UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(MARK ONE)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM ____________ TO ____________ .
COMMISSION FILE NUMBER: 000-30369
VIROLOGIC, INC.
| DELAWARE | 94-3234479 | |
| (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
(IRS EMPLOYER IDENTIFICATION NO.) |
345 OYSTER POINT BLVD
SOUTH SAN FRANCISCO, CA 94080
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
TELEPHONE NUMBER (650) 635-1100
(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [ ] No [x]
As of November 10, 2003 there were 44,364,172 shares of the registrants common stock outstanding.
VIROLOGIC, INC.
INDEX
| PAGE | |||||
| NO. | |||||
PART I. FINANCIAL INFORMATION |
|||||
Item 1. Financial Statements |
|||||
Condensed Balance Sheets as of September 30, 2003 and December 31, 2002 |
3 | ||||
Condensed Statements of Operations for the three and nine months ended September 30, 2003
and 2002 |
4 | ||||
Condensed Statements of Cash Flows for the nine months ended September 30, 2003 and 2002 |
5 | ||||
Notes to Condensed Financial Statements |
6 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 | ||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
35 | ||||
Item 4. Controls and Procedures |
36 | ||||
PART II. OTHER INFORMATION |
|||||
Item 1. Legal Proceedings |
37 | ||||
Item 2. Changes in Securities and Use of Proceeds |
37 | ||||
Item 3. Defaults Upon Senior Securities |
38 | ||||
Item 4. Submission of Matters to a Vote of Security Holders |
38 | ||||
Item 5. Other Information |
38 | ||||
Item 6. Exhibits and Reports on Form 8-K |
38 | ||||
Signatures |
39 | ||||
2
VIROLOGIC, INC.
CONDENSED BALANCE SHEETS
(In thousands)
| September 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| Unaudited | (Note 1) | |||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 7,748 | $ | 10,559 | ||||||
Short-term investments |
537 | 586 | ||||||||
Accounts receivable, net of allowance for
doubtful accounts of $614 and $989 in 2003
and 2002, respectively |
5,109 | 4,924 | ||||||||
Prepaid expenses |
1,181 | 811 | ||||||||
Inventory |
965 | 958 | ||||||||
Restricted cash |
426 | 257 | ||||||||
Other current assets |
342 | 125 | ||||||||
Total current assets |
16,308 | 18,220 | ||||||||
Property and equipment, net |
8,927 | 10,961 | ||||||||
Restricted cash |
350 | 450 | ||||||||
Other assets |
1,220 | 855 | ||||||||
Total assets |
$ | 26,805 | $ | 30,486 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ | 1,117 | $ | 831 | ||||||
Accrued compensation |
1,188 | 863 | ||||||||
Accrued liabilities |
1,779 | 2,456 | ||||||||
Deferred revenue |
375 | 674 | ||||||||
Convertible promissory notes |
| 12,046 | ||||||||
Current portion of capital lease obligations |
620 | 1,173 | ||||||||
Current portion of loans payable |
212 | 416 | ||||||||
Total current liabilities |
5,291 | 18,459 | ||||||||
Long-term portion of capital lease obligations |
169 | 419 | ||||||||
Other
long-term liabilities |
354 | 345 | ||||||||
Redeemable convertible preferred stock, $0.001
par value, 606 shares authorized, designated
by series, 539 and 589 shares issued and
outstanding at September 30, 2003 and December
31, 2002, respectively; aggregate liquidation
preference of $5,426 at September 30, 2003 |
3,880 | 4,249 | ||||||||
Commitments |
||||||||||
Stockholders equity: |
||||||||||
Preferred stock, $0.001 par value, 4,999,394
shares authorized, designated by series,
1,149 and 706 shares issued and outstanding
at September 30, 2003 and December 31, 2002,
respectively; aggregate liquidation
preference of $11,490 at September 30, 2003 |
| | ||||||||
Common stock, $0.001 par value, 100,000,000
shares authorized; 39,145,417 and 28,263,255
shares issued and outstanding at September
30, 2003 and December 31, 2002, respectively |
39 | 28 | ||||||||
Additional paid-in capital |
122,961 | 107,925 | ||||||||
Deferred compensation |
(25 | ) | (182 | ) | ||||||
Accumulated other comprehensive income |
3 | 7 | ||||||||
Accumulated deficit |
(105,867 | ) | (100,764 | ) | ||||||
Total stockholders equity |
17,111 | 7,014 | ||||||||
Total liabilities and stockholders equity |
$ | 26,805 | $ | 30,486 | ||||||
See accompanying notes to Condensed Financial Statements.
3
VIROLOGIC, INC.
CONDENSED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Revenue: |
||||||||||||||||||
Product revenue |
$ | 8,759 | $ | 5,672 | $ | 23,096 | $ | 17,595 | ||||||||||
Contract revenue |
366 | 255 | 950 | 697 | ||||||||||||||
Total revenue |
9,125 | 5,927 | 24,046 | 18,292 | ||||||||||||||
Operating costs and expenses: |
||||||||||||||||||
Cost of product revenue |
4,403 | 3,463 | 12,490 | 10,649 | ||||||||||||||
Research and development |
1,090 | 2,469 | 3,525 | 8,286 | ||||||||||||||
General and administrative |
2,113 | 2,279 | 6,954 | 7,661 | ||||||||||||||
Sales and marketing |
1,990 | 3,333 | 6,301 | 9,181 | ||||||||||||||
Total costs and expenses |
9,596 | 11,544 | 29,270 | 35,777 | ||||||||||||||
Operating loss |
(471 | ) | (5,617 | ) | (5,224 | ) | (17,485 | ) | ||||||||||
Interest income |
22 | 54 | 85 | 252 | ||||||||||||||
Interest expense |
(32 | ) | (75 | ) | (120 | ) | (246 | ) | ||||||||||
Other income |
52 | 52 | 156 | 295 | ||||||||||||||
Net loss |
(429 | ) | (5,586 | ) | (5,103 | ) | (17,184 | ) | ||||||||||
Deemed dividend to preferred stockholders |
| | (2,155 | ) | (2,860 | ) | ||||||||||||
Preferred stock dividend |
(413 | ) | (249 | ) | (1,386 | ) | (715 | ) | ||||||||||
Net loss applicable to common stockholders |
$ | (842 | ) | $ | (5,835 | ) | $ | (8,644 | ) | $ | (20,759 | ) | ||||||
Basic and diluted net loss per common share |
$ | (0.02 | ) | $ | (0.24 | ) | $ | (0.28 | ) | $ | (0.89 | ) | ||||||
Weighted-average shares used in computing
basic and diluted net loss per common
share |
34,365 | 24,695 | 30,809 | 23,449 | ||||||||||||||
See accompanying notes to Condensed Financial Statements.
4
VIROLOGIC, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Nine Months Ended | |||||||||||
| September 30, | |||||||||||
| 2003 | 2002 | ||||||||||
OPERATING ACTIVITIES |
|||||||||||
Net loss |
$ | (5,103 | ) | $ | (17,184 | ) | |||||
Adjustments to reconcile net loss to net cash used in operating activities: |
|||||||||||
Depreciation and amortization |
2,470 | 2,852 | |||||||||
Non-cash stock-based compensation |
258 | 793 | |||||||||
Amortization of deferred gain on lease assignment |
(156 | ) | (68 | ) | |||||||
Amortization of subtenant advance |
| (327 | ) | ||||||||
Changes in assets and liabilities: |
|||||||||||
Accounts receivable |
(185 | ) | 823 | ||||||||
Prepaid expenses |
(370 | ) | 103 | ||||||||
Inventory |
(7 | ) | (237 | ) | |||||||
Other current assets |
(217 | ) | (157 | ) | |||||||
Accounts payable |
286 | (689 | ) | ||||||||
Accrued compensation |
325 | (624 | ) | ||||||||
Accrued liabilities |
(449 | ) | (1,107 | ) | |||||||
Deferred revenue |
(320 | ) | 263 | ||||||||
Other long-term liabilities |
(31 | ) | (24 | ) | |||||||
Net cash used in operating activities |
(3,499 | ) | (15,583 | ) | |||||||
INVESTING ACTIVITIES |
|||||||||||
Purchases of short-term investments |
(4,576 | ) | (7,507 | ) | |||||||
Maturities and sales of short-term investments |
4,621 | 12,589 | |||||||||
Restricted cash |
(69 | ) | 293 | ||||||||
Capital expenditures |
(375 | ) | (1,227 | ) | |||||||
Lease assignment |
| 3,213 | |||||||||
Tenant improvement reimbursement |
| 1,286 | |||||||||
Other assets |
(365 | ) | 55 | ||||||||
Net cash provided by (used in) investing activities |
(764 | ) | 8,702 | ||||||||
FINANCING ACTIVITIES |
|||||||||||
Proceeds from loans payable |
238 | | |||||||||
Principal payments on loans payable |
(442 | ) | (875 | ) | |||||||
Principal payments on capital lease obligations |
(803 | ) | (748 | ) | |||||||
Net proceeds from issuance of common stock |
2,882 | 309 | |||||||||
Net proceeds from (costs relating to) issuance of preferred stock |
(423 | ) | 9,841 | ||||||||
Net cash provided by financing activities |
1,452 | 8,527 | |||||||||
Net increase (decrease) in cash and cash equivalents |
(2,811 | ) | 1,646 | ||||||||
Cash and cash equivalents at beginning of period |
10,559 | 1,399 | |||||||||
Cash and cash equivalents at end of period |
$ | 7,748 | $ | 3,045 | |||||||
See accompanying notes to Condensed Financial Statements.
5
VIROLOGIC, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
September 30, 2003
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of adjustments of a normal recurring nature) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended September 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003 or any other future periods. The condensed balance sheet as of December 31, 2002 has been derived from the audited financial statements as of that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. For further information, refer to the audited financial statements and notes thereto included in our Annual Report to Stockholders on Form 10-K for the year ended December 31, 2002.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Revenue Recognition
Product revenue is recognized upon completion of tests made on samples provided by customers and the shipment of test results to those customers. Services are provided to certain patients covered by various third-party payor programs, including Medicare. Billings for services under third-party payor programs are included in revenues net of an allowance for contractual discounts and an allowance for differences between the amounts billed and estimated payment amounts. The Company estimates these allowances based on historical payment information and current sales data. If the government and other third-party payors significantly change their reimbursement policies or the relative mix of third-party payors changes, an adjustment to the allowance may be necessary. Revenue generated from the Companys database of resistance test results is recognized when earned under the terms of the related agreements, generally at the shipment of the requested reports. Contract revenue consists of revenue generated from National Institutes of Health (NIH) grants and commercial assay development, and other non-product revenue. NIH grant revenue is recorded on a reimbursement basis as grant costs are incurred. The costs associated with contract revenue are included in research and development expenses. Deferred revenue relates to cash received in advance of meeting the revenue recognition criteria described above.
Inventory
Inventory is stated at the lower of standard cost, which approximates actual cost, or market. Inventory consists of the following (in thousands):
| September 30, | December 31, | |||||||
| 2003 | 2002 | |||||||
Raw materials |
$ | 560 | $ | 712 | ||||
Work in process |
405 | 246 | ||||||
Total |
$ | 965 | $ | 958 | ||||
6
Stock-Based Compensation
The Company has elected to continue to follow Accounting Principles Board Opinion No. 25 Accounting for Stock-Based Compensation (APB 25) to account for employee stock options. Under APB 25, no compensation expense is recognized when the exercise price of the Companys employee stock options equals the market price of the underlying stock on the date of grant. Deferred compensation, if recorded, is amortized using the graded vesting method. Statement of Financial Accounting Standards Board Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123) as amended by Statement of Financial Accounting Standards Board Statement No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of FASB Statement No. 123 (SFAS 148) requires the disclosure of pro forma information regarding net loss and net loss per share as if the Company had accounted for its stock options under the fair value method.
The information regarding net loss applicable to common stockholders and net loss per share prepared in accordance with SFAS 123 has been determined as if the Company had accounted for its employee stock option and employee stock purchase plans using the fair value method prescribed by SFAS 123. The resulting effect on net loss applicable to common stockholders and net loss per share pursuant to SFAS 123 as amended by SFAS 148 is not likely to be representative of the effects in future years, due to subsequent years including additional grants and years of vesting.
The Company has two stock-based employee compensation plans: the 2000 Equity Incentive Plan and the 2000 Employee Stock Purchase Plan. The Company estimates the fair value of these stock options and stock purchase rights at the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions for the three and nine months ended September 30, 2003 and 2002: risk-free interest rate of 2.9%; a weighted-average expected life of stock options from grant date of four years; a weighted-average expected stock purchase right of six months; volatility factor of the expected market price of the Companys common stock of 100%; and a dividend yield of zero.
For purposes of disclosures pursuant to SFAS 123 as amended by SFAS 148, the estimated fair value of the stock options and stock purchase rights are amortized to expense over the vesting period. The Companys pro forma information is as follows:
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
Net loss applicable to common
stockholders as reported |
$ | (842 | ) | $ | (5,835 | ) | $ | (8,644 | ) | $ | (20,759 | ) | |||||
Add back: |
|||||||||||||||||
Amortization of deferred compensation |
22 | 146 | 147 | 552 | |||||||||||||
Deduct: |
|||||||||||||||||
Stock-based compensation expense
determined under SFAS 123 |
(621 | ) | (1,065 | ) | (1,509 | ) | (3,589 | ) | |||||||||
Pro forma net loss applicable to
common stockholders |
$ | (1,441 | ) | $ | (6,754 | ) | $ | (10,006 | ) | $ | (23,796 | ) | |||||
Net loss per share: |
|||||||||||||||||
Net loss applicable to common
stockholders as reported |
$ | (0.02 | ) | $ | (0.24 | ) | $ | (0.28 | ) | $ | (0.89 | ) | |||||
Net loss applicable to common
stockholders pro forma |
$ | (0.04 | ) | $ | (0.27 | ) | $ | (0.32 | ) | $ | (1.01 | ) | |||||
The Company accounts for stock option grants to non-employees in accordance with the Emerging Issues Task Force Consensus No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, which requires the options subject to vesting to be periodically re-valued and expensed over their vesting periods, which approximates the period over which services are rendered or goods are received.
7
Reclassification
Reclassifications have been made to certain 2002 amounts to conform to the 2003 presentation.
Recent Accounting Pronouncements
In May 2003, the FASB issued Statement of Financial Accounting Standards No. 150 Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS 150 established standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 must be applied immediately to instruments entered into or modified after May 31, 2003. The adoption of SFAS 150 did not have a material effect on the Companys results of operations or financial position.
In April 2003, the FASB issued Statement of Financial Accounting Standards No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS 149). SFAS 149 amends SFAS 133 to provide clarification on the financial accounting and reporting of derivative instruments and hedging activities and requires contracts with similar characteristics to be accounted for on a comparable basis. The provisions of SFAS 149 are effective for contracts entered into or modified after June 30, 2003. The adoption of SFAS 149 did not have a material effect on the Companys results of operations or financial position.
In November 2002, the FASB issued Emerging Issues Task Force Issue No. 00-21, Revenue Arrangements with Multiple Deliverables (EITF 00-21). EITF 00-21 addresses certain aspects of the accounting by a company for arrangements under which it will perform multiple revenue-generating activities. EITF 00-21 addresses when and how an arrangement involving multiple deliverables should be divided into separate units of accounting. EITF 00-21 provides guidance with respect to the effect of certain customer rights due to company nonperformance on the recognition of revenue allocated to delivered units of accounting. EITF 00-21 also addresses the impact on the measurement and/or allocation of arrangement consideration of customer cancellation provisions and consideration that varies as a result of future actions of the customer or the company. Finally, EITF 00-21 provides guidance with respect to the recognition of the cost of certain deliverables that are excluded from the revenue accounting arrangement. The provisions of EITF 00-21 will apply to revenue arrangements entered into in fiscal periods beginning after June 15, 2003. The adoption of EITF 00-21 did not have a material effect on the Companys results of operations or financial position.
In November 2002, the FASB issued Interpretation 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). FIN 45 requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. FIN 45 also expands the disclosures required to be made by a guarantor about its obligations under certain guarantees that it has issued. Initial recognition and measurement provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified. The disclosure requirements are effective immediately. The adoption of the recognition and measurement provisions of FIN 45 did not have a material effect on the Companys results of operations or financial position.