes revenue in accordance with Staff Accounting Bulletin No. 101, “Revenue Recognition.” Accordingly, revenue is recognized at the time 1) persuasive evidence of an arrangement exists, 2) services have been rendered, 3) the sales price is fixed and determinable and 4) collectibility is reasonably assured. In accordance with EITF 91-9, revenue and related transportation costs are recognized based on relative transit time. Further, the Company reports its revenue on a gross basis in accordance with the criteria in EITF 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.” The Company is the primary obligor as the Company is responsible for providing the service desired by the customer. The customer views the Company as responsible for fulfillment including the acceptability of the service. Services requirements may include, for example, on-time delivery, handling freight loss and damage claims, setting up appointments for pick up and delivery and tracing shipments in transit. The Company has discretion in setting sales prices and as a result, the amount the Company earns varies. In addition, the Company has the discretion to select its vendors from multiple suppliers for the services ordered by customers. Finally, the Company has credit risk for its receivables. These three factors, discretion in setting prices, discretion in selecting vendors and credit risk, further support reporting revenue on a gross basis.

NOTE 3. Use of Estimates

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts, costs of purchased transportation and services and reserves for pricing and billing adjustments. Actual results could differ from those estimates.

        During the first quarter of 2002, the Company revised its estimate for accrued transportation costs resulting in an increase in pretax income of approximately $2.8 million in the quarter.

NOTE 4. Restructuring Charges

        In the fourth quarter of 2002, the Company recorded a $458,000 liability for the remaining lease obligation related to a closed facility in New Jersey. Approximately $321,000 of the lease obligation remains as of September 30, 2003 as lease payments made during the nine-month period ended September 30, 2003 were $137,000.

        During the quarter ended June 30, 2003, the Company recorded a liability of $180,000 for the estimated remaining lease obligation related to a facility in Detroit. Approximately $150,000 of the lease obligation remains as of September 30, 2003 as lease payments made during the three-month period ended September 30, 2003 were $30,000.

        During the three months ended September 30, 2003, the Company recorded a severance charge for 98 employees of $492,000. During the nine months ended September 30, 2003, the Company recorded a severance charge for 149 employees of $784,000. $693,000 of these severance payments were made as of September 30, 2003.

NOTE 5.      Stock Based Compensation

        Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” as amended by Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure,” encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. Accordingly, compensation expense for stock options is measured as the excess, if any, of the quoted market price of the Company’s stock at the date of the grant over the amount an employee must pay to acquire the stock. The Company grants options at fair market value and therefore recognizes no compensation expense.

        The following table illustrates the effect on the net income and net income per share for the quarters ended September 30, 2003 and 2002 and the nine months ended September 30, 2003 and 2002 if the Company had applied the fair value recognition provisions of SFAS No. 123, to stock-based employee compensation (in thousands, except per share data):

Three Months Ended
Nine Months Ended
September 30,
September 30,
2003
2002
2003
2002
Net income, as reported   $2,886   $1,379   $5,792   $   92  
Deduct: Total stock-based employee compensation expense   determined under fair value based method for all 
   awards, net of related tax effects  (166 ) (169 ) (548 ) (489 )




Net income (loss), pro forma  $2,720   $1,210   $5,244   $   (397 )




Earnings (loss) per share: 
Basic-- as reported  $0.37   $0.18   $0.75   $     0.01  




Basic-- pro forma  $0.35   $0.16   $0.68   $     (0.05 )




Diluted-- as reported  $0.37   $0.18   $0.74   $     0.01  




Diluted-- pro forma  $0.34   $0.16   $0.67   $     (0.05 )




Dividend Yield  $0.00   $0.00   $0.00   $        0.00  




        The above table is based upon the valuation of option grants using the Black-Scholes pricing model for traded options with assumed risk-free interest rates of 3.7% and 3.4% for 2003 and 2002, respectively, stock price volatility factor of 40.0% for both 2003 and 2002, and an expected life of the options of six years. Using the foregoing assumptions, the calculated weighted-average fair value of options granted during the three months ended September 30, 2003 and 2002 was $4.69 and $4.26, respectively and for the nine months ended September 30, 2003 and 2002 was $2.60 and $4.00, respectively. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the input assumptions can materially affect the fair value estimate, in management’s opinion, the model does not necessarily provide a reliable single measure of the fair value of its employee stock options.

        The pro forma disclosure is not likely to be indicative of pro forma results which may be expected in future periods because of the fact that options vest over several years, pro forma compensation expense is recognized as the options vest and additional awards may also be granted.

NOTE 6.      Earnings Per Share

        The following is a reconciliation of the Company’s earnings per share:

Three Months Ended
September 30, 2003

Three Months Ended
September 30, 2002

(000's)
(000's)
Income
Shares
Per Share
Amount

Income
Shares
Per Share
Amount

Basic Earnings Per Share              
      Income available to 
          common stockholders  $2,886   7,709   $0.37   $1,379   7,709   $0.18  
Effect of Dilutive Securities 
      Stock options    188          






Diluted Earnings Per Share 
      Income available to 
          common stockholders 
          plus assumed exercises  $2,886   7,897   $0.37   $1,379   7,709   $0.18