SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003
OR
[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _________ to __________
Commission file number: 0-25317
INVITROGEN CORPORATION
| Delaware | 33-0373077 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 1600 Faraday Avenue, Carlsbad, CA | 92008 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (760) 603-7200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ].
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [X] or No [ ]
As of November 6, 2003, there were 54,287,531 shares of the registrants Common Stock, par value $.01 per share, outstanding.
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
INVITROGEN CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except par value data)
| September 30, | December 31, | |||||||
| 2003 | 2002 | |||||||
| ASSETS | (Unaudited) | |||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 563,856 | $ | 537,817 | ||||
Short-term investments held-to-maturity |
306,050 | 184,188 | ||||||
Restricted cash and investments |
6,941 | 9,370 | ||||||
Trade accounts receivable, net of allowance for doubtful accounts of
$4,987 and $4,431, respectively |
123,192 | 95,104 | ||||||
Inventories |
131,037 | 85,531 | ||||||
Deferred income taxes |
23,860 | 28,679 | ||||||
Prepaid expenses and other current assets |
30,112 | 27,762 | ||||||
Total current assets |
1,185,048 | 968,451 | ||||||
Long-term investments held-to-maturity |
253,008 | 338,488 | ||||||
Property and equipment, net |
169,864 | 136,151 | ||||||
Goodwill |
974,706 | 768,459 | ||||||
Intangible assets, net |
478,372 | 344,180 | ||||||
Other assets |
67,475 | 59,237 | ||||||
Total assets |
$ | 3,128,473 | $ | 2,614,966 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Current portion of long-term obligations |
$ | 1,342 | $ | 2,456 | ||||
Accounts payable |
29,205 | 20,430 | ||||||
Accrued expenses and other current liabilities |
99,965 | 87,591 | ||||||
Income taxes |
8,531 | 30,478 | ||||||
Total current liabilities |
139,043 | 140,955 | ||||||
Long-term obligations, deferred credits and reserves |
32,002 | 24,664 | ||||||
Pension liabilities |
24,213 | 21,997 | ||||||
Deferred income tax liabilities |
156,778 | 108,737 | ||||||
2% Convertible Senior Notes due 2023 |
350,000 | | ||||||
21/4% Convertible Subordinated Notes due 2006 |
500,000 | 500,000 | ||||||
51/2% Convertible Subordinated Notes due 2007 |
172,500 | 172,500 | ||||||
Total liabilities |
1,374,536 | 968,853 | ||||||
Minority interest |
| 3,503 | ||||||
Commitments and contingencies |
||||||||
Stockholders Equity: |
||||||||
Preferred stock; $0.01 par value, 6,405,884 shares authorized; no
shares issued or outstanding |
| | ||||||
Common stock; $0.01 par value, 125,000,000 shares authorized; 54,092,092 and 53,268,496 shares issued, respectively |
541 | 533 | ||||||
Additional paid-in-capital |
1,919,146 | 1,871,795 | ||||||
Deferred compensation |
(8,861 | ) | | |||||
Accumulated other comprehensive income |
36,693 | 14,906 | ||||||
Accumulated deficit |
(97,083 | ) | (144,624 | ) | ||||
Less cost of treasury stock; 3,196,009 shares and 3,296,009 shares,
respectively |
(96,499 | ) | (100,000 | ) | ||||
Total stockholders equity |
1,753,937 | 1,642,610 | ||||||
Total liabilities and stockholders equity |
$ | 3,128,473 | $ | 2,614,966 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
2
INVITROGEN CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share data)(Unaudited)
| For the Three Months | For the Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Revenues |
$ | 196,939 | $ | 162,588 | $ | 569,968 | $ | 486,767 | ||||||||
Cost of revenues |
77,159 | 67,432 | 222,122 | 202,962 | ||||||||||||
Gross margin |
119,780 | 95,156 | 347,846 | 283,805 | ||||||||||||
Operating Expenses: |
||||||||||||||||
Sales and marketing |
38,457 | 30,783 | 113,325 | 90,420 | ||||||||||||
General and administrative |
22,722 | 18,347 | 65,383 | 50,657 | ||||||||||||
Research and development |
15,354 | 8,705 | 38,543 | 24,022 | ||||||||||||
Other purchased intangibles amortization |
20,736 | 16,071 | 56,243 | 48,214 | ||||||||||||
Purchased in-process research and development |
1,410 | | 1,410 | | ||||||||||||
Business integration costs |
925 | 223 | 1,318 | 16,113 | ||||||||||||
Total operating expenses |
99,604 | 74,129 | 276,222 | 229,426 | ||||||||||||
Income from operations |
20,176 | 21,027 | 71,624 | 54,379 | ||||||||||||
Other income (expense): |
||||||||||||||||
Interest income |
5,939 | 7,256 | 17,973 | 20,189 | ||||||||||||
Interest expense |
(7,547 | ) | (6,039 | ) | (20,249 | ) | (18,123 | ) | ||||||||
Other income (expense), net |
(103 | ) | 460 | 233 | (347 | ) | ||||||||||
Total other income and expense, net |
(1,711 | ) | 1,677 | (2,043 | ) | 1,719 | ||||||||||
Income before provision for income taxes and minority
interest |
18,465 | 22,704 | 69,581 | 56,098 | ||||||||||||
Provision for income taxes |
(4,767 | ) | (7,418 | ) | (21,431 | ) | (17,727 | ) | ||||||||
Minority interest |
| (351 | ) | (609 | ) | (854 | ) | |||||||||
Net income |
$ | 13,698 | $ | 14,935 | $ | 47,541 | $ | 37,517 | ||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.27 | $ | 0.28 | $ | 0.95 | $ | 0.71 | ||||||||
Diluted |
$ | 0.26 | $ | 0.28 | $ | 0.94 | $ | 0.70 | ||||||||
Weighted average shares used in per share calculation: |
||||||||||||||||
Basic |
50,298 | 53,151 | 50,118 | 53,093 | ||||||||||||
Diluted |
51,762 | 53,448 | 50,822 | 53,446 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
INVITROGEN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)(Unaudited)
| For the Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2003 | 2002 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 47,541 | $ | 37,517 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities, net of effects of businesses acquired
and divested: |
||||||||
Depreciation |
19,900 | 14,426 | ||||||
Amortization of intangible assets |
58,569 | 50,603 | ||||||
Deferred income taxes |
(20,992 | ) | (18,051 | ) | ||||
Non-cash business integration and merger-related costs |
2,335 | 9,527 | ||||||
Amortization of premiums on investments, net of accretion
of discounts |
8,256 | 3,281 | ||||||
Loss on disposal of assets |
3,151 | 1,582 | ||||||
Other non-cash amortization and adjustments |
4,707 | 3,559 | ||||||
Changes in operating assets and liabilities: |
||||||||
Restricted cash |
| 8,145 | ||||||
Trade accounts receivable |
(15,009 | ) | (5,445 | ) | ||||
Inventories |
(1,946 | ) | (2,338 | ) | ||||
Prepaid expenses and other current assets |
(1,764 | ) | (783 | ) | ||||
Other assets |
1,748 | (1,515 | ) | |||||
Accounts payable |
2,569 | (279 | ) | |||||
Accrued expenses and other current liabilities |
13,832 | (6,783 | ) | |||||
Income taxes |
1,818 | 9,229 | ||||||
Net cash provided by operating activities |
124,715 | 102,675 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Maturities of held-to-maturity securities |
235,539 | 291,904 | ||||||
Purchases of held-to-maturity securities |
(263,278 | ) | (606,905 | ) | ||||
Proceeds from sale of held-to-maturity securities |
| 969 | ||||||
Net proceeds from sale of business |
| 1,145 | ||||||
Cash paid for business combinations, net of cash acquired |
(412,943 | ) | | |||||
Payment received on note receivable |
| 261 | ||||||
Purchases of property and equipment |
(19,893 | ) | (43,006 | ) | ||||
Proceeds from sale of property, plant and equipment |
2,716 | 795 | ||||||
Payments for intangible assets |
(478 | ) | (2,250 | ) | ||||
Net cash used in investing activities |
(458,337 | ) | (357,087 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net principal payments on lines of credit |
| (2,755 | ) | |||||
Proceeds from long-term obligations |
340,877 | | ||||||
Principal payments on long-term obligations |
(2,370 | ) | (419 | ) | ||||
Proceeds from sale of common stock |
18,922 | 3,892 | ||||||
Repayment of minority interest capital |
(4,127 | ) | | |||||
Purchase of treasury stock |
(5,354 | ) | (9,467 | ) | ||||
Net cash provided by (used in) financing activities |
347,948 | (8,749 | ) | |||||
Effect of exchange rate changes on cash |
11,713 | 11,283 | ||||||
Net increase (decrease) in cash and cash equivalents |
26,039 | (251,878 | ) | |||||
Cash and cash equivalents, beginning of period |
537,817 | 878,214 | ||||||
Cash and cash equivalents, end of period |
$ | 563,856 | $ | 626,336 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
4
INVITROGEN CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 1. | Basis of Presentation |
Financial Statement Preparation
The consolidated financial statements include the accounts of Invitrogen Corporation and its wholly-owned subsidiaries, collectively referred to as Invitrogen. All significant intercompany accounts and transactions have been eliminated in consolidation. The interim financial statements have been prepared, without audit, according to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the SECs rules and regulations. In the opinion of management, the accompanying unaudited financial statements contain all adjustments, which include only normal recurring adjustments, necessary to state fairly the financial position, results of operations and cash flows as of and for the periods indicated.
These financial statements should be read in conjunction with the audited financial statements and the notes thereto included in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 7, 2003.
Inventories
Inventories include material, labor and overhead costs in addition to purchase accounting adjustments to write-up acquired inventory to estimated selling prices less costs to complete, costs of disposal and a reasonable profit allowance. Inventories consist of the following:
| September 30, | December 31, | |||||||
| (in thousands) | 2003 | 2002 | ||||||
| (Unaudited) | ||||||||
Raw materials and components |
$ | 15,415 | $ | 15,291 | ||||
Work in process (materials, labor and overhead) |
12,914 | 7,830 | ||||||
Adjustment to write up acquired work in process
inventory to fair value |
16,492 | | ||||||
Total work in process |
29,406 | 7,830 | ||||||
Finished goods (materials, labor and overhead) |
76,761 | 62,410 | ||||||
Adjustment to write up acquired finished goods
inventory to fair value |
9,455 | | ||||||
Total finished goods |
86,216 | 62,410 | ||||||
| $ | 131,037 | $ | 85,531 | |||||
Long-Lived Assets
The Company periodically re-evaluates the original assumptions and rationale utilized in the establishment of the carrying value and estimated lives of its long-lived assets. The criteria used for these evaluations include managements estimate of the assets continuing ability to generate income from operations and positive cash flow in future periods as well as the strategic significance of any intangible asset in the Companys business objectives. If assets are considered to be impaired, the impairment recognized is the amount by which the carrying value of the assets exceeds the fair value of the assets.
For the three and nine months ended September 30, 2003, research and development expenses in the Consolidated Statements of Income include accelerated amortization of purchased technology of $1.5 million for which management has determined that there is limited opportunity to develop commercial applications. For the three and nine months ended September 30, 2003, an additional impairment loss of $0.9 million was recognized in business integration costs in the Consolidated Statements of Income on assets held for sale in Huntsville, Alabama, related to the closure of our facilities located there. Other income and expense in the Consolidated Statements of Income includes a $0.6 million impairment loss for the three and nine months ended September 30, 2003, related to vacant land held for sale.
5
Accumulated Depreciation and Amortization
Accumulated depreciation and amortization of property and equipment was $64.7 million and $44.0 million at September 30, 2003, and December 31, 2002, respectively. Accumulated amortization of intangible assets was $212.3 million and $154.4 million at September 30, 2003, and December 31, 2002, respectively.
Computation of Earnings Per Common Share
Basic earnings per share was computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if net income were divided by the weighted average number of common shares, plus potential common shares from outstanding stock options and contingently issuable restricted stock plus the conversion of the convertible subordinated notes where the effect of those securities is dilutive. Until such time that the restricted convertibility feature (see Note 5) of the 2% Notes is met, the 2% Notes are not considered in our diluted earnings per common share calculation. The computations for basic and diluted earnings per share are as follows:
| Income | Shares | Earnings | ||||||||||
| (in thousands, except per share amounts)(unaudited) | (Numerator) | (Denominator) | Per Share | |||||||||
Three Months Ended September 30, 2003 |
||||||||||||
Basic earnings per share: |
||||||||||||
Net income |
$ | 13,698 | 50,298 | $ | 0.27 | |||||||
Diluted earnings per share: |
||||||||||||
Dilutive stock options |
| 1,381 | ||||||||||
Contingently issuable restricted stock |
| 83 | ||||||||||
Net income plus assumed conversions |
$ | 13,698 | 51,762 | $ | 0.26 | |||||||
Potentially dilutive securities not included above
since they are antidilutive: |
||||||||||||
Antidilutive stock options |
2,599 | |||||||||||
2 1/4% Convertible Subordinated Notes due 2006 |
5,807 | |||||||||||
5 1/2% Convertible Subordinated Notes due 2007 |
2,025 | |||||||||||
Three Months Ended September 30, 2002 |
||||||||||||
Basic earnings per share: |
||||||||||||
Net income |
$ | 14,935 | 53,151 | $ | 0.28 | |||||||
Diluted earnings per share: |
||||||||||||
Dilutive stock options |
| 297 | ||||||||||
Net income plus assumed conversions |
$ | 14,935 | 53,448 | $ | 0.28 | |||||||
Potentially dilutive securities not included above
since they are antidilutive: |
||||||||||||
Antidilutive stock options |
4,191 | |||||||||||
2 1/4% Convertible Subordinated Notes due 2006 |
5,807 | |||||||||||
5 1/2% Convertible Subordinated Notes due 2007 |
2,025 | |||||||||||
Nine Months Ended September 30, 2003 |
||||||||||||
Basic earnings per share: |
||||||||||||
Net income |
$ | 47,541 | 50,118 | $ | 0.95 | |||||||
Diluted earnings per share: |
||||||||||||
Dilutive stock options |
| 667 | ||||||||||
Contingently issuable restricted stock |
| 37 | ||||||||||
Net income plus assumed conversions |
$ | 47,541 | 50,822 | $ | 0.94 | |||||||
Potentially dilutive securities not included above
since they are antidilutive: |
||||||||||||
Antidilutive stock options |
3,817 | |||||||||||
2 1/4% Convertible Subordinated Notes due 2006 |
5,807 | |||||||||||
5 1/2% Convertible Subordinated Notes due 2007 |
2,025 | |||||||||||
6
| Income | Shares | Earnings | ||||||||||
| (in thousands, except per share amounts)(unaudited) | (Numerator) | (Denominator) | Per Share | |||||||||
Nine Months Ended September 30, 2002 |
||||||||||||
Basic earnings per share: |
||||||||||||
Net income |
$ | 37,517 | 53,093 | $ | 0.71 | |||||||
Diluted earnings per share: |
||||||||||||
Dilutive stock options |
| 353 | ||||||||||
Net income plus assumed conversions |
$ | 37,517 | 53,446 | $ | 0.70 | |||||||
Potentially dilutive securities not included above
since they are antidilutive: |
||||||||||||
Antidilutive stock options |
4,162 | |||||||||||
21/4% Convertible Subordinated Notes due 2006 |
5,807 | |||||||||||
51/2 % Convertible Subordinated Notes due 2007 |
2,025 | |||||||||||
Accounting for Stock-Based Compensation
Invitrogen accounts for its employee stock option plans and employee stock purchase plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and has adopted the disclosure only provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS No. 123). Accordingly, no compensation cost has been recognized for the fixed stock option plans or stock purchase plan under the fair value recognition provisions of SFAS No. 123. The following table illustrates the effect on net income and earnings per share if Invitrogen had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation. Invitrogen has reevaluated the method by which the tax effect on pro-forma stock-based compensation is calculated for 2003. The 2002 comparative amounts have been adjusted to conform to the current years methodology.
| (in thousands, except per share | For the Three Months | For the Nine Months | ||||||||||||||
| amounts)(unaudited) | Ended September 30, | Ended September 30, | ||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net income, as reported |
$ | 13,698 | $ | 14,935 | $ | 47,541 | $ | 37,517 | ||||||||
Add: Stock-based
compensation expense
included in reported
net income, net of
related tax effects |
409 | 14 | 449 | 130 | ||||||||||||
Deduct: total
stock-based employee
compensation expense
determined under fair
value based method for
all awards, net of
related tax effects |
(7,486 | ) | (6,556 | ) | (25,368 | ) | (22,159 | ) | ||||||||
Pro forma net income |
$ | 6,621 | $ | 8,393 | $ | 22,622 | $ | 15,488 | ||||||||
Earnings per share: |
||||||||||||||||
Basic as reported |
$ | 0.27 | $ | 0.28 | $ | 0.95 | $ | 0.71 | ||||||||
Basic pro forma |
$ | 0.13 | $ | 0.16 | $ | 0.45 | $ | 0.29 | ||||||||
Diluted as reported |
$ | 0.26 | $ | 0.28 | $ | 0.94 | $ | 0.70 | ||||||||
Diluted pro forma |
$ | 0.13 | $ | 0.16 | $ | 0.45 | $ | 0.29 | ||||||||
Comprehensive Income
Total comprehensive income is determined as follows:
| For the Three Months | For the Nine Months | |||||||||||||||
| (in thousands)(unaudited) | Ended September 30, | Ended September 30, | ||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net income |
$ | 13,698 | $ | 14,935 | $ | 47,541 | $ | 37,517 | ||||||||
Unrealized gain (loss) on investments |
(270 | ) | | 3 | | |||||||||||
Foreign currency translation adjustments |
6,045 | 1,252 | 21,784 | 17,560 | ||||||||||||
Total comprehensive income |
$ | 19,473 | $ | 16,187 | $ | 69,328 | $ | 55,077 | ||||||||