[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
| Semitool, Inc. | ||
|---|---|---|
| (Exact Name of Registrant as Specified in Its Charter) | ||
| Montana (State or Other Jurisdiction of Incorporation or Organization) |
81-0384392 (I.R.S. Employer Identification No.) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO __
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES NO X
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practical date:
| Title Common Stock |
Outstanding as of August 4, 2004 28,647,457 |
Part I. Financial Information
Item 1. Condensed Consolidated Financial Statements (Unaudited)
| Consolidated Balance Sheets as of June 30, 2004 and September 30, 2003 |
| Consolidated Statements of Operations for the three and nine months ended June 30, 2004 and June 30, 2003 |
| Consolidated Statements of Cash Flows for the nine months ended June 30, 2004 and June 30, 2003 |
| Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended June 30, 2004 and June 30, 2003 |
| Notes to Consolidated Financial Statements |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
| Introduction - Forward-Looking Statements |
| Documents to Review in Connection with Management's Discussion and Analysis of Financial Condition and Results of Operations |
| Overview |
| Key Performance Indicators |
| Results of Operations |
| Liquidity and Capital Resources |
| Critical Accounting Policies and Estimates |
| New Accounting Pronouncements |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K
Signatures
Exhibits
SEMITOOL, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in Thousands, Except
Share Amounts)
| June 30, 2004 |
September 30, 2003 | |||||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 11,843 | $ | 23,018 | ||||
| Marketable securities | 9,108 | 4,917 | ||||||
| Trade receivables, less allowance for doubtful accounts of $271 and $319 | 41,270 | 17,630 | ||||||
| Inventories | 59,269 | 32,263 | ||||||
| Income tax refund receivable | 3,223 | 21,043 | ||||||
| Prepaid expenses and other current assets | 2,607 | 1,433 | ||||||
| Deferred income taxes | 6,583 | 6,578 | ||||||
|
|
|
|||||||
| Total current assets | 133,903 | 106,882 | ||||||
| Property, plant and equipment, net | 26,964 | 24,923 | ||||||
| Intangibles, less accumulated amortization of $915 and $612 | 7,012 | 6,522 | ||||||
| Other assets, net | 510 | 447 | ||||||
|
|
|
|||||||
| Total assets | $ | 168,389 | $ | 138,774 | ||||
|
|
|
|||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current liabilities: | ||||||||
| Accounts payable | $ | 26,086 | $ | 13,078 | ||||
| Accrued commissions | 2,928 | 1,722 | ||||||
| Accrued warranty | 2,944 | 4,634 | ||||||
| Accrued payroll and related benefits | 4,850 | 3,925 | ||||||
| Other accrued liabilities | 2,475 | 1,554 | ||||||
| Customer advances | 2,125 | 3,355 | ||||||
| Deferred profit | 17,664 | 5,278 | ||||||
| Long-term debt and capital leases, due within one year | 222 | 228 | ||||||
|
|
|
|||||||
| Total current liabilities | 59,294 | 33,774 | ||||||
| Long-term debt and capital leases, due after one year | 2,147 | 2,322 | ||||||
| Deferred income taxes | 2,004 | 2,001 | ||||||
|
|
|
|||||||
| Total liabilities | 63,445 | 38,097 | ||||||
|
|
|
|||||||
| Commitments and contingencies |
||||||||
| Shareholders' equity: | ||||||||
| Preferred stock, no par value, 5,000,000 shares authorized, | ||||||||
| no shares issued and outstanding | -- | -- | ||||||
| Common stock, no par value, 75,000,000 shares authorized, | ||||||||
| 28,636,007 and 28,455,777 shares issued and outstanding | 48,677 | 47,445 | ||||||
| Retained earnings | 56,753 | 53,659 | ||||||
| Accumulated other comprehensive loss | (486 | ) | (427 | ) | ||||
|
|
|
|||||||
| Total shareholders' equity | 104,944 | 100,677 | ||||||
|
|
|
|||||||
| Total liabilities and shareholders' equity | $ | 168,389 | $ | 138,774 | ||||
|
|
|
|||||||
| The accompanying notes are an integral part of the consolidated financial statements. |
SEMITOOL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in Thousands,
Except Per Share Amounts)
| Three Months Ended June 30, |
Nine Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004
|
2003
|
2004
|
2003
|
|||||||||||
| Revenue: | ||||||||||||||
| Product and service | $ | 26,609 | $ | 25,041 | $ | 82,350 | $ | 90,953 | ||||||
| License fees | -- | -- | 7,500 | -- | ||||||||||
|
|
|
|
|
|||||||||||
| Net revenue | 26,609 | 25,041 | 89,850 | 90,953 | ||||||||||
| Cost of goods sold | 12,978 | 13,074 | 38,292 | 49,636 | ||||||||||
|
|
|
|
|
|||||||||||
| Gross profit | 13,631 | 11,967 | 51,558 | 41,317 | ||||||||||
|
|
|
|
|
|||||||||||
| Operating expenses: | ||||||||||||||
| Selling, general and administrative | 12,400 | 12,653 | 35,912 | 40,343 | ||||||||||
| Research and development | 3,751 | 3,476 | 10,812 | 13,361 | ||||||||||
|
|
|
|
|
|||||||||||
| Total operating expenses | 16,151 | 16,129 | 46,724 | 53,704 | ||||||||||
|
|
|
|
|
|||||||||||
| Income (loss) from operations | (2,520 | ) | (4,162 | ) | 4,834 | (12,387 | ) | |||||||
| Other income (expense), net | (98 | ) | 330 | (216 | ) | 615 | ||||||||
|
|
|
|
|
|||||||||||
| Income (loss) before income taxes | (2,618 | ) | (3,832 | ) | 4,618 | (11,772 | ) | |||||||
| Income tax provision (benefit) | (864 | ) | (1,574 | ) | 1,524 | (4,591 | ) | |||||||
|
|
|
|
|
|||||||||||
| Net income (loss) | $ | (1,754 | ) | $ | (2,258 | ) | $ | 3,094 | $ | (7,181 | ) | |||
|
|
|
|
|
|||||||||||
| Earnings (loss) per share: | ||||||||||||||
| Basic | $ | (0.06 | ) | $ | (0.08 | ) | $ | 0.11 | $ | (0.25 | ) | |||
|
|
|
|
|
|||||||||||
| Diluted | $ | (0.06 | ) | $ | (0.08 | ) | $ | 0.11 | $ | (0.25 | ) | |||
|
|
|
|
|
|||||||||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 28,615 | 28,438 | 28,544 | 28,434 | ||||||||||
|
|
|
|
|
|||||||||||
| Diluted | 28,615 | 28,438 | 29,164 | 28,434 | ||||||||||
|
|
|
|
|
|||||||||||
| The accompanying notes are an integral part of the consolidated financial statements. |
SEMITOOL, INC.
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Unaudited)
(Amounts in Thousands)
| Nine Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2004
|
2003
|
|||||||
| Operating activities: | ||||||||
| Net income (loss) | $ | 3,094 | $ | (7,181 | ) | |||
| Adjustments to reconcile net income (loss) to net cash | ||||||||
| used in operating activities: | ||||||||
| Depreciation and amortization | 4,086 | 6,272 | ||||||
| Loss on disposition of assets | 308 | 73 | ||||||
| Compensation recognized under employee stock option plans | 206 | -- | ||||||
| Change in: | ||||||||
| Trade receivables | (23,760 | ) | 17,512 | |||||
| Inventories | (27,615 | ) | (4,934 | ) | ||||
| Income tax refund receivable | 17,820 | (3,842 | ) | |||||
| Prepaid expenses and other current assets | (1,171 | ) | (379 | ) | ||||
| Other assets, net | (63 | ) | (152 | ) | ||||
| Accounts payable | 13,047 | (3,321 | ) | |||||
| Accrued commissions | 1,206 | (732 | ) | |||||
| Accrued warranty | (1,690 | ) | (1,414 | ) | ||||
| Accrued payroll and related benefits | 917 | (1,534 | ) | |||||
| Income taxes payable | -- | (179 | ) | |||||
| Other accrued liabilities | 917 | 177 | ||||||
| Customer advances | (1,233 | ) | 621 | |||||
| Deferred profit | 12,379 | (13,949 | ) | |||||
|
|
|
|||||||
| Net cash used in operating activities | (1,552 | ) | (12,962 | ) | ||||
|
|
|
|||||||
| Investing activities: | ||||||||
| Purchases of marketable securities | (11,601 | ) | (11,741 | ) | ||||
| Proceeds from sale and maturities of marketable securities | 7,402 | 14,176 | ||||||
| Purchases of property, plant and equipment | (5,396 | ) | (894 | ) | ||||
| Increases in intangible assets | (1,075 | ) | (1,239 | ) | ||||
| Proceeds from sale of property, plant and equipment | 183 | 208 | ||||||
|
|
|
|||||||
| Net cash provided by (used in) investing activities | (10,487 | ) | 510 | |||||
|
|
|
|||||||
| Financing activities: | ||||||||
| Proceeds from exercise of stock options | 1,026 | 34 | ||||||
| Repayments under line of credit and short-term debt | -- | (51 | ) | |||||
| Repayments of long-term debt and capital leases | (181 | ) | (563 | ) | ||||
|
|
|
|||||||
| Net cash provided by (used in) financing activities | 845 | (580 | ) | |||||
|
|
|
|||||||
| Effect of exchange rate changes on cash and cash equivalents | 19 | 47 | ||||||
|
|
|
|||||||
| Net decrease in cash and cash equivalents | (11,175 | ) | (12,985 | ) | ||||
| Cash and cash equivalents at beginning of period | 23,018 | 34,265 | ||||||
|
|
|
|||||||
| Cash and cash equivalents at end of period | $ | 11,843 | $ | 21,280 | ||||
|
|
|
|||||||
| The accompanying notes are an integral part of the consolidated financial statements. |
SEMITOOL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
(Unaudited)
(Amounts in Thousands)
| Three Months Ended June 30, |
Nine Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004
|
2003
|
2004
|
2003
|
|||||||||||
| Net income (loss) | $ | (1,754 | ) | $ | (2,258 | ) | $ | 3,094 | $ | (7,181 | ) | |||
| Net gain (loss) on cash flow hedges | 213 | (1 | ) | (169 | ) | (7 | ) | |||||||
| Unrealized loss on available-for-sale securities | (9 | ) | (6 | ) | (7 | ) | (13 | ) | ||||||
| Foreign currency translation adjustments | (76 | ) | (70 | ) | 117 | 133 | ||||||||
|
|
|
|
|
|||||||||||
| Total comprehensive income (loss) | $ | (1,626 | ) | $ | (2,335 | ) | $ | 3,035 | $ | (7,068 | ) | |||
|
|
|
|
|
|||||||||||
| The accompanying notes are an integral part of the consolidated financial statements. |
The Company prepared the consolidated financial statements included herein, without audit, pursuant to the rules and regulations of the United States of America Securities and Exchange Commission (SEC). Certain information and footnote disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted as permitted by such rules and regulations. These consolidated statements should be read in conjunction with the consolidated financial statements and the notes thereto for the year ended September 30, 2003 previously filed with the SEC on Form 10-K.
In our opinion these unaudited financial statements contain all of the adjustments (normal and recurring in nature) necessary to present fairly our consolidated financial position as of June 30, 2004, the consolidated results of operations for the three and nine month periods ended June 30, 2004 and 2003, and the consolidated cash flows for the nine month periods ended June 30, 2004 and 2003. The results of operations for the periods presented may not be indicative of those you may expect for the full year.
Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. Routinely, we evaluate our estimates, including those related to revenue recognition, bad debts, inventories, investments, intangible assets, income taxes, financing operations, warranty obligations, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The Companys consolidated financial statements include the accounts of Semitool, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation. Semitool has only one reportable segment.
In December 2003, the FASB issued Interpretation Number 46R, Consolidation of Variable Interest Entities which replaces Interpretation Number 46, Consolidation of Variable Interest Entities. This interpretation addresses consolidation by business enterprises of variable interest entities. The Company will be required to adopt this statement on October 1, 2005. The revised interpretation is not expected to have a material effect on our results of operations, financial position or cash flows.
The Company accounts for stock-based employee compensation using the intrinsic value method under Accounting Principles Board Opinion No. 25 (APB No. 25), Accounting for Stock Issued to Employees and has adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 123 (SFAS No. 123) Accounting for Stock-Based Compensation as amended by SFAS No 148 (SFAS No. 148) Accounting for Stock-Based Compensation Transition and Disclosure. APB No. 25 provides that compensation expense relative to employee stock options is measured based on the intrinsic value of the stock options granted. Compensation expense is recognized in the statement of operations in the case where the stock options are granted at exercise prices below fair market value on the date of grant. If the stock options are granted at market value, no compensation expense is recorded. SFAS No. 123 provides for a fair value based method of accounting for an employee stock option. For stock options, fair value is determined using an option pricing model that takes into account the stock price at the grant date, the exercise price, the expected life of the option, the volatility of the underlying stock and the expected dividends on it, and the risk-free rate over the expected life of the option. SFAS No. 123 requires entities continuing to use an intrinsic value based method of accounting prescribed by APB No. 25 to provide pro forma disclosures of net income and earnings per share as if the fair value method of accounting had been used. SFAS No. 148 requires prominent disclosure of the method used to value options and the effect of the method used on reported results in both annual and interim financial statements.
For options granted at market value, we do not recognize an expense. However, for options granted at exercise prices below fair market value on the date of grant, we recognize compensation expense and amortize deferred stock-based compensation on the accelerated vesting method described in FASB Interpretation Number 28 over the vesting periods of the applicable stock options (normally five years). Had compensation cost for the Option Plan been determined based on the fair value consistent with the provisions of SFAS No. 123, the Companys net income (loss) and earnings (loss) per share would have been changed to the pro forma amounts shown below (in thousands, except for per share amounts):
| Three Months Ended June 30, |
Nine Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2004
|
2003
|
2004
|
2003
|
|||||||||||
Net income (loss), as reported |
$ | (1 | ||||||||||||