UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(Mark one)
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the quarterly period ended June 30, 2002 or | |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the transition period from _______________ to _________________ | |
Commission File Number: 72870
SONIC SOLUTIONS
(Exact name of registrant as specified in its charter)
| California | 93-0925818 |
| (State or other jurisdiction of | (I.R.S.Employer |
| incorporation or organization) | Identification No.) |
| 101 Rowland Way, Suite 110 Novato, CA | 94945 |
| (Address of principal executive offices) | (Zip Code) |
| Registrants telephone number, including area code: | (415) 893-8000 |
| Securities registered pursuant to Section 12(b) of the Act: | None |
| Securities registered pursuant to Section 12(g) of the Act: | Common Stock, no par value |
| (Title of class) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No
The number of outstanding shares of the registrants Common Stock on July 31, 2002, was 15,635,698.
SONIC SOLUTIONS
FORM 10-Q
For the quarterly period ended June 30, 2002
| Page | |||
| PART I. | FINANCIAL INFORMATION | ||
| ITEM 1. | Condensed Balance Sheets as of March 31, 2002 and June 30, 2002 | 1 | |
| Condensed Statements of Operations for the quarter ended June 30, 2001 and 2002 | 2 | ||
| Condensed Statements of Cash Flows for the quarter ended June 30, 2001 and 2002 | 3 | ||
| Notes to Condensed Financial Statements | 4 | ||
| ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 11 | |
| ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk | 22 | |
| PART II. | OTHER INFORMATION | ||
| ITEM 1. | Legal Proceedings | 23 | |
| ITEM 3. | Defaults Upon Senior Securities | 23 | |
| ITEM 6. | Exhibits and Reports on Form 8-K | 23 | |
| Signatures | 24 | ||
PART I FINANCIAL INFORMATION
ITEM 1. CONDENSED FINANCIAL STATEMENTS
Sonic Solutions
Condensed Balance Sheets
(in thousands, except share amounts)
| 2002 | |||||
| ASSETS | March 31 | June 30 | |||
| (unaudited) | |||||
| Current Assets: | |||||
| Cash and cash equivalents | $ | 11,114 | 9,642 | ||
| Accounts receivable, net of allowance for returns and doubtful accounts of $383 | |||||
| and $433 at March 31, 2002 and June 30, 2002, respectively | 3,143 | 3,998 | |||
| Inventory | 390 | 478 | |||
| Prepaid expenses and other current assets | 616 | 686 | |||
| Total current assets | 15,263 | 14,804 | |||
| Fixed assets, net | 1,123 | 1,283 | |||
| Purchased and internally developed software costs, net | 1,488 | 1,434 | |||
| Goodwill | 0 | 1,818 | |||
| Other assets | 604 | 763 | |||
| Total assets | $ | 18,478 | 20,102 | ||
| LIABILITIES AND SHAREHOLDERS EQUITY | |||||
| Current Liabilities: | |||||
| Accounts payable and accrued liabilities | $ | 4,756 | 5,591 | ||
| Deferred revenue and deposits | 8,526 | 6,134 | |||
| Total current liabilities | 13,282 | 11,725 | |||
| Commitments and contingencies | |||||
| Shareholders Equity: | |||||
| Convertible preferred stock, no par value, 10,000,000 shares authorized; 982,691 | |||||
| and 982,691 shares issued and outstanding at March 31, 2002 and June 30, | |||||
| 2002 respectively | 2,832 | 2,832 | |||
| Common stock, no par value, 30,000,000 shares authorized; 14,963,939 | |||||
| and 15,613,833 shares issued and outstanding at March 31, 2002 | |||||
| and June 30, 2002, respectively | 31,240 | 33,845 | |||
| Accumulated deficit | (28,876 | ) | (28,300 | ) | |
| Total shareholders equity | 5,196 | 8,377 | |||
| Total liabilities and shareholders equity | $ | 18,478 | 20,102 | ||
See accompanying notes to condensed financial statements.
1
Sonic Solutions
Condensed Statements of Operations
(in thousands, except per share amounts unaudited)
| Quarter Ended June 30, | |||||
| 2001 | 2002 | ||||
| Net revenue | $ | 4,204 | 7,384 | ||
| Cost of revenue | 1,389 | 1,907 | |||
| Gross profit | 2,815 | 5,477 | |||
| Operating expenses: | |||||
| Marketing and sales | 2,176 | 2,146 | |||
| Research and development | 1,448 | 1,892 | |||
| General and administrative | 450 | 857 | |||
| Business integration | 383 | 0 | |||
| Total operating expenses | 4,457 | 4,895 | |||
| Operating income (loss) | (1,642 | ) | 582 | ||
| Other income, (expense), net | (1 | ) | 34 | ||
| Income (loss) before income taxes | (1,643 | ) | 616 | ||
| Provision for income taxes | 0 | 40 | |||
| Net income (loss) | (1,643 | ) | 576 | ||
| Dividends paid to preferred shareholders | 12 | 46 | |||
| Net income (loss) applicable to common shareholders | ($1,655 | ) | 530 | ||
| Net income (loss) per share applicable to common shareholders | |||||
| Basic | ($0.12 | ) | 0.03 | ||
| Diluted | ($0.12 | ) | 0.03 | ||
| Shares used in computing per share net income (loss) per share | |||||
| Basic | 13,399 | 15,289 | |||
| Diluted | 13,399 | 19,307 | |||
See accompanying notes to condensed financial statements.
2
Sonic Solutions
Condensed Statements of Cash Flows
(in thousands unaudited)
| Quarter Ended June 30, | ||||||
| | ||||||
| 2001 | 2002 | |||||
| |
| |||||
| Cash flows from operating activities: | ||||||
| Net income (loss) | ($1,643 | ) | 576 | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
| Depreciation and amortization | 647 | 597 | ||||
| Provision for returns and doubtful accounts, net of write-offs | (26 | ) | 50 | |||
| Interest expense amortization | 2 | 0 | ||||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable | 263 | (905 | ) | |||
| Inventory | 2 | (88 | ) | |||
| Prepaid expenses and other current assets | 117 | (22 | ) | |||
| Other assets | (12 | ) | (159 | ) | ||
| Accounts payable and accrued liabilities | (37 | ) | 835 | |||
| Deferred revenue and deposits | 694 | (2,392 | ) | |||
| |
|
|||||
| Net cash generated by (used in) operating activities | 7 | (1,508 | ) | |||
| |
|
|||||
| Cash flows from investing activities: | ||||||
| Purchase of fixed assets | (107 | ) | (106 | ) | ||
| Additions to purchased and internally developed software | (128 | ) | (188 | ) | ||
| Cash paid for purchase of Ravisent, including transaction costs | 0 | (2,275 | ) | |||
| |
|
|||||
| Net cash used in investing activities | (235 | ) | (2,569 | ) | ||
| |
|
|||||
| Cash flows from financing activities: | ||||||
| Proceeds from exercise of common stock options | 0 | 661 | ||||
| Proceeds from equity line financing, net of closing costs | 682 | 1,990 | ||||
| Payment of dividends | 0 | (46 | ) | |||
| Repayments of subordinated debt | (59 | ) | 0 | |||
| Principal payments on capital leases | (8 | ) | 0 | |||
| |
|
|||||
| Net cash generated by financing activities | 615 | 2,605 | ||||
| |
|
|||||
| Net increase (decrease) in cash and cash equivalents | 387 | (1,472 | ) | |||
| Cash and cash equivalents, beginning of period | 1,616 | 11,114 | ||||
| |
|
|||||
| Cash and cash equivalents, end of period | $ | 2,003 | 9,642 | |||
| |
|
|||||
| Supplemental disclosure of cash flow information: | ||||||
| Interest paid during period | $ | 2 | 0 | |||
| |
|
|||||
| Income taxes paid during period | $ | 0 | 4 | |||
| |
|
|||||
| Noncash financing and investing activities: | ||||||
| Issuance of preferred stock dividend | $ | 24 | 0 | |||
| |
|
|||||
| Conversion of warrants to common stock | $ | 0 | 1 | |||
| |
|
|||||
See accompanying notes to condensed financial statements.
3
Sonic Solutions
Notes to Condensed Financial Statements
(unaudited)
(1) Basis of Presentation
The accompanying unaudited condensed financial statements of Sonic Solutions, referred to as we, Sonic, our or the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, in the opinion of management, the condensed financial statements include all adjustments (consisting of only normal, recurring adjustments) necessary for their fair presentation. The interim results are not necessarily indicative of results expected for a full year. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes included in the Companys Form 10-K for the year ended March 31, 2002, filed with the Securities and Exchange Commission (SEC).
Use of Estimates
and Certain Concentrations
We prepare our financial statements in conformity with U.S. generally accepted accounting principles. These accounting
principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements. We are also required to make
certain judgments that affect the reported amounts of revenues and expense during the reporting period. We periodically evaluate our estimates including those relating to revenue recognition, the allowance for doubtful accounts, capitalized
software, and other contingencies. We base our estimates on historical experience and various other assumptions that we believe to be reasonable based on the specific circumstances, the results of which form the basis for making judgments about the
carrying value of certain assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.
Revenue Recognition
We have adopted Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-4 Deferral of the Effective Date
of a Provision of SOP 97-2, and SOP 98-9, Software Revenue Recognition, with Respect to Certain Arrangements and in certain instances in accordance with SOP 81-1, Accounting for Performance of Construction-Type and Certain
Production-Type Contracts. SOP 97-2 generally requires revenue earned on software arrangements involving multiple elements such as software products, hardware, upgrades, enhancements, maintenance and support, installation and training to be
allocated to each element based on the relative fair values of the elements. The fair value of an element must be based on vendor-specific objective evidence.
We derive our software revenue primarily from licenses of our software products (including any related hardware components), development agreements and maintenance and support. Revenue recognized from multiple-element software arrangements are allocated to each element of the arrangement based on the fair values of elements, for example, the license to use software products versus maintenance and support for the software product. The determination of fair value is based on objective evidence specific to us. Objective evidence of fair values of all elements of an arrangement is based upon our standard pricing and discounting practices for those products and services when sold separately. Objective evidence of support services is measured by annual renewal rates. SOP 98-9 requires recognition of revenue using the residual method in a multiple element arrangement when fair value does not exist for one or more of the delivered elements in the arrangement. Under the residual method, the total fair value of the undelivered element is deferred and subsequently
4
recognized in accordance with SOP 97-2. The difference between the total software arrangement fee and the amount deferred for the undelivered elements is recognized as revenue related to the delivered elements.
Revenue from license fees is recognized when persuasive evidence of an arrangement exists (such as receipt of a signed agreement, purchase order or a royalty report), delivery of the product (including hardware) has occurred (generally F.O.B. shipping point), no significant obligations with regard to implementation remain, the fee is fixed and determinable, and collectibility is probable. In addition, royalty revenue from certain distributors that do not meet our credit standards and revenues from our distributor agreement with Daikin are recognized upon sell-through to the end-customer. We consider all arrangements with payment terms longer than one year not to be fixed and determinable. If the fee is not fixed or determinable, revenue is recognized as payments become due from the customer.
Revenue from development agreements, whereby the development is essential to the functionality of the licensed software, is recognized under the percentage of completion method of contract accounting. Under this method, management is required to estimate the number of hours needed to complete a particular project, and revenues and profits are recognized as the contract progresses to completion.
Deferred revenue includes amounts billed to customers for which revenues have not been recognized which generally results from the following: (1) deferred maintenance and support; (2) amounts billed to certain distributors for our products not yet sold through to the end-user customers; and (3) amounts billed to technology customers for license and development agreements.
(2) Basic and diluted income (loss) per share
The following table sets forth the computations of shares and net income (loss) per share, applicable to common shareholders used in the calculation of basic and diluted net income (loss) per share for the first quarter ended June 30, 2002 and 2001 (in thousands, except per share data, unaudited), respectively:
| 2001 | 2002 | |||||
| Net income (loss) | ($1,643 | ) | 576 | |||
| Dividends paid to preferred shareholder | 12 | 46 | ||||
| Net income (loss) applicable to common shareholders | ($1,655 | ) | 530 | |||
| Shares used in computing per share net income (loss) | ||||||
| Basic | 13,399 | 15,289 | ||||
| Diluted | 13,399 | 19,307 | ||||
| Net income (loss) per share applicable to common shareholders | ||||||
| Basic | ($0.12 | ) | 0.03 | |||
| Diluted | ($0.12 | ) | 0.03 | |||
As of June 30, 2001 potentially dilutive shares totaling 721,791, for convertible preferred stock and options with exercise prices less than the average market price that could dilute earnings per share in the future, were not included in diluted loss per share as their
5
effect was anti-dilutive for those periods. As of June 30, 2002, dilutive shares totaling 4,018,608, for convertible preferred stock and options with exercise prices less than the market price as of June 30, 2002, were included in the diluted income per share calculation. The computation of diluted earnings per share excludes stock options to purchase 1,093,842 shares of common stock. The shares were excluded because the exercise prices for the options were greater than the respective market price of the common shares and their inclusion would be anti-dilutive.
(3) Inventory
The components of inventory consist of (in thousands, unaudited):
| March 31, | June 30, | ||||
| 2002 | 2002 | ||||
| Finished goods | $ | 76 | 140 | ||
| Work-in-process | | | |||
| Raw materials | 314 | 338 | |||
| $ | 390 | 478 | |||
(4) Ravisent License Agreement
On May 24, 2002, we entered into an agreement with Axeda, under which Axeda licensed Ravisents software DVD player and other digital media technologies to us. Under the agreement, we paid Axeda a one-time fee of $2 million for the license and related agreements, and in return we obtained exclusive rights to deploy the Ravisent technologies in the personal computer market. As part of this agreement we acquired a revenue generating business, fixed assets, developed software and engineering employees.
The accounting for this transaction was applied pursuant to the purchase accounting method. The amount and components of the purchase price along with the allocation of the purchase price are as follows (in thousands):
| Cash paid | $ | 2,000 |
| Estimated transaction costs | 275 | |
| Total purchase price | $ | 2,275 |
| Goodwill | $ | 1,818 |
| Fixed assets | 270 | |
| Developed software | 139 | |
| Prepaid expenses | 48 | |
| Total assets acquired | $ | 2,275 |
(5) Credit Facilities and Debt Restructuring
6
On May 4, 2000, we entered into a Private Equity Line Agreement (the Agreement) with Kingsbridge Capital. Under this Agreement, we may receive (draw) cash from Kingsbridge in exchange for our common stock. The total of all draws under the Agreement may not exceed $20,000,000 in cash nor involve issuance of more than 19.9% of our outstanding common stock. Pricing of each draw is based on the market price of our common stock around the time of a draw discounted by amounts ranging from 8% to 12% of market price. Our ability to utilize this equity line is subject to the effectiveness of a registration statement on Form S-1 registering any shares received by Kingsbridge from us for resale to the public. On July 19, 2000, we filed a registration statement on Form S-1 to register for resale the shares we may issue to Kingsbridge under the Agreement and on November 13, 2000 the registration statement became effective. Utilization of the equity line by us is subject to a number of restrictions and conditions that are described more fully in the registration statement. During the fiscal year March 31, 2002, we drew $2,400,000 from the equity line for which we issued 1,496,546 shares of common stock. During the first quarter ended June 30, 2002, we drew $2,000,000 from the equity line for which we issued 269,360 shares of common stock. The maximum number of shares we can sell after June 30, 2002 under this agreement is approximately 420,000 shares with gross proceeds of approximately $2,940,000 (assuming a market price for our shares of $7.00 per share.)
In October 1999, $1,500,000 of debt due to Hambrecht and Quist Guaranty Finance per various financing agreements was restructured into 153,846 shares of Series C Convertible Preferred Stock and $1,000,000 of debt. The unpaid balance at March 31, 2000 and 2001 was $600,000 and $57,000, respectively. During the year ended March 31, 2001, all of the shares of Series C convertible Preferred Stock were converted to common stock. In connection with the debt restructuring, we issued warrants to purchase 120,000 common shares at an exercise price of $2.50 expiring on April 30, 2006. The fair value of the warrants was estimated using the Black-Scholes option pricing model and the following assumptions: volatility of .50, risk free interest rate of 6% and expected life equal to the contractual terms. These warrants were exercised with respect to 70,000 shares at various times during fiscal years 2001 and 2002. During the first quarter ended June 30, 2002, warrants with respect to the remaining 50,000 shares were exercised.
(6) Equity Financing Convertible Preferred Stock
Convertible Preferred Stock Series D
In February, 2001, we issued 700,000 shares of Series D Convertible Preferred Stock (the Preferred Stock) to Daikin Industries in conjunction with our purchase of Daikin DVD valued at $1,750,000 or $2.50 per share. Certain of the rights, preferences, and privileges of the holders of the Series D Preferred Stock include the following:
| | Dividends are cumulative and are payable only upon declaration by our Board of Directors at an annual rate of $0.20 per share, until such shares have been converted into common stock. Such distributions shall be payable quarterly in arrears for each calendar quarter of each fiscal year. | |
| | Holders have a liquidation preference of $5.00 per share plus all accrued but unpaid dividends, in the event of any liquidation, dissolution or winding up of the corporation, either voluntary or involuntary. | |
7
| | Each share has voting rights equal to the number of shares of common stock into which such shares could be converted. | |
| | Each share is convertible at any time into one share of Common Stock subject to certain anti-dilution provisions. | |
Convertible Preferred Stock Series E
In December, 2001, we sold 250,000 shares of Series E Preferred Stock to Sanshin Electronic Co., Ltd. for $1,000,000. The Series E Preferred Stock was sold to Sanshin pursuant to the exemption provided by Section 4(2) of the Securities Act of 1933. Sanshin, the only investor, provided representations to Sonic Solutions that enabled Sonic Solutions to rely on this exemption, including the following: Sanshins status as an accredited investor, its sophistication and its intention to hold the securities. Certain of the rights, preferences and privileges of the holder of the Series E Preferred Stock include the following:
| | Each share carries a cumulative dividend of 4% annually until such time as the shares of Series E Preferred Stock have been converted into shares of common stock. Such distributions shall be payable quarterly in arrears for each calendar quarter of each fiscal year. | |
| | Holders have a liquidation preference of $4.00 per share plus all accrued but unpaid dividends, in the event of any liquidation, dissolution or winding up of the corporation, either voluntary or involuntary. | |
| | Each share has voting rights equal to the number of share | |