Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X]    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2002
 
     OR
 
[   ]    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________ to ________

Commission file number 0-1461

LIBERTY LIVEWIRE CORPORATION


(Exact name of registrant as specified in its charter)
     
State of Delaware   13-1679856

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)
 
520 Broadway, Fifth Floor
Santa Monica, CA
  90401

 
(Address of principal executive offices)   (Zip Code)

(310) 434-7000


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ]

The number of shares of Common Stock outstanding at November 1, 2002 was 4,884,049 shares of Class A Common Stock and 47,670,417 shares of Class B Common Stock.

 


TABLE OF CONTENTS

Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations (Unaudited)
Condensed Consolidated Statements of Cash Flows (Unaudited)
Notes to Condensed Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
ITEM 4. CONTROLS AND PROCEDURES.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 6. Exhibits and Reports on Form 8-K
SIGNATURE
CERTIFICATIONS
Exhibit 10.1
Exhibit 10.2
Exhibit 10.5


Table of Contents

LIBERTY LIVEWIRE CORPORATION

Report on Form 10-Q for the Period Ended September 30, 2002

         
Table of Contents   Page

 
Part I — FINANCIAL INFORMATION    
 
Item 1.   Financial Statements    
    Condensed Consolidated Balance Sheets, September 30, 2002 (Unaudited) and December 31, 2001 (Audited)   3
    Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2002 and 2001 (Unaudited)   4
    Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 (Unaudited)   5
    Notes to Condensed Consolidated Financial Statements   6
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   12
Item 3.   Quantitative and Qualitative Disclosures About Market Risk   21
Item 4.   Control and Procedures   21
 
Part II — OTHER INFORMATION    
 
Item 1.   Legal Proceedings   21
Item 2.   Changes in Securities and Use of Proceeds   22
Item 6.   Exhibits and Reports on Form 8-K   22
    Signature   23
    Certifications   24

2


Table of Contents

LIBERTY LIVEWIRE CORPORATION
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share data)

                     
        September 30,   December 31,
        2002   2001
       
 
        (Unaudited)   (Audited)
Current Assets:
               
 
Cash and cash equivalents
  $ 6,197     $ 23,433  
 
Trade receivables, net of allowance for doubtful accounts of $9.0 million and $12.0 million, respectively
    86,829       96,696  
 
Inventories
    4,397       4,016  
 
Deferred income taxes, net
    6,184       5,006  
 
Prepaid deposits and other
    21,243       14,237  
 
   
     
 
   
Total current assets
    124,850       143,388  
 
   
     
 
Property, plant and equipment, at cost, net of accumulated depreciation and amortization of $99.6 million and $147.8 million, respectively
    311,326       316,077  
Goodwill and identifiable intangible assets, net of accumulated amortization of $45.4 million and $43.4 million, respectively
    432,367       448,909  
Other assets, net
    15,243       11,317  
 
   
     
 
   
Total assets
  $ 883,786     $ 919,691  
 
   
     
 
Current Liabilities:
               
 
Current maturities of long-term debt and capital lease obligations
  $ 17,856     $ 19,129  
 
Accounts payable
    30,680       38,906  
 
Accrued expenses and other liabilities
    65,910       76,345  
 
Due to parent company, net
    10,851       5,439  
 
   
     
 
   
Total current liabilities
    125,297       139,819  
 
   
     
 
Long-term debt and capital lease obligations
    395,837       424,556  
Convertible subordinated notes, net
    200,610       183,685  
Deferred income taxes, net
    6,573       5,006  
Other liabilities
    11,480       13,177  
 
   
     
 
   
Total liabilities
    739,797       766,243  
 
   
     
 
Commitments and contingencies
               
Stockholders’ Equity:
               
 
Common Stock:
               
Class A; authorized 300,000,000 shares of $0.01 par value; 5,339,094 issued; 4,884,032 and 5,334,022 outstanding as of September 30, 2002 and December 31, 2001, respectively
    49       53  
Class B; convertible, authorized 100,000,000 shares of $0.01 par value; 47,670,417 and 34,393,330 issued and outstanding at September 30, 2002 and December 31, 2001, respectively
    477       344  
Additional paid-in capital
    647,981       617,933  
Treasury stock; 16,251 and 1,508 shares at cost at September 30, 2002 and December 31, 2001, respectively
    (124 )     (28 )
Accumulated deficit
    (499,107 )     (446,082 )
Other
    136       (1,356 )
Accumulated other comprehensive loss
    (5,423 )     (17,416 )
 
   
     
 
   
Total stockholders’ equity
    143,989       153,448  
 
   
     
 
Total liabilities and stockholders’ equity
  $ 883,786     $ 919,691  
 
   
     
 

See notes to condensed consolidated financial statements

3


Table of Contents

LIBERTY LIVEWIRE CORPORATION
Condensed Consolidated Statements of Operations (Unaudited)
(Amounts in thousands, except share data)

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2002   2001   2002   2001
       
 
 
 
Net revenues
  $ 130,274     $ 142,648     $ 394,307     $ 444,653  
Cost of services
    79,211       89,925       239,510       273,884  
 
   
     
     
     
 
   
Gross profit
    51,063       52,723       154,797       170,769  
 
   
     
     
     
 
Operating expenses:
                               
 
Selling, general and administrative
    31,562       30,371       97,013       95,997  
 
Depreciation and amortization
    17,034       33,277       50,909       93,155  
 
Non-cash compensation expense (income)
    1,028       (10,051 )     (140 )     808  
 
   
     
     
     
 
   
Total operating expenses
    49,624       53,597       147,782       189,960  
 
   
     
     
     
 
Income (loss) from operations
    1,439       (874 )     7,015       (19,191 )
 
   
     
     
     
 
 
Interest expense, net
    16,607       14,808       48,248       44,102  
 
Other (income) expense, net
    (7,088 )     2,436       (10,148 )     2,696  
 
   
     
     
     
 
Loss before income taxes and change in accounting principle
    (8,080 )     (18,118 )     (31,085 )     (65,989 )
Income tax provision (benefit)
    666       258       1,712       (3,068 )
 
   
     
     
     
 
Loss before change in accounting principle
    (8,746 )     (18,376 )     (32,797 )     (62,921 )
Change in accounting principle, net of income tax benefit
                (20,227 )      
 
   
     
     
     
 
Net loss
  $ (8,746 )   $ (18,376 )   $ (53,024 )   $ (62,921 )
 
   
     
     
     
 
Weighted average number of common and common equivalent shares outstanding:
                               
 
Basic and diluted
    42,781,046       37,981,528       41,062,416       37,677,408  
 
   
     
     
     
 
Net loss per common share — basic and diluted
                               
 
Loss before change in accounting principle
  $ (0.20 )   $ (0.48 )   $ (0.80 )   $ (1.67 )
 
Change in accounting principle
                (0.49 )      
 
   
     
     
     
 
 
Net loss per common share
  $ (0.20 )   $ (0.48 )   $ (1.29 )   $ (1.67 )
 
   
     
     
     
 

See notes to condensed consolidated financial statements

4


Table of Contents

LIBERTY LIVEWIRE CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Amounts in thousands)

                   
      Nine Months Ended
      September 30,
     
      2002   2001
     
 
Net cash flows provided by operating activities
  $ 28,703     $ 36,102  
 
   
     
 
Cash flows from investing activities:
               
 
Proceeds from sales of marketable securities and investments
          22,946  
 
Proceeds from disposal of fixed assets
    3,608        
 
Capital expenditures
    (44,981 )     (52,522 )
 
Acquisitions, net
          (140,232 )
 
   
     
 
Net cash flows used in investing activities
    (41,373 )     (169,808 )
 
   
     
 
Cash flows from financing activities:
               
 
Borrowings of long-term debt
    8,955       50,056  
 
Payments of long-term debt and capital lease obligations
    (39,819 )     (29,643 )
 
Payments of non-convertible subordinated debt
          (13,801 )
 
Borrowings under convertible subordinated notes, net
    14,151       127,539  
 
Proceeds from the issuance of common stock
    13,293        
 
Repurchase of shares
    (1,411 )      
 
Other, net
    (94 )     (85 )
 
   
     
 
Net cash flows (used in) provided by financing activities
    (4,925 )     134,066  
 
   
     
 
Effect of exchange rate changes on cash
    359       (201 )
 
   
     
 
Net (decrease) increase in cash and cash equivalents
    (17,236 )     159  
Cash and cash equivalents at beginning of period
    23,433       19,466  
 
   
     
 
Cash and cash equivalents at end of period
  $ 6,197     $ 19,625  
 
   
     
 

See notes to condensed consolidated financial statements

5


Table of Contents

LIBERTY LIVEWIRE CORPORATION
Notes to Condensed Consolidated Financial Statements
September 30, 2002
(Unaudited)

1. Description of Business

     Liberty Livewire Corporation (“Liberty Livewire” or the “Company”) provides services necessary to complete the creation of original content including feature films, television shows, television commercials, music videos, promotional and identity campaigns and corporate communications programming; services necessary to facilitate the global maintenance, management and distribution of existing content libraries; and services necessary to assemble and distribute programming for cable and broadcast networks via fiber, satellite and the Internet.

     The Company’s assets and operations are primarily comprised of the historical business of the Company, formerly known as the Todd-AO Corporation and ten companies acquired during 2001 and 2000: Four Media Company (“4MC”); Virgin Media Group Limited (“Virgin”); the sound post-production and certain related businesses of Soundelux Entertainment Group of Delaware, Inc. (“Soundelux”); Triumph Communications, Inc. (“Triumph”); Video Services Corporation (“VSC”); Group W Network Services and 100% of the capital stock of Asia Broadcast Centre Pte. Ltd. and Group W Broadcast Pte. Ltd. (collectively “GWNS”); Livewire Network Services, LLC (“LNS”); Soho Group Limited (“Soho”); Visiontext Limited (“Visiontext”); and Cinram-POP DVD Center LLC now known as Stream Santa Monica (“Stream”). The combination and integration of the acquired entities allow the Company to offer its clients a complete range of services, from image capture to “last mile” distribution.

2. Basis of Presentation

     The accompanying unaudited condensed consolidated financial data as of September 30, 2002 and December 31, 2001 and for the three and nine months ended September 30, 2002 and 2001 have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, the Company believes that the disclosures are adequate to make the information presented not misleading. Certain reclassifications have been made to prior period balances in order to conform to the current period presentation. Operating results for the quarter are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These consolidated financial statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2001.

     The condensed consolidated financial statements include the accounts of the Company and its subsidiaries after elimination of all significant intercompany transactions and accounts.

3. Recent Accounting Pronouncements

     In June 2001, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that all business combinations initiated after June 30, 2001 be accounted for under the purchase method. SFAS No. 142 addresses the financial accounting and reporting for acquired goodwill and other intangible assets. Under the new rules, the Company is no longer required to amortize goodwill and other intangible assets with indefinite lives, but is required to test such assets periodically for impairment. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and be reviewed for impairment.

     Effective January 1, 2002, the Company adopted SFAS No. 142 and in accordance with its provisions, the Company recorded a transitional impairment charge of $20.2 million against goodwill related to its Entertainment Television reporting unit, which is part of the Pictures Group. The charge has been reflected as a cumulative effect of a change in accounting principle in the nine months ended September 30, 2002. Fair value of each reporting unit was determined through the use of an outside independent valuation consultant, Bearing Point (formerly KPMG Consulting, Inc.), which is not affiliated with the Company’s independent auditors, KPMG LLP. The consultant used both the income approach and market approach in determining fair value.

6


Table of Contents

     In accordance with SFAS No. 142, the Company has ceased amortizing goodwill totaling $420.8 million as of the beginning of fiscal year 2002, including $17.5 million of acquired assembled workforce and $1.7 million of tradename related intangible assets previously classified as identifiable intangible assets. As a result, for the three and nine months ended September 30, 2002, the Company did not recognize $6.9 million and $20.9 million of amortization expense, respectively, that would have been recognized had the previous standards been in effect. The following table presents identifiable intangible assets subject to amortization and estimated future amortization under the provisions of SFAS No. 142 as of September 30, 2002 (in thousands):

             
Identifiable intangible assets
       
 
Employment agreements
  $ 8,188  
 
Non-compete agreements
    3,414  
 
   
 
 
    11,602  
 
Accumulated amortization
    (5,299 )
 
   
 
 
  $ 6,303  
 
   
 
Estimated amortization expense
       
   
2002
  $ 2,309  
   
2003
    2,309  
   
2004
    2,309  
   
2005
    1,109  
 
   
 
 
    8,036  
 
Less: Amortization for the nine months ended September 30, 2002
    (1,733 )
 
   
 
 
  $ 6,303  
 
   
 

     The following table presents the impact of SFAS No. 142 on net loss and net loss per share had the standard been in effect for the three and nine months ended September 30, 2001 (amounts in thousands, except per share data):

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2002   2001   2002   2001
       
 
 
 
Reported net loss
  $ (8,746 )   $ (18,376 )   $ (53,024 )   $ (62,921 )
 
Amortization of goodwill
          9,015             24,806  
 
Amortization of acquired assembled workforce intangible assets
          1,512             4,535  
 
Income tax effect
                      (1,331 )
 
   
     
     
     
 
   
Net adjustments
          10,527             28,010  
 
   
     
     
     
 
Adjusted net loss
  $ (8,746 )   $ (7,849 )   $ (53,024 )   $ (34,911 )
 
   
     
     
     
 
Reported net loss per share — basic and diluted
  $ (0.20 )   $ (0.48 )   $ (1.29 )   $ (1.67 )
 
   
     
     
     
 
Adjusted net loss per share — basic and diluted
  $ (0.20 )   $ (0.21 )   $ (1.29 )   $ (0.93 )
 
   
     
     
     
 

     In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which establishes a single accounting model for the impairment or disposal of long-lived assets, including discontinued operations. SFAS No. 144 superseded SFAS No. 121 and APB Opinion No. 30, Reporting the Results of Operations — Reporting the Effects of Disposal of a Segment of a Business,