SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| [X] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended September 30, 2002 |
|
| OR | ||
| [ ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from ________ to ________ |
Commission file number 0-1461
LIBERTY LIVEWIRE CORPORATION
| State of Delaware | 13-1679856 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 520 Broadway, Fifth Floor Santa Monica, CA |
90401 | |
|
|
||
| (Address of principal executive offices) | (Zip Code) |
(310) 434-7000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
The number of shares of Common Stock outstanding at November 1, 2002 was 4,884,049 shares of Class A Common Stock and 47,670,417 shares of Class B Common Stock.
LIBERTY LIVEWIRE CORPORATION
Report on Form 10-Q for the Period Ended September 30, 2002
| Table of Contents | Page | |||
| Part I FINANCIAL INFORMATION | ||||
| Item 1. | Financial Statements | |||
| Condensed Consolidated Balance Sheets, September 30, 2002 (Unaudited) and December 31, 2001 (Audited) | 3 | |||
| Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2002 and 2001 (Unaudited) | 4 | |||
| Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 (Unaudited) | 5 | |||
| Notes to Condensed Consolidated Financial Statements | 6 | |||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 12 | ||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 21 | ||
| Item 4. | Control and Procedures | 21 | ||
| Part II OTHER INFORMATION | ||||
| Item 1. | Legal Proceedings | 21 | ||
| Item 2. | Changes in Securities and Use of Proceeds | 22 | ||
| Item 6. | Exhibits and Reports on Form 8-K | 22 | ||
| Signature | 23 | |||
| Certifications | 24 | |||
2
LIBERTY LIVEWIRE CORPORATION
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share data)
| September 30, | December 31, | |||||||||
| 2002 | 2001 | |||||||||
| (Unaudited) | (Audited) | |||||||||
Current Assets: |
||||||||||
Cash and cash equivalents |
$ | 6,197 | $ | 23,433 | ||||||
Trade receivables, net of allowance for doubtful accounts of $9.0
million and $12.0 million, respectively |
86,829 | 96,696 | ||||||||
Inventories |
4,397 | 4,016 | ||||||||
Deferred income taxes, net |
6,184 | 5,006 | ||||||||
Prepaid deposits and other |
21,243 | 14,237 | ||||||||
Total current assets |
124,850 | 143,388 | ||||||||
Property, plant and equipment, at cost, net of accumulated
depreciation and amortization of $99.6 million and $147.8 million,
respectively |
311,326 | 316,077 | ||||||||
Goodwill and identifiable intangible assets, net of accumulated
amortization of $45.4 million and $43.4 million, respectively |
432,367 | 448,909 | ||||||||
Other assets, net |
15,243 | 11,317 | ||||||||
Total assets |
$ | 883,786 | $ | 919,691 | ||||||
Current Liabilities: |
||||||||||
Current maturities of long-term debt and capital lease obligations |
$ | 17,856 | $ | 19,129 | ||||||
Accounts payable |
30,680 | 38,906 | ||||||||
Accrued expenses and other liabilities |
65,910 | 76,345 | ||||||||
Due to parent company, net |
10,851 | 5,439 | ||||||||
Total current liabilities |
125,297 | 139,819 | ||||||||
Long-term debt and capital lease obligations |
395,837 | 424,556 | ||||||||
Convertible subordinated notes, net |
200,610 | 183,685 | ||||||||
Deferred income taxes, net |
6,573 | 5,006 | ||||||||
Other liabilities |
11,480 | 13,177 | ||||||||
Total liabilities |
739,797 | 766,243 | ||||||||
Commitments and contingencies |
||||||||||
Stockholders Equity: |
||||||||||
Common Stock: |
||||||||||
Class A; authorized 300,000,000 shares of $0.01 par value;
5,339,094 issued; 4,884,032 and 5,334,022 outstanding as of
September 30, 2002 and December 31, 2001, respectively |
49 | 53 | ||||||||
Class B; convertible, authorized 100,000,000 shares of $0.01 par
value;
47,670,417 and 34,393,330 issued and outstanding at September 30,
2002 and December 31, 2001, respectively |
477 | 344 | ||||||||
Additional paid-in capital |
647,981 | 617,933 | ||||||||
Treasury stock; 16,251 and 1,508 shares at cost at September 30,
2002 and December 31, 2001, respectively |
(124 | ) | (28 | ) | ||||||
Accumulated deficit |
(499,107 | ) | (446,082 | ) | ||||||
Other |
136 | (1,356 | ) | |||||||
Accumulated other comprehensive loss |
(5,423 | ) | (17,416 | ) | ||||||
Total stockholders equity |
143,989 | 153,448 | ||||||||
Total liabilities and stockholders equity |
$ | 883,786 | $ | 919,691 | ||||||
See notes to condensed consolidated financial statements
3
LIBERTY LIVEWIRE CORPORATION
Condensed Consolidated Statements of Operations (Unaudited)
(Amounts in thousands, except share data)
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||
Net revenues |
$ | 130,274 | $ | 142,648 | $ | 394,307 | $ | 444,653 | ||||||||||
Cost of services |
79,211 | 89,925 | 239,510 | 273,884 | ||||||||||||||
Gross profit |
51,063 | 52,723 | 154,797 | 170,769 | ||||||||||||||
Operating expenses: |
||||||||||||||||||
Selling, general and administrative |
31,562 | 30,371 | 97,013 | 95,997 | ||||||||||||||
Depreciation and amortization |
17,034 | 33,277 | 50,909 | 93,155 | ||||||||||||||
Non-cash compensation expense (income) |
1,028 | (10,051 | ) | (140 | ) | 808 | ||||||||||||
Total operating expenses |
49,624 | 53,597 | 147,782 | 189,960 | ||||||||||||||
Income (loss) from operations |
1,439 | (874 | ) | 7,015 | (19,191 | ) | ||||||||||||
Interest expense, net |
16,607 | 14,808 | 48,248 | 44,102 | ||||||||||||||
Other (income) expense, net |
(7,088 | ) | 2,436 | (10,148 | ) | 2,696 | ||||||||||||
Loss before income taxes and change in accounting principle |
(8,080 | ) | (18,118 | ) | (31,085 | ) | (65,989 | ) | ||||||||||
Income tax provision (benefit) |
666 | 258 | 1,712 | (3,068 | ) | |||||||||||||
Loss before change in accounting principle |
(8,746 | ) | (18,376 | ) | (32,797 | ) | (62,921 | ) | ||||||||||
Change in accounting principle, net of income tax benefit |
| | (20,227 | ) | | |||||||||||||
Net loss |
$ | (8,746 | ) | $ | (18,376 | ) | $ | (53,024 | ) | $ | (62,921 | ) | ||||||
Weighted average number of common and common equivalent
shares outstanding: |
||||||||||||||||||
Basic and diluted |
42,781,046 | 37,981,528 | 41,062,416 | 37,677,408 | ||||||||||||||
Net loss per common share basic and diluted |
||||||||||||||||||
Loss before change in accounting principle |
$ | (0.20 | ) | $ | (0.48 | ) | $ | (0.80 | ) | $ | (1.67 | ) | ||||||
Change in accounting principle |
| | (0.49 | ) | | |||||||||||||
Net loss per common share |
$ | (0.20 | ) | $ | (0.48 | ) | $ | (1.29 | ) | $ | (1.67 | ) | ||||||
See notes to condensed consolidated financial statements
4
LIBERTY LIVEWIRE CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Amounts in thousands)
| Nine Months Ended | |||||||||
| September 30, | |||||||||
| 2002 | 2001 | ||||||||
Net cash flows provided by operating activities |
$ | 28,703 | $ | 36,102 | |||||
Cash flows from investing activities: |
|||||||||
Proceeds from sales of marketable securities and investments |
| 22,946 | |||||||
Proceeds from disposal of fixed assets |
3,608 | | |||||||
Capital expenditures |
(44,981 | ) | (52,522 | ) | |||||
Acquisitions, net |
| (140,232 | ) | ||||||
Net cash flows used in investing activities |
(41,373 | ) | (169,808 | ) | |||||
Cash flows from financing activities: |
|||||||||
Borrowings of long-term debt |
8,955 | 50,056 | |||||||
Payments of long-term debt and capital lease obligations |
(39,819 | ) | (29,643 | ) | |||||
Payments of non-convertible subordinated debt |
| (13,801 | ) | ||||||
Borrowings under convertible subordinated notes, net |
14,151 | 127,539 | |||||||
Proceeds from the issuance of common stock |
13,293 | | |||||||
Repurchase of shares |
(1,411 | ) | | ||||||
Other, net |
(94 | ) | (85 | ) | |||||
Net cash flows (used in) provided by financing activities |
(4,925 | ) | 134,066 | ||||||
Effect of exchange rate changes on cash |
359 | (201 | ) | ||||||
Net (decrease) increase in cash and cash equivalents |
(17,236 | ) | 159 | ||||||
Cash and cash equivalents at beginning of period |
23,433 | 19,466 | |||||||
Cash and cash equivalents at end of period |
$ | 6,197 | $ | 19,625 | |||||
See notes to condensed consolidated financial statements
5
LIBERTY LIVEWIRE CORPORATION
Notes to Condensed Consolidated Financial Statements
September 30, 2002
(Unaudited)
1. Description of Business
Liberty Livewire Corporation (Liberty Livewire or the Company) provides services necessary to complete the creation of original content including feature films, television shows, television commercials, music videos, promotional and identity campaigns and corporate communications programming; services necessary to facilitate the global maintenance, management and distribution of existing content libraries; and services necessary to assemble and distribute programming for cable and broadcast networks via fiber, satellite and the Internet.
The Companys assets and operations are primarily comprised of the historical business of the Company, formerly known as the Todd-AO Corporation and ten companies acquired during 2001 and 2000: Four Media Company (4MC); Virgin Media Group Limited (Virgin); the sound post-production and certain related businesses of Soundelux Entertainment Group of Delaware, Inc. (Soundelux); Triumph Communications, Inc. (Triumph); Video Services Corporation (VSC); Group W Network Services and 100% of the capital stock of Asia Broadcast Centre Pte. Ltd. and Group W Broadcast Pte. Ltd. (collectively GWNS); Livewire Network Services, LLC (LNS); Soho Group Limited (Soho); Visiontext Limited (Visiontext); and Cinram-POP DVD Center LLC now known as Stream Santa Monica (Stream). The combination and integration of the acquired entities allow the Company to offer its clients a complete range of services, from image capture to last mile distribution.
2. Basis of Presentation
The accompanying unaudited condensed consolidated financial data as of September 30, 2002 and December 31, 2001 and for the three and nine months ended September 30, 2002 and 2001 have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, the Company believes that the disclosures are adequate to make the information presented not misleading. Certain reclassifications have been made to prior period balances in order to conform to the current period presentation. Operating results for the quarter are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These consolidated financial statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2001.
The condensed consolidated financial statements include the accounts of the Company and its subsidiaries after elimination of all significant intercompany transactions and accounts.
3. Recent Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that all business combinations initiated after June 30, 2001 be accounted for under the purchase method. SFAS No. 142 addresses the financial accounting and reporting for acquired goodwill and other intangible assets. Under the new rules, the Company is no longer required to amortize goodwill and other intangible assets with indefinite lives, but is required to test such assets periodically for impairment. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and be reviewed for impairment.
Effective January 1, 2002, the Company adopted SFAS No. 142 and in accordance with its provisions, the Company recorded a transitional impairment charge of $20.2 million against goodwill related to its Entertainment Television reporting unit, which is part of the Pictures Group. The charge has been reflected as a cumulative effect of a change in accounting principle in the nine months ended September 30, 2002. Fair value of each reporting unit was determined through the use of an outside independent valuation consultant, Bearing Point (formerly KPMG Consulting, Inc.), which is not affiliated with the Companys independent auditors, KPMG LLP. The consultant used both the income approach and market approach in determining fair value.
6
In accordance with SFAS No. 142, the Company has ceased amortizing goodwill totaling $420.8 million as of the beginning of fiscal year 2002, including $17.5 million of acquired assembled workforce and $1.7 million of tradename related intangible assets previously classified as identifiable intangible assets. As a result, for the three and nine months ended September 30, 2002, the Company did not recognize $6.9 million and $20.9 million of amortization expense, respectively, that would have been recognized had the previous standards been in effect. The following table presents identifiable intangible assets subject to amortization and estimated future amortization under the provisions of SFAS No. 142 as of September 30, 2002 (in thousands):
Identifiable intangible assets |
||||||
Employment agreements |
$ | 8,188 | ||||
Non-compete agreements |
3,414 | |||||
| 11,602 | ||||||
Accumulated amortization |
(5,299 | ) | ||||
| $ | 6,303 | |||||
Estimated amortization expense |
||||||
2002 |
$ | 2,309 | ||||
2003 |
2,309 | |||||
2004 |
2,309 | |||||
2005 |
1,109 | |||||
| 8,036 | ||||||
Less: Amortization for the nine months ended September 30, 2002 |
(1,733 | ) | ||||
| $ | 6,303 | |||||
The following table presents the impact of SFAS No. 142 on net loss and net loss per share had the standard been in effect for the three and nine months ended September 30, 2001 (amounts in thousands, except per share data):
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||
Reported net loss |
$ | (8,746 | ) | $ | (18,376 | ) | $ | (53,024 | ) | $ | (62,921 | ) | ||||||
Amortization of goodwill |
| 9,015 | | 24,806 | ||||||||||||||
Amortization of acquired assembled workforce
intangible assets |
| 1,512 | | 4,535 | ||||||||||||||
Income tax effect |
| | | (1,331 | ) | |||||||||||||
Net adjustments |
| 10,527 | | 28,010 | ||||||||||||||
Adjusted net loss |
$ | (8,746 | ) | $ | (7,849 | ) | $ | (53,024 | ) | $ | (34,911 | ) | ||||||
Reported net loss per share basic and diluted |
$ | (0.20 | ) | $ | (0.48 | ) | $ | (1.29 | ) | $ | (1.67 | ) | ||||||
Adjusted net loss per share basic and diluted |
$ | (0.20 | ) | $ | (0.21 | ) | $ | (1.29 | ) | $ | (0.93 | ) | ||||||
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which establishes a single accounting model for the impairment or disposal of long-lived assets, including discontinued operations. SFAS No. 144 superseded SFAS No. 121 and APB Opinion No. 30, Reporting the Results of Operations Reporting the Effects of Disposal of a Segment of a Business,