Back to GetFilings.com
1
=================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended September 30, 1998
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to _______
Commission file number 0-25170
ROYAL SILVER MINES, INC.
(Exact name of Registrant as specified in its charter)
Utah 87-0306609
(State of Incorporation) (I.R.S. Employer I.D.#)
Address of principal offices: 1010 Ironwood Drive, Suite 105
Coeur, d'Alene, Idaho 83814
Registrant's Telephone No.: (208) 769-7340
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value, $0.01
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days:
YES [ x ] NO [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K: [ x ]
As of December 15, 1998 the aggregate value of the voting stock held by
non-affiliates of the Registrant, computed by reference to the average
of the bid and ask price ($0.06) on such date was $841,025.
As of December 15, 1998, the Registrant had outstanding 19,932,565
shares of common stock ($0.01 par value). An index of the documents
incorporated herein by reference and/or annexed as exhibits to the
signed originals of this report appears beginning on page 84.
=====================================================================
2
TABLE OF CONTENTS
ITEM NUMBER PAGE
AND CAPTION NUMBER
PART I
ITEM 1. Business . . . . . . . . . . . . . . . . . . . . . . . . 3
ITEM 2. Properties . . . . . . . . . . . . . . . . . . . . . . . 24
ITEM 3. Legal Proceedings . . . . . . . . . . . . . . . . . . . 30
ITEM 4. Submission of Matters to a Vote of
Security Holders . . . . . . . . . . . . . . . . . . . . 30
PART II
ITEM 5. Market for Registrant's Common Equity and
Related Stockholder Matters . . . . . . . . . . . . . . 31
ITEM 6. Selected Financial Data. . . . . . . . . . . . . . . . . 31
ITEM 7. Management's Discussion and Analysis of
Financial Condition and Results of
Operation . . . . . . . . . . . . . . . . . . . . . . . 32
ITEM 8. Financial Statements and Supplementary Data . . . . . . 35
ITEM 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure . . . . . . . . . 74
PART III
ITEM 10. Directors and Executive Officers of the
Company . . . . . . . . . . . . . . . . . . . . . . . . 74
ITEM 11. Executive Compensation . . . . . . . . . . . . . . . . 77
ITEM 12. Security Ownership of Certain Beneficial Owners
and Management . . . . . . . . . . . . . . . . . . . . . 80
ITEM 13. Certain Relationships and Related Transaction . . . . . 82
PART IV
ITEM 14. Exhibits, Financial Statement Schedules,
and Reports of Form 8-K . . . . . . . . . . . . . . . . 83
3
PART I
ITEM 1. BUSINESS
GENERAL
Royal Silver Mines, Inc. (the "Company"), formerly known as
Consolidated Royal Mines, Inc., and also, Royal Minerals, Inc., is a
U.S. mineral resource company incorporated under the laws of the State
of Utah. The Company is engaged in the business of acquiring and
exploring mineral properties containing silver, gold, copper, and other
mineralization, with a primary emphasis on silver. Prior to September
30, 1995, the Company acquired all of the outstanding securities of
Celebration Mining Company ("Celebration"), a development stage
company, pursuant to a share exchange agreement and plan of
reorganization ("Reorganization").
Prior to the Reorganization, Celebration was a non-public, closely
held Washington corporation. It was formed in February 1994 to
identify and acquire mineral properties for subsequent exploration and
development, if warranted, through equity financing and joint venture
arrangements. The Reorganization was accounted for as a purchase by
Celebration of the Company. Celebration was treated as the acquiring
company for financial reporting purposes because its shareholders
constituted greater than 50% of the combined shareholder group at the
time of reorganization. In conformity with generally accepted
accounting principles and the Company's accounting policy, Celebration
is recognized as the predecessor entity. Consequently, Celebration's
assets and liabilities were not adjusted in the accompanying financial
statements. On the other hand, for purposes of reporting statutory and
corporate authority, the Company is deemed to be the acquiring
corporation, and Celebration is now a wholly-owned subsidiary of the
Company. Prior to the Reorganization, the Company had been a majority-
owned subsidiary of Centurion Mines Corporation ("Centurion").
Currently, Centurion owns approximate 1% of the outstanding shares of
Common Stock of the Company.
The Company operates its business as an exploration stage company,
meaning that it intends to receive income from property sales, joint
ventures, or other business arrangements with larger companies, rather
than developing and placing its properties into production on its own.
The Company currently has no revenues. At September 30, 1998, the
Company's accumulated deficit was $7,466,096. Regarding its losses
from operations, the Company cannot assure that it will be able to
carry out its plans as budgeted without additional operating capital.
At September 30, 1998, the Company had a cash balance of $3,147 and
working capital of $303,600 as compared to a cash balance of $594,577
and working capital of $671,355 at September 30, 1997.
The Company will need additional capital resources to continue
operations and has reduced monthly expenditures to approximately $4,000
per month. The industry took a tremendous and very significant
downturn in 1997 and 1998 primarily a result of the fall-out from the
Bre-X scandal which resulted in substantial losses for investors and
has placed a deep chill upon the ability of exploration companies to
4
raise capital. Secondly, the impact of a steadily declining gold price
through 1997 placed added downward pressure on prices of mining shares
in general. Further, as the Asian crises unfolded in 1998, prices for
copper, lead, zinc and silver plunged to multi-year lows. As a whole,
the entire industry has suffered an unprecedented decline.
Given this unprecedented decline in both metal prices and the
entire exploration sector, the directors of the Company have been
forced to adopt a major austerity program. The Company closed its
office in Spokane and laid off all of its remaining employees as of
August 1998. The two principal officers of the Company have continued
to work without cash compensation, and the office has been relocated to
Coeur d'Alene, Idaho, where the Company is sub-letting space from one
of its officers for $200 a month.
The Company intends to continue to operate at a very low
expenditure level until such time as recovery in the exploration sector
becomes evident. The Company will continue to eschew any long term
debt in order to protect the long term viability of the Company's
assets.
During the twelve months ended September 30, 1998, the Company
placed 4,923,333 shares of its common stock for $344,500 in cash and
$700,000 in notes receivable. However, in the current depressed
market, it is believed that future placements will be much more
difficult, if not impossible to complete.
As discussed in greater detail below in the section entitled
"Strategy and Business Plan" a substantial portion of the Company's
assets consist of investments in mineral properties for which
additional exploration is required to determine if they contain
mineralization that is economically recoverable. The realization of
these investments is contingent to a large extent upon the success of
the Company's property transactions as a whole, the existence of
economically recoverable metals and other mineralized material, the
ability of the Company to obtain financing or make other arrangements
for development, and upon future profitable production. The likelihood
and extent to which these contingencies may be material is uncertain,
and the Company cannot assure that the outcome of these uncertain
events will not have a material impact and result in adverse
consequences to the Company. If the Company does not receive suitable
financing or funds from its present or future business arrangements to
develop these properties, and continues to suffer losses from
operations, the Company may have to cease operations entirely.
HISTORY
The Company was incorporated in Utah on April 6, 1969, as Royal
Resources, Inc. for the purpose of acquiring and developing mineral
properties. The Company changed its name to Royal Minerals, Inc., on
January 6, 1983, and became a public company in July 1984. The Company
complied with the Securities and Exchange Commission reporting
requirements until August 1986, at which time the Company filed Form 15
with the Commission and suspended further reporting requirements. On
January 31, 1992, Centurion owned 82.3% of the Company's common stock.
See "Centurion's Acquisition and Control of the Company." Also on
January 31, 1992, the Company shareholders authorized a 5-for-1 reverse
5
stock split, and on March 4, 1994, authorized a 4-for-1 reverse stock
split of the common stock of the Company. On March 17, 1994, the
Company changed its name to Consolidated Royal Mines, Inc. On November
22, 1994, the Company filed a registration statement on Form 10 and
renewed its reporting requirements, effective January 23, 1995. During
the fourth quarter of Fiscal 1995, the Company revised its business
plan to concentrate on the acquisition of silver properties. That
change in focus prompted Consolidated Royal Mines, Inc. and Celebration
Mining Company to implement the Reorganization, which closed on August
8, 1995, and to change the Company's name to Royal Silver Mines, Inc.,
effective September 18, 1995.
STRATEGY AND BUSINESS PLAN
The Company believes that control of land and mineral rights is the
key ingredient for financial success in the exploration and development
phases of the mining business. Previously, the Company had
concentrated its main exploration efforts in Idaho's Coeur d'Alene
Mining District and to a much lesser extent in the Lakeview Mining
District, and Utah's Ashbrook Mining District where the Company owns a
25% interest in the Vipont Mine property. During fiscal 1998, the
Company shifted its strategy and toward the acquisition of properties
and exploration in Chile, Mexico, and Argentina. The Company does not
currently have sufficient capital to carry out its strategy and
continue this business plan.
The Company's plan of operation for fiscal 1999 is to conserve its
resources and protect its assets consistent with the lowest possible
level of expenditure.
The Board of Directors will continue to evaluate opportunities for
the Company, and will seek to pursue opportunities to enhance
shareholder value, however, any such opportunities must be viewed in
the context of the Company's very limited liquidity, as well as the
stated goal of protecting the Company's balance sheet.
PRIVATE PLACEMENTS.
In July 1995, the Company completed a private placement of 8,700
shares through two Regulation S offerings, both at a price of $2.00 per
share, for a total of $17,400. During September 1995, the Company
completed a private placement of 179,000 shares of common stock through
a domestic offering at a price of $1.50 per share for a total of
$241,650 after expenses. During the twelve months ended September 30,
1996, the Company placed 1,949,332 shares of its common stock for
$2,958,314 in cash. The Company also issued 406,050 shares of its
common stock in lieu of outstanding debt of $570,919, plus accrued
interest. The stock was issued at $1.50 per share for a total value of
$609,075.
On the 30th day of January, 1997, the Company sold to Britannia
Holdings Limited ("Britannia"), Channel Islands, 200,000 Units, at
$0.75 per Unit or a total of $150,000. The Registrant also granted
Britannia an option to purchase an additional 335,000 Units on February
14, 1997 and an additional 800,000 Units on March 3, 1997. Each Unit
6
consists of one share of Common Stock and one warrant to purchase one
additional share of Common Stock at $1.25 per share. The Units were
issued in reliance upon the transaction exemption afforded by
Regulation S, as promulgated by the Securities and Exchange Commission,
under the Securities Act of 1933, as amended. Britannia Holdings
Limited exercised all of these warrants.
On the 14th day of February, 1997, the Registrant sold to
Britannia, 335,000 Units, at $0.75 per Unit or a total of $251,250.
The Registrant previously granted Britannia an option to purchase an
additional 800,000 Units on March 3, 1997. The option exercise date of
March 3, 1997 was extended by mutual agreement of the parties to March
24, 1997 and the option was increased to 1,200,000 units. On March 24,
1997, Britannia Holdings exercised its option and purchased 1,600,000
units at $0.75 per unit, for a total of $1,200,000. Each Unit consists
of one share of Common Stock and one warrant to purchase one additional
share of Common Stock at $1.25 per share. The warrants will expire two
years from the date of closing of each transaction. The Units were
issued in reliance upon the transaction exemption afforded by
Regulation S, as promulgated by the Securities and Exchange Commission,
under the Securities Act of 1933, as amended. As of the 19th day of
December, 1997, Britannia Holdings Limited had not exercised any
warrants.
On the 26th day of February, 1997, the Company sold to Louk Jongen,
("Jongen"), Holland, 100,000 Units, at $0.75 per Unit or a total of
$75,000. Each Unit consists of one share of Common Stock and one
warrant to purchase one additional share of Common Stock at $1.25 per
share. The warrants will expire two years from the date of closing.
The Units were issued in reliance upon the transaction exemption
afforded by Regulation S, as promulgated by the Securities and Exchange
Commission, under the Securities Act of 1933, as amended. As of the
6th day of March, 1997, Jongen had not exercised any warrants.
On the 5th day of March, 1997, the Company sold to NCL Investments
Limited ("NCL"), London, England, 136,000 Units, at $0.75 per Unit or
a total of $102,000. Each Unit consists of one share of Common Stock
and one warrant to purchase one additional share of Common Stock at
$1.25 per share. The warrants will expire two years from the date of
closing. The Units were issued in reliance upon the transaction
exemption afforded by Regulation S, as promulgated by the Securities
and Exchange Commission, under the Securities Act of 1933, as amended.
As of the 6th day of March, 1997, NCL had not exercised any warrants.
In November 1997, the Company sold 10,000 "restricted" shares to a
non-affiliate for $0.75 per share for a total of $7,500, pursuant to
Section 4(2) of the Securities Act of 1933, as amended.
In April 1998, the Company sold 913,333 "restricted" shares to a
director, a major shareholder and a non-affiliated investor at $0.15
per share for a total of $136,999, pursuant to Section 4(2) of the
Securities Act of 1933, as amended.
7
In June 1998, the Company sold 3,000,000 "restricted" shares to
Pines International for $0.25 per share, payable as $50,000 cash down
and a note for $700,000. Subsequent to the fiscal year end, the Company
and Pines International negotiated a settlement agreement whereby Pines
International returned 2,000,000 shares to the Company and the note was
canceled, pursuant to Section 4(2) of the Securities Act of 1933, as
amended.
COMPETITION.
The mining industry is very competitive. There is a high degree of
competition to obtain favorable mining properties and suitable mining
prospects for drilling, exploration, development and mining operations.
The Company encounters competition from a handful of other similarly-
situated mining companies in the silver mining industry in connection
with the acquisition of properties capable of profitably producing
silver and other mineralization.
RISK FACTORS.
The following risk factors with respect to the Company and its
operations may affect its strategy and business plan:
1. Going Concern. The Company's auditors have raised the issue
that the Company may not be able to continue as a going concern as a
result of net losses; a significant accumulated deficit; and, a
significant change in the Company's liquidity.
2. Recent Status as a Public Reporting Company. The Company
became a fully reporting public company on January 23, 1995. The
Company has no current operating history and is subject to all risks
inherent in a developing business enterprise. The likelihood of
success of the Company must be considered in light of the problems,
expenses, difficulties, complications, and delays frequently
encountered in connection with a new business in general and those
specific to the natural resource industry and the competitive and
regulatory environment in which the Company will operate.
3. Exploration Stage Company. Mineral exploration, particularly
for gold and silver, is highly speculative in nature, frequently is
nonproductive, and involves many risks, often greater than those
involved in the actual mining of mineralization. Such risks can be
considerable and may add unexpected expenditures or delays to the
Company's plans. There can be no assurance that the Company's mineral
exploration activities will be successful or profitable. Once
mineralization is discovered, it may take a number of years from the
initial phase of drilling until production is possible, during which
time the economic feasibility of production may change. A related
factor is that exploration stage companies use the evaluation work of
professional geologists, geophysicists, and engineers for estimates in
determining whether to acquire an interest in property or to commence
exploration or development work. These estimates generally rely on
scientific estimates and economic assumptions, and in some instances
may not be correct, and could result in the expenditure of substantial
amounts of money on a property before it can be determined whether or
not the property contains economically recoverable mineralization. The
8
economic viability of a property cannot be determined until extensive
exploration and development has been conducted and a comprehensive
feasibility study performed. The Company currently does not have any
such feasibility studies, and has not yet prepared feasibility studies
on any of its properties. Moreover, the market prices of any minerals
produced are subject to fluctuation, which may negatively affect the
economic viability of properties on which expenditures have been made.
The Company is not able to determine at present whether or not, or the
extent to which, such risks may adversely affect the Company's strategy
and business plans.
4. Lack of Revenue. The Company needs additional capital but
currently has no revenues. Substantial expenditures are required to
establish ore reserves through drilling, to determine metallurgical
processes to extract the mineralization from the ore and, in the case
of new properties, to construct mining and processing facilities. The
Company lacks a constant and continual flow of revenue. The Company
currently holds certain royalty interests in several mining properties
previously sold, but there is no assurance that the Company will
receive royalty payments, or that the Company will otherwise receive
adequate funding to be able to finance its exploration activities. The
Company is looking for revenue sources on an on-going basis, but there
can be no assurance that such sources can be found or that, if
available, the terms of such financing will be commercially acceptable
to the Company. Because of the Company's need for additional capital
to fund its present operations, to complete the acquisition of certain
mineral rights, and to provide for further exploration and development,
the lack of consistent revenue could be a detrimental factor in the
progress of the Company.
5. Realization of Investments in Mineral Properties and Additional
Capital Needs. The ultimate realization of the Company's investments
in mineral properties is dependent upon the success of future property
sales, the existence of economically recoverable reserves, the ability
of the Company to obtain financing or make other arrangements for
development and upon future profitable production. The Company expects
to finance its operations for Fiscal 1999 through the sale of equity
securities, joint venture arrangements (including project financing),
and the sale of interests in mineral properties. The Company does not
have sufficient capital of its own to explore and develop its mineral
properties and there can be no assurance that the Company will be
successful in obtaining the required funds to finance its long-term
capital needs.
6. Retention and Attraction of Key Personnel. The Company's
success will depend, in large part, on its ability to retain and
attract highly qualified personnel. The Company's success in
attracting qualified personnel will depend on many factors, including
its ability to provide them with competitive compensation arrangements,
equity participation and other benefits. There is no assurance that
the Company will be successful in retaining or attracting highly
qualified individuals in key management positions.
7. Regulatory Concerns. Environmental and other government
regulations at the federal, state and local level pertaining to the
Company's business and properties may include: (a) surface impact; (b)
water acquisition; (c) site access; (d) reclamation; (e) wildlife
9
preservation; (f) licenses and permits; and, (e) maintaining the fees
for unpatented mining claims. See "Business - Government Regulation
and Environmental Concerns."
8. Working Capital; Accumulated Deficit; Auditor's Report.
Although it commenced operations more than two years ago, the Company
remains in the development stage. At September 30, 1998, the Company
had working capital of $303,600 and an accumulated deficit of
$7,466,096, with deficits and losses expected to continue for the
foreseeable future. The Company's operations are subject to numerous
risks associated with the mining industry.
9. Reliance Upon Directors and Officers. The Company is wholly
dependent, at the present, upon the personal efforts and abilities of
its Officers and Directors who exercise control over the day to day
affairs of the Company. There can be no assurance as to the volume of
business, if any, which the Company may succeed in obtaining, nor that
its proposed operations will prove to be profitable.
10. Indemnification of Officers and Directors for Securities
Liabilities. The Bylaws of the Company provide that the Company may
indemnify any Director, Officer, agent and/or employee as to those
liabilities and on those terms and conditions as are specified in the
Utah Business Corporation Act. Further, the Company may purchase and
maintain insurance on behalf of any such persons whether or not the
corporation would have the power to indemnify such person against the
liability insured against. The foregoing could result in substantial
expenditures by the Company and prevent any recovery from such
Officers, Directors, agents and employees for losses incurred by the
Company as a result of their actions. Further, the Company has been
advised that in the opinion of the Securities and Exchange Commission,
indemnification is against public policy as expressed in the Securities
Act of 1933, as amended, and is, therefore, unenforceable.
11. Cumulative Voting, Preemptive Rights and Control. There are
no preemptive rights in connection with the Company's Common Stock.
Cumulative voting in the election of Directors is not provided for.
Accordingly, the holders of a majority of the shares of Common Stock,
present in person or by proxy, will be able to elect all of the
Company's Board of Directors. See "Description of the Securities."
12. Potential Future Sales Pursuant to Rule 144. At December 15,
1998, there were issued and outstanding approximately 19,932,565 shares
of Common Stock of which 8,035,337 shares were "Restricted Securities"
as that term is defined in Rule 144 promulgated under the Securities
Act of 1933, as amended. In general, under Rule 144, a person (or
persons whose shares are aggregated) who has satisfied a one (1) year
holding period, may sell within any three month period, an amount which
does not exceed the greater of 1% of the then outstanding shares of
Common Stock or the average weekly trading volume during the four
calendar weeks prior to such sale. Rule 144 also permits the sale of
shares, under certain circumstances, without any quantity limitation,
by persons who are not affiliates of the Company and who have
beneficially owned the shares for a minimum period of two (2) years.
Hence, the possible sale of these restricted shares may, in the future
dilute an investors percentage of free-trading shares and may have a
10
depressive effect on the price of the Company's securities and such
sales, if substantial, might also adversely effect the Company's
ability to raise additional equity capital.
13. No Dividends. The holders of the Common Stock are entitled to
receive dividends when, as and if declared by the Board of Directors
out of funds legally available therefore. To date, the Company has not
paid any cash dividends. The Board does not intend to declare any
dividends in the foreseeable future, but instead intends to retain all
earnings, if any, for use in the Company's business operations. As the
Company will be required to obtain additional financing, it is likely
that there will be restrictions on the Company's ability to declare any
dividends.
14. Impact of Year 2000 Issue. The Company has reviewed its
internal computer systems and products and their capability of
recognizing the year 2000 and years thereafter. The Company expects
that any costs relating to enuring such systems to be a year 2000
compliant will not be material to the financial condition or results of
operations of the Company.
PATENTS, TRADEMARKS, LICENSES, FRANCHISES.
The Company does not own any patents, trademarks, licenses,
franchises, or concessions, except for patented mining claims granted
by governmental authorities and private land owners.
SEASONABILITY.
The Company's business is generally not seasonal in nature except
to the extent that weather conditions at certain times of the year may
affect the Company's access to its properties.
GOVERNMENT REGULATION AND ENVIRONMENTAL CONCERNS.
The Company is committed to complying and, to its knowledge, is in
compliance with all governmental and environmental regulations. The
Company's activities in the United States are subject to extensive
federal, state and local laws and regulations controlling not only the
mining of and exploration for mineral properties, but also the possible
effects of such activities upon the environment. Permits from a
variety of regulatory authorities are required for many aspects of mine
operation and reclamation. The Company cannot predict the extent to
which future legislation and regulation could cause additional expense,
capital expenditures, restrictions and delays in the development of the
Company's U.S. properties, including those with respect to unpatented
mining claims.
The Company's activities are not only subject to extensive federal,
state, and local regulations controlling the mining of and exploration
for mineral properties, but also the possible effects of such
activities upon the environment. Future legislation and regulations
could cause additional expense, capital expenditures, restrictions and
delays in the development of the Company's properties, the extent of
which cannot be predicted. Also, as discussed above, permits from a
variety of regulatory authorities are required for many aspects of mine
operation and reclamation. In the context of environmental permitting,
11
including the approval of reclamation plans, the Company must comply
with known standards, existing laws and regulations that may entail
greater or lesser costs and delays depending on the nature of the
activity to be permitted and how stringently the regulations are
implemented by the permitting authority. The Company is not presently
aware of any specific material environmental constraint affecting its
properties that would preclude the economic development or operation of
any specific property. However, the general obstructionist regulatory
environment within the United States impedes development of its
properties and the Company plans to do limited work in the United
States, unless metal prices rise significantly or the regulatory
environment grows dramatically more favorable to industry.
At present, the Company does not have any environmental control
facilities. Thus, the Company has not made any material capital
expenditures for environmental controls, other than the nominal costs
of preparing the plans and contingencies for such environmental
controls, measures and facilities as may be required in its future
activities.
If the Company becomes more active on its U.S. properties, it is
reasonable to expect that compliance with environmental regulations
will increase costs to the Company. Such compliance may include
feasibility studies on the surface impact of the Company's proposed
operations; costs associated with minimizing surface impact; water
treatment and protection; reclamation activities, including
rehabilitation of various sites; on-going efforts at alleviating the
mining impact on wildlife; and permits or bonds as may be required to
ensure the Company's compliance with applicable regulations. It is
possible that the costs and delays associated with such compliance
could become so prohibitive that the Company may decide to not proceed
with the exploration, development, or mining operations on any of its
mineral properties.
OFFSHORE REGULATION.
The Company is aware of comparable environmental regulation in
offshore countries where it was operating. The Company was committed
to full compliance with these regulations and engaged legal counsel in
Mexico, Chile and Argentina who assisted the Company to assure
compliance.
OFFICES
The Company's executive office is located at 1010 Ironwood Drive,
Suite 105, Coeur d'Alene, Idaho 83814. The Company sub-leases its
office from one of its officers for $200.00 per month.
EMPLOYEES
The Company has no employees. The Company, therefore, arranges for
its work through contracts with various consultants. The Company may
contract with additional consultants from time to time, as required by
its operations. Consultants are treated as independent contractors.
12
CENTURION'S ACQUISITION AND CONTROL OF THE COMPANY
In October 1991, Centurion entered into negotiations with the
officers and directors of the Company for the acquisition and control
of the Company. In November 1991, Centurion's Board of Directors
approved this acquisition. Subsequently, Centurion entered into
subscription and investment agreements with several of the Company's
principal shareholders, whereby Centurion exchanged 174,743
"restricted" shares of Centurion stock and $1,600 cash for shares of
Company common stock constituting 37.2% ownership of the Company's
outstanding shares. On January 10, 1992, the Company's Board of
Directors authorized the exchange of 100,000 post-split shares of the
Company's common stock for approximately 4,196 acres of unpatented
mining claims and state and private mineral leases from Centurion. On
January 31, 1992, at the Company's Annual Shareholders Meeting, the
shareholders authorized the purchase of approximately 17,000 acres of
mining properties from Centurion for 1,250,000 post-split shares of
Company common stock. This acquisition of shares gave Centurion an
82.3% controlling interest in the Company. Because of the changes in
the control of shareholdings brought about by the Reorganization with
Celebration, Centurion currently holds approximately 4% of the
Company's outstanding common stock.
THE COMPANY'S OWNERSHIP INTEREST IN GRAND CENTRAL SILVER MINES
On November 25, 1997, Centurion issued 5,000,000 (500,000 post-
split) shares of Common Stock to the Company in exchange for certain
patented and unpatented mining claims located in the state of Idaho.
In March 1998,the Company sold its 35% interest in the Sierra Mojada
project to Grand Central Silver Mines (formerly Centurion) in exchange
for 735,000 shares of stock and a $350,000 promissory note (see Mexican
properties). As a result of the foregoing transactions, the Company
owns 11.89% of the outstanding Common Stock of Grand Central Silver
Mines, Inc.
SUBSIDIARIES
The Company currently has four subsidiaries: Celebration Mining
Company, of which the Company currently is the sole shareholder, was
incorporated in the State of Washington in February 1994; Minera Plata
Real, Mexico, which was incorporated in March 1997 and of which the
Company is the principal shareholder; Minera Plata Real, Argentina,
which was incorporated in March 1997 and of which the Company is the
principal shareholder; and, Minera Plata Real, Chile, which was
incorporated in June 1997 and of which the Company is the principal
shareholder.
REORGANIZATION WITH CELEBRATION.
In May and June 1995, Management began negotiations with management
of Celebration regarding a merger or other reorganization plan of the
two companies. On June 28, 1995, the boards of directors of both
companies approved a reorganization and the companies signed an
agreement based on a share exchange. The Company would acquire 100% of
Celebration's interest in the Vipont Mine Joint Venture, the Crescent
Mine Lease, the Australia Joint Venture, and the option rights to
13
acquire up to 50% of the mineral rights on the Prospect Mine Property
in Madison County, Montana.
The Celebration shareholders approved the Reorganization and share
exchange agreement at an August 8, 1995 shareholder meeting. In
exchange for 100% of the issued and outstanding Celebration shares, the
Company agreed to issue to the Celebration shareholders 4,143,750
shares of Company common stock that together would represent ownership
of 63% of Company shareholdings outstanding immediately following the
Reorganization. Also, the Company agreed to honor all of the stock
rights held by various Celebration shareholders and which were subject
to certain conditions and events.
Some of those stock rights had been granted contingent upon the
repayment of notes, and others had been granted as options under
consultant agreements. In total, those stock rights permitted the
purchase or receipt of approximately 1,755,000 additional shares of
Company common stock. If all of the shares underlying various stock
rights were added to the initial group of 4,143,750 shares exchanged in
the Reorganization, that would result in a total issuance from the
share exchange of approximately 5,898,750 shares, or 71% ownership by
the Celebration shareholders. However, to date, none of the
overhanging stock rights have been or are expected to be exercised.
In December 1995, stock rights to receive approximately 190,795
shares were extinguished when the Company converted debt of $570,919 in
principal, plus interest, by issuing common stock. The noteholders of
that debt amount received approximately 406,050 shares in full
satisfaction of the debt.
ACQUISITION AND DISPOSITION OF MINERAL PROPERTIES.
On January 10 and January 31, 1992, the Company obtained from
Centurion a total of 23,300 acres of unpatented mining claims, and
state and private mineral leases in exchange for the equivalent of
1,350,000 post-split shares of Company common stock.
UNPATENTED MINING CLAIMS/STATE LEASES.
In fiscal 1997, the Company allowed to lapse certain Utah state
mineral leases and did not pay the annual maintenance fee on certain
unpatented claims located in the Oquirrh Mountains in Utah due to an
evaluation by the Company that the mineral potential of such property
was low and did not warrant continuing to hold the ground. The Company
continues to held unpatented claims in Idaho.
GLOSSARY OF CERTAIN MINING TERMS.
ACID MINE DRAINAGE Acidic run-off water from mine waste dumps and
mill tailings ponds containing sulfide minerals.
Also refers to ground water pumped to surface from
mines.
ADIT An opening driven horizontally into the side of a
mountain or hill for providing access to a mineral
deposit.
14
ALTERATION Any physical or chemical change in a rock or
mineral subsequent to its formation. Milder and
more localized than metamorphism.
ANTICLINE An arch or fold in layers of rock shaped like the
crest of a wave.
ASSAY A chemical test performed on a sample of ores or
minerals to determine the amount of valuable
metals contained.
BACKFILL Waste material used to fill the void created by
mining an orebody.
BALL MILL A steel cylinder filled with steel balls into
which crushed ore is fed. The ball mill is
rotated, causing the balls to cascade and grind
the ore.
BASEMENT ROCKS The underlying or older rock mass. Often refers
to rocks of Precambrian age which may be covered
by younger rocks.
BASE METAL Any non-precious metal (e.g. copper, lead, zinc,
nickel, etc.).
BEDDING The arrangement of sedimentary rocks in layers.
BLOCK CAVING An inexpensive method of mining in which large
blocks of ore are undercut, causing the ore to
break or cave under its own weight.
BRECCIA A rock in which angular fragments are surrounded
by a mass of fine-grained minerals.
BULK MINING Any large-scale, mechanized method of mining
involving many thousands of tons of ore being
brought to surface per day.
CATHODE A rectangular plate of metal, produced by
electrolytic refining, which is melted into
commercial shapes such as wirebars, billets,
ingots, etc.
CHALCOCITE A sulfide mineral of copper common in the zone of
secondary enrichment.
CHANNEL SAMPLE A sample composed of pieces of vein or mineral
deposit that have been cut out a small trench or
channel, usually about ten cm wide and two cm
deep.
CHUTE An opening, usually constructed of timber and
equipped with a gate, through which ore is drawn
from a stope into mine cars.
15
COMPLEX ORE An ore containing a number of minerals of economic
value. The term often implies that there are
metallurgical difficulties in liberating and
separating the valuable metals.
CONE CRUSHER A machine which crushes ore between a gyrating
cone or crushing head and an inverted, truncated
cone known as a bowl.
CONCENTRATE A fine, powdery product of the milling process
containing a high percentage of valuable metal.
CONGLOMERATE A sedimentary rock consisting of rounded, water-
worn pebble or boulders cemented into a solid
mass.
CONTACT A geological term used to describe the line or
plane along which two different rock formations
meet.
CORE The long cylindrical piece of rock, about an inch
in diameter, brought to surface by diamond
drilling.
CROSSCUT A horizontal opening driven from a shaft and (or
near) right angles to the strike of a vein or
other orebody.
CUT-AND-FILL A method of stoping in which ore is removed in
slices, or lifts, and then the excavation is
filled with rock or other waste material
(backfill), before the subsequent slice is
extracted.
CYANIDATION A method of extracting exposed gold or silver
grains from crushed or ground ore by dissolving it
in a weak cyanide solution. May be carried out in
tanks inside a mill or in heaps of ore out of
doors.
DECLINE An underground passageway connecting one or more
levels in a mine, providing adequate traction for
heavy, self-propelled equipment. Such underground
openings are often driven in an upward or downward
spiral, much the same as a spiral staircase.
DEVELOPMENT Work carried out for the purpose of opening up a
mineral deposit and making the actual ore
extraction possible.
DEVELOPMENT
DRILLING Drilling to establish accurate estimates of
mineral reserves.
16
DIAMOND DRILL A rotary type of rock drill that cuts a core of
rock that is recovered in long cylindrical
sections, two centimeters or more in diameter.
DILUTION (mining) Rock that is, by necessity, removed along with the
ore in the mining process, subsequently lowering
the grade of the ore.
DIP The angle at which a vein, structure or rock bed
is inclined from the horizontal as measured at
right angles to the strike.
DISSEMINATED ORE Ore carrying small particles of valuable minerals
spread more or less uniformly through the hose
rock.
DORE Unparted gold and silver poured into molds when
molten to form buttons or bars. Further refining
is necessary to separate the gold and silver.
DRIFT A horizontal underground opening that follows
along the length of a vein or rock formation as
opposed to a cross-cut which crosses the rock
formation.
DRILL-INDICATED
RESERVES The size and quality of a potential orebody as
suggested by widely spaced drill holes; more work
is required before reserves can be classified as
probable or proven.
DUE DILIGENCE The degree of care and caution required before
making a decision; loosely, a financial and
technical investigation to determine whether an
investment is sound.
ELECTROLYTIC
REFINING The process of purifying metal ingots that are
suspended as anodes in an electrolytic bath,
alternated with refined sheets of the same metal
which act as starters or cathodes.
ENVIRONMENTAL
IMPACT STUDY A written report, compiled prior to a production
decision, that examines the effects proposed
mining activities will have on the natural
surroundings.
EPITHERMAL DEPOSIT A mineral deposit consisting of veins and
replacement bodies, usually in volcanic or
sedimentary rocks, containing precious metals, or,
more rarely, base metals.
EXPLORATION Work involved in searching for ore, usually by
drilling or driving a drift.
17
FACE The end of a drift, crosscut or stope in which
work is taking place.
FISSURE An extensive crack, break or fracture in rocks.
FLOAT Pieces of rock that have been broken off and moved
from their original location by natural forces
such as frost or glacial action.
FLOTATION A milling process in which valuable mineral
particles are induced to become attached to
bubbles and float, and others sink.
FOOTWALL The rock on the underside of a vein or ore
structure.
FRACTURE A break in the rock, the opening of which allows
mineral bearing solutions to enter. A "cross-
fracture" is a minor break extending at more-or-
less right angles to the direction of the
principal fractures.
FREE MILLING Ores of gold or silver from which the precious
metals can be recovered by concentrating methods
without resort to pressure leaching or other
chemical treatment.
GALENA Lead sulfide, the most common ore mineral of lead.
GOSSAN The rust-colored capping or staining of a mineral
deposit, generally formed by the oxidation or
alteration of iron sulfides.
GRAB SAMPLE A sample from a rock outcrop that is assayed to
determine if valuable elements are contained in
the rock. A grab sample is not intended to be
representative of the deposit, and usually the
best-looking material is selected.
GRADE The average assay of a ton of ore, reflecting
metal content.
HANGINGWALL The rock on the upper side of a vein or ore
deposit.
HEAD GRADE The average grade of ore fed into a mill.
HEAP LEACHING A process involving the percolation of a cyanide
solution through crushed ore heaped on an
impervious pad or base to dissolve minerals or
metals out of the ore.
HIGH GRADE Rich ore. As a verb, it refers to selective
mining of the best ore in a deposit.
HOST ROCK The rock surrounding an ore deposit.
18
HYDRO METALLURGY The treatment of ore by wet processes (e.g.,
leaching) resulting in the solution of a metal
and its subsequent recovery.
INTRUSIVE A body of igneous rock formed by the consolidation
of magma intruded into other rocks, in contrast to
lavas, which are extruded upon the surface.
LAGGING Planks or small timbers placed between steel ribs
along the roof of a stope or drift to prevent
rocks from falling, rather than to support the
main weight of the overlying rocks.
LENS Generally used to describe a body of ore that is
thick in the middle and tapers towards the ends.
LEVEL The horizontal openings on a working horizon in a
mine; it is customary to work mines from a shaft,
establishing levels at regular intervals,
generally about 50 meters or more apart.
LIMESTONE A bedded, sedimentary deposit consisting chiefly
of calcium carbonate.
LODE A mineral deposit in solid rock.
METAMORPHIC ROCKS Rocks which have undergone a change in texture or
composition as the result of heat and/or pressure.
MILL A processing plant that produces a concentrate of
the valuable minerals or metals contained in an
ore. The concentrate must then be treated in some
other type of plant, such as a smelter, to affect
recovery of the pure metal.
MILLING ORE Ore that contains sufficient valuable mineral to
be treated by the milling process.
MINEABLE RESERVES Ore reserves that are known to be extractable
using a given mining plan.
MINERAL A naturally occurring homogeneous substance having
definite physical properties and chemical
composition and, if formed under favorable
conditions, a definite crystal form.
MINERALIZED MATERIAL
OR DEPOSIT A mineralized body which has been delineated by
appropriate drilling and/or underground sampling
to support a sufficient tonnage and average grade
of metal(s). Under SEC standards, such a deposit
does not qualify as a reserve until a
comprehensive evaluation, based upon unit cost,
grade, recoveries, and other factors, conclude
economic feasibility.
19
MUCK Ore or rock that has been broken by blasting.
NATIVE METAL A metal occurring in nature in pure form,
uncombined with other elements.
NET PROFIT
INTEREST A portion of the profit remaining after all
charges, including taxes and bookkeeping charges
(such as depreciation) have been deducted.
NET SMELTER RETURN A share of the net revenues generated from the
sale of metal produced by a mine.
OPEN PIT A mine that is entirely on surface. Also referred
to as open-cut or open-cast mine.
ORE Material that can be mined and processed at a
positive cash flow.
ORE PASS Vertical or inclined passage for the downward
transfer of ore connecting a level with the
hoisting shaft or a lower level.
OREBODY A natural concentration of valuable material that
can be extracted and sold at a profit.
ORE RESERVES The calculated tonnage and grade of mineralization
which can be extracted profitably; classified as
possible, probable and proven according to the
level of confidence that can be placed in the
data.
ORESHOOT The portion, or length, of a vein or other
structure, that carries sufficient valuable
mineral to be extracted profitably.
OXIDATION A chemical reaction caused by exposure to oxygen
that results in a change in the chemical
composition of a mineral.
PARTICIPATING
INTEREST A company's interest in a mine, which entitles it
to a certain percentage of profits in return for
putting up an equal percentage of the capital cost
of the project.
PATENT The ultimate stage of holding a mineral claim in
the United States, after which no more assessment
work is necessary because all mineral rights have
been earned.
20
PATENTED MINING
CLAIM A parcel of land originally located on federal
lands as an unpatented mining claim under the
General Mining Law, the title of which has been
conveyed from the federal government to a private
party pursuant to the patenting requirements of
the General Mining Law.
PILLAR A block of solid ore or other rock left in place
to structurally support the shaft, walls or roof
of a mine.
PORPHYRY Any igneous rock in which relatively large
crystals, called phenocrysts, are set in a fine-
grained groundness.
PRECAMBRIAN SHIELD The oldest, most stable regions of the Earth's
crust, the largest of which is the Canadian
Shield.
PROSPECT A mining property, the value of which has not been
determined by exploration.
PROVEN AND PROBABLE
MINERAL RESERVES Reserves that reflect estimates of the quantities
and grades of mineralized material at a mine which
the Company believes could be recovered and sold
at prices in excess of the cash cost of
production. The estimates are based largely on
current costs and on projected prices and demand
for such mineralized material. Mineral reserves
are stated separately for each such mine, based
upon factors relevant to each mine. Proven and
probable mineral reserves are based on
calculations of reserves provided by the operator
of a property that have been reviewed but not
independently confirmed by the Company. Changes in
reserves represent general indicators of the
results of efforts to develop additional reserves
as existing reserves are depleted through
production. Grades of ore fed to process may be
different from stated reserve grades because of
variation in grades in areas mined from time to
time, mining dilution and other factors. Reserves
should not be interpreted as assurances of mine
life or of the profitability of current or future
operations.
PROBABLE RESERVES Resources for which tonnage and grade and/or
quality are computed primarily from information
similar to that used for proven reserves, but the
sites for inspection, sampling and measurement are
farther apart or are otherwise less adequately
spaced. The degree of assurance, although lower
than that for proven reserves, is high enough to
assume continuity between points of observation.
21
PROVEN RESERVES Resources for which tonnage is computed from
dimensions revealed in outcrops, trenches,
workings or drill holes and for which the grade
and/or quality is computed from the results of
detailed sampling. The sites for inspection,
sampling and measurement are spaced so closely and
the geologic character is so well defined that
size, shape, depth and mineral content of reserves
are well established. The computed tonnage and
grade are judged to be accurate, within limits
which are stated, and no such limit is judged to
be different from the computed tonnage or grade by
more than 20%.
RAISE A vertical or inclined underground working that
has been excavated from the bottom upward.
RAKE The trend of an orebody along the direction of its
strike.
RECLAMATION The restoration of a site after mining or
exploration activity is completed.
RECOVERY The percentage of valuable metal in the ore that
is recovered by metallurgical treatment.
REPLACEMENT ORE Ore formed by a process during which certain
minerals have passed into solution and have been
carried away, while valuable minerals from the
solution have been deposited in the place of those
removed.
RESERVES That part of a mineral deposit which could be
economically and legally extracted or produced at
the time of the reserve determination. Reserves
are customarily stated in terms of "Ore" when
dealing with metalliferous minerals.
RESOURCE The calculated amount of material in a mineral
deposit, based on limited drill information.
RIB SAMPLES Ore taken from rib pillars in a mine to determine
metal content.
ROCKBOLTING The act of supporting openings in rock with steel
bolts anchored in holes drilled especially for
this purpose.
ROCKBURST A violent release of energy resulting in the
sudden failure of walls or pillars in a mine,
caused by the weight or pressure of the
surrounding rocks.
22
ROCK MECHANICS The study of the mechanical properties of rocks,
which includes stress conditions around mine
openings and the ability of rocks and underground
structures to withstand these stresses.
ROOM-AND-PILLAR
MINING A method of mining flat-lying ore deposits in
which the mined-out area, or rooms, are separated
by pillars of approximately the same size.
ROTARY DRILL A machine that drills holes by rotating a rigid,
tubular string of drill rods to which is attached
a bit. Commonly used for drilling large-diameter
blast holes in open pit mines.
ROYALTY An amount of money paid at regular intervals by
the lessee or operator of an exploration or mining
property to the owner of the ground. Generally
based on a certain amount per ton or a percentage
of the total production or profits. Also, the fee
paid for the right to use a patented process.
RUN-OF-MINE A loose term used to describe ore of average
grade.
SAMPLE A small portion of rock or a mineral deposit,
taken so that the metal content can be determined
by assaying.
SECONDARY
ENRICHMENT Enrichment of a vein or mineral deposit by
minerals that have been taken into solution from
one part of the vein or adjacent rocks and
redeposited in another.
SHAFT A vertical or steeply inclined excavation for the
purpose of opening and servicing a mine. It is
usually equipped with a hoist at the top which
lowers and raises a conveyance for handling
personnel and materials.
SHEAR OR SHEARING The deformation of rocks by lateral movement along
numerous parallel planes, generally resulting from
pressure and producing such metamorphic structures
as cleavage and schistosity.
SHRINKAGE STOPING A stoping method which uses part of the broken ore
as a working platform and as support for the walls
of the stope.
SIDERITE Iron carbonate, which when pure, contains 48.2%
iron; must be roasted to drive off carbon dioxide
before it can be used in a blast furnace.
(Roasted product is called sinter.)
23
SKARN Name for the metamorphic rocks surrounding an
igneous intrusive where it comes in contact with a
limestone or dolomite formation.
SOLVENT EXTRACTION-
ELECTRO WINNING
(SX/EW) A metallurgical technique, so far applied only to
copper ores, in which metal is dissolved from the
rock by organic solvents and recovered from
solution by electrolysis.
SPHALERITE A zinc sulfide mineral; the most common ore
mineral of zinc.
STEP-OUT DRILLING Holes drilled to intersect a mineralized horizon
or structure along strike or down dip.
STOCKPILE Broken ore heaped on the surface, pending
treatment or shipment.
STOPE An underground excavation from which ore has been
extracted either above or below mine level.
STRATIGRAPHY Strictly, the description of bedded rock
sequences; used loosely, the sequence of bedded
rocks in a particular area.
STRIKE The direction, or bearing from true north, of a
vein or rock formation measured on a horizontal
surface.
STRINGER A narrow vein or irregular filament of a mineral
or minerals traversing a rock mass.
STRIPPING RATIO The ratio of tons removed as waste relative to the
number of tons of ore removed from an open pit
mine.
SUBLEVEL A level or working horizon in a mine between main
working levels.
SULFIDE A compound of sulfur and some other element.
TAILINGS Material rejected from a mill after more of the
recoverable valuable minerals have been extracted.
TAILINGS POND A low-lying depression used to confine tailings,
the prime function of which is to allow enough
time for heavy metals to settle out or for cyanide
to be destroyed before water is discharged into
the local watershed.
TREND The direction, in the horizontal plane, or a
linear geological feature (for example, an ore
zone), measured from true north.
24
TROY OUNCE Unit of weight measurement used for all precious
metals. The familiar 16-ounce avoirdupois pound
equals 14.583 Troy Ounces.
UNPATENTED
MINING CLAIM A parcel of property located on federal lands
pursuant to the General Mining Law and the
requirements of the state in which the unpatented
claim is located, the paramount title of which
remains with the federal government. The holder
of a valid, unpatented lode mining claim is
granted certain rights including the right to
explore and mine such claim under the General
Mining Law.
VEIN A mineralized zone having a more or less regular
development in length, width and depth which
clearly separates it from neighboring rock.
VOLCANO GENIC A term used to describe the volcanic origin of
mineralization.
VUG A small cavity in a rock, frequently lined with
well-formed crystals. Amethyst commonly forms in
these cavities.
WALL ROCKS Rock units on either side of an orebody. The
hanging-wall and footwall rocks of an orebody.
WASTE Barren rock in a mine, or mineralized material
that is too low in grade to be mined and milled at
a profit.
WINZE An internal shaft.
ZONE OF OXIDATION The portion of an orebody that has been oxidized,
usually in the upper portion of the ore zone.
ITEM 2. MINERAL PROPERTIES
CHILEAN PROPERTIES
Mocha Copper Porphyry
The prospect was submitted in early 1997 to the Company through one
of the directors of the Company and a field exam was made by personnel
working in Argentina at the time. The decision to begin to acquire and
unitize the Mocha District was based on a number of factors. More than
50% of a known large porphyry system at Mocha is covered by Tertiary
gravels and ignimbrites (post-mineral cover). The best grade primary
and oxide copper, noted from surface sampling and drilling, is on the
west side of the prospect just before going under the post-mineral
cover. On average, the cover is believed to be less than 200 meters in
thickness. A large north-south trending aero-magnetic low anomaly west
of Mocha has never been tested by exploratory drilling. These
anomalies are often indicative of major copper porphyry systems.
25
Since 1995, several junior and major mining companies have held
positions and attempted unsuccessfully to make a deal on the claim
group held by the Escala family of Santiago, Chile. In April 1997, the
Oregon and Chilean Exploration Mining Company, staked 95 "pedimentos"
or exploration claims totaling 28,300 hectares and surrounding the
known Mocha District claims of the Escala Family and Conoco Minerals,
and including the large aeromagnetic low 5-7 kilometers west of Mocha.
The Company was successful at consolidating the District.
Agreements were signed on June 23, 1997 and July 31, 1997 between
Company and the Escala and Oregon LTDA properties.
The Company during the 1998 fiscal year expended substantial effort
and financial resources pursing its option on the Mocha Porphyry Copper
project in Northern Chile. In November 1997, the Company commenced
negotiations with the Teck Corporation of Canada, a mining company, and
in February 1998, a joint venture agreement ("Joint Venture") was
signed.
Under the terms of the Joint Venture, Teck would have an initial
due diligence period (to July 1998) during which they would complete an
initial geophysical survey and a minimum of 3,000 feet of reverse
circulation drilling. Once this due diligence period was complete,
Teck could proceed to cover 100% of all expenses through to production
to earn a 60% interest in the project.
In March 1998, Teck's staff completed a geophysical survey and
proceeded, based upon some positive indications, to commence an initial
drilling program. Six holes were completed by April 1, 1998 and all
six holes encountered copper mineralization throughout the holes.
However, the ore grades averaged 0.4% Cu, which was less then hoped
for. Meanwhile, as the date approached for Teck to make their
decision, the world copper price plunged further to a new ten year low.
In mid-July, Teck notified the Company that it would not exercise its
option to proceed.
Upon receiving Teck's decision, the Board of Directors decided to
return the properties to the underlying owners and depart from Chile.
MEXICAN PROPERTIES
Nayarit Property.
In November and December 1997, the Company constructed an eight
hole drilling program at its leased Nayarit property located near Ruiz,
Nayarit, Mexico. The drilling program was designed to delineate
further reserves down-dip on the Frazadas zinc/silver vein, a prolific
mineral structure which had been successfully mined by previous
operators.
Three of the eight holes intersected mineralized zones of
sufficient width and grade to be economically mined. Two of the eight
holes failed to reach the projection of the Frazadas vein, and three
holes intersected either low grade zones or voids which possibly
represent areas previously mined by earlier operators.
26
Due to lower zinc prices and the inability to raise further capital
to continue the drilling program, the Company opted to return the
property to the underlying owners.
Sierra Mojada Project
In March 1998, the Company acquired a 35% participating interest in
a large copper-silver-lead-zinc project in Coahuila, Mexico from Dakota
Mining. The interest was purchased for $100,000 in cash, 200,000
shares of Common Stock and 200,000 shares of Metalline Mining Common
Stock owned by the Company.
In light of the ongoing financing requirements as a minority
participant, in March 1998, the Company elected to sell its interest to
Grand Central Silver Mines for 735,000 Grand Central common shares and
a promissory note for $350,000 due February 15, 1999. The transaction
was reported in the Form 10-Q filing for the period ending June 30,
1998.
ARGENTINA PROPERTIES
The Company held various options on a dozen different mineral
concessions in the La Rioja Province, Argentine. Due to the difficult
financing climate for exploration projects which prevailed throughout
the 1998 fiscal year, the Directors elected to return the properties to
the owners and withdraw from Argentina.
UNITED STATES PROPERTIES
Crescent Mine
In February 1995, Celebration Mining Company entered into an
agreement to acquire a mineral lease on the Crescent Mine. The
Crescent Mine is an underground mine, located in the Coeur d'Alene
Mining District of Shoshone County, Idaho, about five miles east of
Kellogg, Idaho.
Operations of the Crescent Mine began prior to 1917 and, according
to records available to the Company, approximately 25 million ounces of
silver have been produced from the Crescent Mine. The mine is not
currently in operation and is flooded to approximately the 1200 foot
level. The most current ore reserve report that the Company has been
able to obtain was prepared in 1985 by Norman A. Radford, a registered
professional geologist. That report, based on an assumption that
silver prices would remain below ten dollars ($10) per ounce, indicated
that the Crescent Mine contained 141,000 tons of probable reserves
averaging 31 ounces of silver per ton of mineralized material. At
current prices of under six dollars ($6.00), the Company cannot assure
that any of the mineralization could be mined at a profit.
Host rocks in the Crescent Mine, in common with the rest of the
District, are members of the Precambrian Belt Super Group. Within the
Crescent Mine area, three formations are present, in descending order:
Wallace, St. Regis, and Revett. The most favorable rocks in the
Crescent Mine are the Lower St. Regis and Upper Revett quartzites.
These rocks occur in the Crescent Mine from the 1,200-foot level
downward.
27
The Coeur d'Alene "Silver Belt" ore structures are frequently
narrow, fragmented, and sinuous, and have exhibited great vertical
continuity. For this reason, they have been discovered and mined at
levels deeper than is generally the case in other mining districts.
The ore at the Crescent Mine occurs in thin veins steeply dipping to
the south. These veins may vary in thickness from several inches to
several feet. The Alhambra and the Syndicate Faults are major reverse
faults and both are present in the Crescent Mine.
The Crescent Mine property consists of 12 patented mining claims,
nine unpatented claims, and two Idaho state leases located immediately
adjacent to and west of the world-famous Sunshine Mine owned by
Sunshine Mining Company (SSC-NYSE). The Sunshine Mine has produced
nearly 400 million ounces of silver since its inception, making it the
most productive primary silver mine in North America. The major
structural and stratigraphic features which have produced the major ore
deposits in the Sunshine Mine are also present in the Crescent Mine.
The Crescent is developed to a vertical depth of 5,100 feet by two
vertical shafts. The majority of past production from the Crescent
Mine occurred in the Revett formation over 1,200 feet of dip between
the 3,100 level and the 4,300 level. In the mid-1980's, the No. 2
shaft was deepened to the 5,100 level, which opened an additional 800
feet of favorable Revett quartzites for development of the downward
extensions of the East Footwall and Hook veins, which have been the
most productive veins in the Crescent Mine.
The Company's plans to re-establish significant silver production
from the Crescent Mine will be dependent upon silver prices.
Management estimates that a price of at least $6.00 per ounce would
need to be sustained for a period of six months to justify the capital
investment necessary to de-water the lower workings of the mine and to
rehabilitate the stopes. At December 9, 1997, the Comex Spot price for
silver was $5.36. Absent a $6.00 silver price, the Company intends to
pursue development and exploration efforts in the upper Crescent. The
workings of the upper Crescent Mine are above the water table, and
therefore can be developed without major capital investment. The
Company believes that a processing agreement for Crescent ore can be
negotiated with the neighboring Sunshine Mine on a favorable basis.
During the 1996 fiscal year, the Company's field activities at the
Crescent Mine were limited to are unsuccessful attempt to re-open the
#3 level portal. The portal was filled with unconsolidated glacial
till and it was determined that a much more expensive program will be
required given the bad ground. Due to the low silver price, no attempt
to dewater the lower mine was contemplated during the 1997 fiscal year.
Any further developments on the Crescent Mine for fiscal 1999 will
depend upon the price of silver, as well as the Company's available
capital.
In June 1998, the Company sought to clarify a long standing
possible cloud on its Crescent Mine lease resulting from the lessor's
acquisition of the property at a Bankruptcy Court proceeding in 1991.
Through its counsel in June 1998, the Company filed a lawsuit in
28
Federal Court in Boise, Idaho against the lessor Fawsett
International, Shoshone County and the U. S. Environmental Protection
Agency as defendants. The Company is seeking a declaratory judgment
from the Court as to the validity of its lease.
Counsel has told the Company that its case is strong and management
believes the Company will prevail in this matter.
Conjecture and Liberal King Mines
In July 1998, the Company sold its interest in the Conjecture and
Liberal King Mines to a third party in exchange for 60,000 shares of
Synfuels Technology stock valued at $480,000.
Vipont Mine
The Vipont Mine, which is owned by Celebration Mining Company, is
located in the Ashbrook Mining District, a remote area in the extreme
northwestern corner of Box Elder County, Utah, approximately ten miles
east of the Nevada state line and one mile south of the Idaho state
line near the headwaters of the Little Birch Creek. It is accessible
by asphalt, gravel, and dirt roads. The mine property consists of 53
patented (deeded) mining claims covering nearly 1,000 acres with a 25%
undivided interest owned by Celebration Mining Company (a wholly-owned
subsidiary of the Company.)
The Vipont Mine was at one time one of the foremost silver-
producing mines in the State of Utah. Its greatest period of activity
was from 1919 through mid-1923 after the passage of the Pittman Silver
Purchase Act ("Pittman Act") which authorized the purchase of
200,000,000 ounces of silver. The Mine closed in August 1923 with the
expiration of the Pittman Act after producing nearly 1,000,000 ounces
of silver per year. Some leasing was done in the 1930's and the Mine
was closed in 1942 when Congress passed War Order L-208 closing all
gold and silver mines. From 1977 through 1987, United Silver Mines
began further development and leached the old mill tailings.
The mineralization in the Mine occurs predominantly as the mineral
argentite in the Vipont limestone. Two other units, the Phelan
limestone, and the Sentinel limestone have produced high-grade ore.
Neither the Phelan nor the Sentinel have been seriously explored for
additional ore.
The mineralization in the Vipont limestone occurs as a continuous
tabular "manto" mineralized body in the crests of folds (crenulations)
superimposed upon a shallowly dipping (22 degrees) syncline. The
continuity of the mineral down-dip has been shown by past mining
operations and by a line of drill holes below the old workings. It is
thought by geologists that the mineralization will continue to down-dip
toward an igneous intrusive 4,600 feet southwest of the old mine.
There are two distinct mineralized deposits on the Vipont Property:
the oxide deposit and the sulfide deposit. The characteristics of each
are unique and require different approaches to development and
exploration. According to a 1994 report by Dr. Armond H. Beers, the
oxide deposit contains 1,100,000 tons of mineralized material grading
6.9 ounces per ton in silver and with a small gold credit. The Company
29
has not independently re-verified those findings and cannot and does
not make any assurance as to their accuracy or compliance with
regulatory standards.
The sulfide deposit is currently defined in the Beers Report as
478,000 tons of mineralized material at an estimated average grade of
13.52 ounces per ton in silver. Geologic interpretation of the manto-
type replacement deposit, however, may establish upon further
exploration that this mineralized resource may be larger. The
Company's management and professional staff believe that the sulfide
deposits will represent the long-term future of the Vipont Mine.
During the 1996 fiscal year, the Company elected not to proceed
further with the Vipont joint venture, but as a result of the Company's
successful effort at removing all liens on the property at a Box Elder
County Sheriff's sale, the Company's wholly-owned subsidiary now owns
a 25% undivided interest in the property. The company has no plans to
proceed further with the Vipont until such time as silver prices
improve significantly.
The Company is also a defendant in a lawsuit filed by Thomas F.
Miller (et al.), in the First Judicial Court in and for Box Elder
County, State of Utah. The suit, which alleges that the Company failed
to transfer common stock in exchange for a mining interest, asks for
actual and punitive damages. The Company believes that this lawsuit is
without merit and has filed a countersuit alleging fraudulent
misrepresentation. The Company is seeking both full title to the
aforementioned mineral property and punitive damages, and believes its
countersuit will prevail.
Coeur d'Alene Syndicate Property.
In November 1997, the Company sold these 24 patented claims to
Centurion Mines Corporation for 5,000,000 shares of Centurion Common
Stock. Subsequently, in January 1998, Centurion underwent a 1-for-10
reverse split and changed its name to Grand Central Silver Mines, Inc.
Shoshone County Claims
The Company continues to hold nine unpatented mining claims in
Shoshone County, Idaho which lie immediately adjacent to the holdings
of Sterling Mining Company just south of the Galena Mine, which is
owned and operated by Silver Valley Resources.
Utah Properties and Royalty Interests.
The Company is not currently involved in active exploration with
respect to any of the property holdings or royalty interests within the
Utah Gold Belt. During Fiscal 1997, the Company engaged an independent
geologist to evaluate the mineral potential of the Company's holdings.
Based upon his recommendations, the company dropped some property and
has held onto only claims and leases which are low-cost to hold and
evaluated as having some mineral merit. The Company does not anticipate
pursuing significant exploration activities on the Utah Gold Belt
properties during Fiscal 1998.
30
ITEM 3. LEGAL PROCEEDINGS
The Officers and Directors of the Company certify that to the best
of their knowledge, neither the Company nor any of its Officers and
Directors are parties to any legal proceeding or litigation. Further,
the Officers and Directors know of no threatened or contemplated legal
proceedings or litigation with the exception of the following:
(1) The Company is a defendant in a lawsuit filed by some of its
shareholders for alleged violations of securities laws. The suit was
filed in the U.S. District Court in Denver on January 22, 1998 with
Rounds et al as plaintiffs vs. Royal Silver Mines, Inc. et al as
defendants. Plaintiffs seek damages and attorneys' fees in their
lawsuit, which alleges that defendants made false/misleading statements
and omitted material disclosures in connection with public trading of
Royal's common stock during the period May 1996 through August 1997.
The Company believes that this lawsuit is completely without merit.
The Company is not aware of any similar actions(s) contemplated or
instituted by governmental authorities. The trial court sustained the
Company's motion for summary judgment dismissing claims against it for
omissions of material disclosures.
(2) The Company is also a defendant in a lawsuit filed by Thomas
F. Miller (et al.), in the First Judicial Court in and for Box Elder
County, State of Utah. The suit, which alleges that the Company failed
to transfer common stock in exchange for a mining interest, asks for
actual and punitive damages. The Company believes that this lawsuit is
without merit and has filed a countersuit alleging fraudulent
misrepresentation. The Company is seeking both full title to the
aforementioned mineral property and punitive damages, and believes its
countersuit will prevail.
(3) In July 1998, the Company filed an action in federal court in
Boise, Idaho for declaratory judgment regarding the validity of its
Crescent Mine mineral lease. Defendants in the action include the U.S.
Environmental Protection Agency, Shoshone County, and Fawcett
International. Management believes that there is a good likelihood of
prevailing in this matter.
None of the Officers and Directors have been convicted of a felony
or none have been convicted of any criminal offense, felony and
misdemeanor relating to securities or performance in corporate office.
To the best of the knowledge of the Officers and Directors, no
investigations of felonies, misfeasance in office or securities
investigations are either pending or threatened at the present time.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There has been no vote of security holders during the annual period
ended September 30, 1998.
31
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
The Company's common shares are traded on the Bulletin Board
Operated by the National Association of Securities Dealers, Inc. under
the symbol "RSMI." The prices listed below were obtained from the
National Quotation Bureau, Inc., and are the highest and lowest bids
reported during each fiscal quarter for the period December 31, 1994,
through September 30, 1998. These bid prices are over-the-counter
market quotations based on inter-dealer bid prices, without markup,
markdown, or commission and may not necessarily represent actual
transactions:
Fiscal Quarter Ended High Bid($) Low Bid ($)
-------------------- --------- -----------
[S] [C] [C]
December 31, 1994 4.125 3.000
March 31, 1995 2.500 1.125
June 30, 1995 3.750 0.875
September 29, 1995 3.124 2.750
December 31, 1995 2.87 2.43
March 31, 1996 2.75 2.25
June 30, 1996 2.94 1.62
September 30, 1996 2.12 1.00
December 31, 1996 1.35 0.75
March 31, 1997 1.56 0.91
June 30, 1997 1.15 0.63
September 30, 1997 0.97 0.69
December 31, 1997 0.62 0.56
March 31, 1998 0.45 0.42
June 30, 1998 0.20 0.18
September 30, 1998 0.10 0.09
On December 15, 1998, the average of the high bid and low ask
quotation for the Company's common shares as quoted on the Bulletin
Board was $0.06.
The approximate number of holders of common stock of record on
December 15, 1998, was approximately 366.
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data included in the following table have
been derived from and should be read in conjunction with and are
qualified by the Company's financial statements and notes set forth
elsewhere in this report. Historical financial data for certain
periods may be derived from financial statements not included herein.
32
[CAPTION]
09/30/98 09/30/97 09/30/96 09/30/95 09/30/94
(Audited) (Audited) (Audited) (Audited) (Audited)
Statement of Operations and
Accumulated Deficit Data:
Revenues $ 0 $ 0 $ 0 $ 0 $ 0
Operating
Expenses $ 1,063,715 $ 1,558,823 $ 1,835,548 $ 962,735 $ 211,796
Net loss $(2,637,568) $(1,770,771) $(2,045,082) $ (962,735) $(211,796)
Net Loss
per share $ (0.16) $ (0.14) $ (0.22) $ (0.15) $ (0.03)
Balance Sheet Data:
Work Capital
(Deficit) $ 303,600 $ 671,355 $ 686,573 $ (665,274) $ 25,754
Total Assets $ 3,982,592 $ 5,891,527 $ 5,605,357 $ 4,056,698 $ 366,620
Long-term Debt $ 0 $ 0 $ 0 $ 0 $ 0
Stockholders'
Equity $ 3,913,777 $ 5,850,186 $ 5,485,490 $ 3,235,376 $ 276,321
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATION
Financial Condition, Liquidity and Capital Resources.
There is considerable risk in any mining venture, and there can be
no assurance that the Company's operations will be successful or
profitable. Exploration for commercially mineable ore deposits is
highly speculative and involves risks greater than those involved in
the discovery of mineralization. Mining companies use the evaluation
work of professional geologists, geophysicists, and engineers in
determining whether to acquire an interest in a specific property, or
whether or not to commence exploration or development work. These
estimates are not always scientifically exact, and in some instances
result in the expenditure of substantial amount of money on a property
before it is possible to make a final determination as to whether or
not the property contains economically mineable ore bodies. The
economic viability of a property cannot be finally determined until
extensive exploration and development work, plus a detailed economic
feasibility study, has been performed. Also, the market prices for
mineralization produced are subject to fluctuation and uncertainty,
which may negatively affect the economic viability of properties on
which expenditures have been made. During the development stage of
the Company, from inception to September 30, 1998, the Company
accumulated a deficit of $7,466,096.
At September 30, 1998, $2,229,411 of the Company's total assets of
$3,982,593 were investments in mineral properties and $926,250 of the
Company's assets is an investment in Grand Central Silver Mines, Inc.,
a minerals exploration company traded on NASDAQ. Additional
exploration is required to substantiate determine whether these mineral
properties contain ore reserves that are economically recoverable. The
realization of these investments is dependent upon the success of
future property sales, the existence of economically recoverable
reserves, the ability of the Company to obtain financing, the Company's
success in carrying out its present plans or making other arrangements
for development, and upon future profitable production. The ultimate
outcome of these investments cannot be determined at this time;
33
accordingly, no provision for any asset impairment that may result, in
the event the Company is not successful in developing or selling these
properties, has been made in the Company's financial statements.
Liquidity and Capital Resources.
The Company currently has no revenues but, as explained above, has
an accumulated deficit. Although it has recurring losses from
operations, the Company has increased its operating capital and
improved its financial condition and ability. Regarding its losses
from operations, the Company cannot assure that it will be able to
fully carry out its plans as budgeted without additional operating
capital. At September 30, 1998, the Company had working capital of
$303,600. This amount represents severe deterioration from the working
capital of $671,355 at September 30, 1997. In the year ending
September 30, 1998, the Company's working capital has decreased by
$367,755 primarily because of decreased cash received by the Company
from its sales of common stock. During the same twelve-month period,
the Company's cash decreased from $594,577 to $3,147 while the
Company's notes receivable and investments both increased
substantially. Due to the foregoing conditions, the Company's
independent certified public accountants included a paragraph in the
Company's financial statements relative to a going concern uncertainty.
In fiscal year 1998, the Company's current liabilities increased by
$27,474 primarily due to a build up of accounts payable from the
September 30, 1997 level. The Company's current liabilities of $68,815
at September 30, 1998 represent an unfavorable increase from the
Company's current liabilities of $41,341 at September 30, 1997. The
Company has no long-term debt. The Company has estimated that it will
need minimal capital resources of approximately $4,000 per month to
meet its estimated expenditures for fiscal 1999. In 1997 and in 1998,
management met with experienced financial and investment firms
throughout Europe and North America and negotiated arrangements for
capital fund raising. During the fiscal year ending September 30,
1997, the Company raised $1,843,750 in funds primarily through the
private placement of shares and warrants. In fiscal 1998, the Company
raised $344,500 in cash and $700,000 in notes, primarily through the
private placement of shares. The Company is continuing with the
previously described negotiations and various alternatives to raise
capital.
Inasmuch as the Company has not yet determined in detail the
specifications of the project, operation or mining activity that it
intends to undertake, management is not able at this time to provide a
detailed listing or exact range of operation costs, including increases
in general and administrative expense, if any. However, the Company
plans to fund any increases in general and administrative expense
principally from joint venture revenues or private placement funds.
Financing for the Company's exploration and development of mineral
properties is expected to come primarily from the contributions of its
joint venture participants and from the funds generated from such joint
ventures and other lease or royalty arrangements.
34
The Company consistently has made full and timely payment of its
expenses, in particular to the various governmental payees it interacts
with, and has met its obligations to the entities which provide its
personnel, office space, and equipment needs. The Company currently is
seeking alternate sources of working capital sufficient to increase
the funding of additional general and administrative expenses that may
become necessary as the Company's business plan develops, and to
continue meeting its ongoing payment obligations for its leases to
governmental entities.
RESULTS OF OPERATIONS
Comparison of the Year Ended September 30, 1997 and September 30, 1998,
Respectively.
General and administrative expenses decreased from $1,079,160
during fiscal 1997 to $616,600 during fiscal 1998. This decrease is
principally due to decreased salaries and a decrease in the cost of
fundraising associated with the Company's recent private placements of
its stock. Also, during the twelve months of fiscal 1997, the Company
incurred officers/directors compensation of $403,660 while such
compensation expenses were reduced to $117,652 in the twelve months of
fiscal 1998. As a principal result of the Company's cost reduction
efforts in fundraising and compensation, total expenses of $1,558,823
for fiscal 1997 decreased to $1,063,715 (total expenses) in fiscal
1998.
In the second quarter of fiscal 1998, the Company sold some
patented mining properties for common stock valued at $1,500,000,
which resulted in a gain of $406,250. In this same quarter the Company
sold a 35% working interest in a minerals exploration joint venture in
exchange for stock valued at $1,424,062 and a promissory note for
$350,000, resulting in a gain of $1,454,062. There were no comparable
transactions in the prior year. In the last quarter of fiscal 1998, the
Company elected to withdraw from most of its foreign mineral
concessions and accordingly recorded losses of $592,065 by writing off
its exploration properties in Chile, Argentina and Mexico. In the
same quarter, the Company elected to sell its Conjecture Mine in
Washington state and incurred a loss of $830,700 on this disposition.
Also in the fourth quarter of fiscal 1998, the value of the Company's
common stock investment in Grand Central Silver Mines, Inc. dropped
significantly and the Company posted a loss of $1,997,812 on the
decreased value of its investments.
The Company is unable to fully determine the impact of future
transactions on its operating capital. Hence, the Company has
determined not to incur and does not have any commitments or plans for
material capital expenditures in the near future for which it does not
have a reasonably available source of payment. It is uncertain what
effect this decision may have with respect to restricting capital
expenditures.
35
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
C O N T E N T S
Independent Auditor's Report . . . . . . . . . . . . . . . F-1
Balance Sheets . . . . . . . . . . . . . . . . . . . F-2 - F-3
Statement of Operations . . . . . . . . . . . . . . . . . . F-4
Statement of Shareholders' Equity . . . . . . . . . .F-5 - F-10
Statement of Cash Flows . . . . . . . . . . . . . . F-11 - F-12
Notes to the Financial Statements . . . . . . . . . F-13 - F-27
36
The Board of Directors
Royal Silver Mines, Inc.
(A Development Stage Company)
Spokane, Washington
INDEPENDENT AUDITOR'S REPORT
We have audited the accompanying balance sheet of Royal Silver Mines,
Inc. (a development stage company) as of September 30, 1998 and 1997,
and the related statements of operations, shareholders' equity, and
cash flows for the years then ended, and from inception on February 17,
1994 through September 30, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Royal
Silver Mines, Inc. as of September 30, 1998 and 1997, and the results
of their operations and their cash flows for the years then ended and
from inception on February 17, 1994 through September 30, 1998 in
conformity with generally accepted accounting principles.
The accompanying financial statements have been prepared assuming the
Company will continue as a going concern. As discussed in Note 19 to
the financial statements, the Company's significant operating losses
raise substantial doubt about its ability to continue as a going
concern. The financial statement do not include any adjustments that
might result from the outcome of this uncertainty.
Williams & Webster, P.S.
Certified Public Accountants
Spokane, Washington
December 21, 1998
37
ROYAL SILVER MINES, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
September 30, September 30,
ASSETS 1998 1997
------------- -------------
CURRENT ASSETS
Cash $ 3,147 $ 594,577
Note receivable 350,000 100,000
Interest receivable 17,106 7,583
Prepaid expenses 2,162 10,536
----------- -----------
TOTAL CURRENT ASSETS 372,415 712,696
----------- -----------
MINERAL PROPERTIES 2,229,411 4,915,579
----------- -----------
PROPERTY AND EQUIPMENT
Mining equipment 83,889 188,888
Furniture and equipment 12,761 15,185
Less accumulated
depreciation (19,868) (17,005)
----------- -----------
TOTAL PROPERTY
AND EQUIPMENT 76,782 187,068
----------- -----------
OTHER ASSETS
Investments 1,298,750 70,000
Organization costs, net 5,234 6,184
----------- -----------
TOTAL OTHER ASSETS 1,303,984 76,184
----------- -----------
TOTAL ASSETS $ 3,982,592 $ 5,891,527
=========== ===========
The accompanying notes are an integral part of these
financial statements.
F-2
38
ROYAL SILVER MINES, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
September 30, September 30,
LIABILITIES AND 1998 1997
SHAREHOLDERS' EQUITY ------------- -------------
CURRENT LIABILITIES
Accounts payable $ 65,815 $ 20,355
Accrued expenses 3,000 20,986
----------- -----------
TOTAL CURRENT LIABILITIES 68,815 41,341
----------- -----------
LONG TERM DEBT - -
----------- -----------
COMMITMENTS AND CONTINGENCIES - -
----------- -----------
SHAREHOLDERS' EQUITY
Common stock,$.01 par value;
40,000,000 shares authorized,
19,003,565 and 13,482,232 shares
issued and outstanding,
respectively 190,035 134,822
Additional paid-in capital 11,889,838 10,543,892
Stock subscription receivable (700,000) -
Deficit accumulated during
development stage (7,466,096) (4,828,528)
----------- -----------
TOTAL SHAREHOLDERS' EQUITY 3,913,777 5,850,186
----------- -----------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY $ 3,982,592 $ 5,891,527
=========== ===========
The accompanying notes are an integral part of these
financial statements.
F-3
39
In order to transmit these documents to the SEC via EDGAR, Royal
Silver Mines, Inc., a development stage enterprise, Statements of
Operations, has been formatted to fit across two pages.
ROYAL SILVER MINES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
Year Ended Year Ended
September 30, September 30,
1998 1997
------------- -------------
REVENUES $ - $ -
----------- -----------
GENERAL AND ADMINISTRATIVE EXPENSES
Mineral property expense 276,476 31,378
Depreciation and amortization 52,987 44,625
Officers' and directors'
compensation 117,652 403,660
General and administrative 616,600 1,079,160
----------- -----------
Total expenses 1,063,715 1,558,823
----------- -----------
OPERATING LOSS (1,063,715) (1,558,823)
----------- -----------
OTHER INCOME (EXPENSES)
Interest income 27,582 31,025
Interest expense - (2,257)
Loss on disposition of assets (3,476,716) (240,656)
Grain on property interest sold 1,875,281 -
----------- -----------
Total other income (expense) (1,573,853) (211,888)
----------- -----------
NET LOSS $(2,637,568) $(1,770,711)
----------- -----------
NET LOSS PER COMMON SHARE $ (0.16) $ (0.14)
=========== ===========
WEIGHTED AVERAGE
NUMBER OF COMMON
SHARES OUTSTANDING 16,348,120 12,305,987
=========== ===========
The accompanying notes are an integral part of these
financial statements.
F-4a
40
In order to transmit these documents to the SEC via EDGAR, Royal
Silver Mines, Inc., a development stage enterprise, Statements of
Operations, has been formatted to fit across two pages.
ROYAL SILVER MINES, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF OPERATIONS
February 17,
Year Ended 1994 (Inception)
September 30, Through
1996 September 30, 1998
------------- ------------------
REVENUES $ - $ -
----------- ------------
GENERAL AND ADMINISTRATIVE EXPENSES
Mineral property expense 8,122 555,706
Depreciation and amortization 35,736 195,681
Officers' and directors'
Compensation 492,715 1,353,260
General and administrative 1,298,975 3,397,765
----------- ------------
Total expenses 1,835,548 5,502,412
----------- ------------
OPERATING LOSS (1,835,548) (5,502,412)
----------- ------------
OTHER INCOME (EXPENSES)
Interest income - 58,607
Interest expense (9,534) (74,348)
Loss on disposition of assets (200,000) (3,823,223)
Gain on property interest sold - 1,963,683
----------- ------------
Total other income (expense) (209,534) (1,963,683)
----------- ------------
NET LOSS $(2,045,082) $ (7,466,095)
----------- ------------
NET LOSS PER COMMON SHARE $ (0.22) $ (0.79)
=========== ============
WEIGHTED AVERAGE
NUMBER OF COMMON
SHARES OUTSTANDING 9,221,191 9,431,759
=========== ============
The accompanying notes are an integral part of these
financial statements.
F-4b
41
In order to transmit these documents to the SEC via EDGAR, Royal
Silver Mines, Inc., a development stage enterprise, Statements of
Shareholders Equity, has been formatted to fit across two pages.
ROYAL SILVER MINES, INC.
(A Development Stage Company)
STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
Common Stock
Number
of Shares Amount
----------- -----------
Balance
February 17, 1994 - $ -
Issuance in May 1994 of
shares at $.002 per share
to officers and directors in
exchange for assignment of
mining property option 2,250,000 22,500
Issuance in July 1994 of
shares for cash at $.402
in private placement, net
of costs 1,050,000 10,500
Issuance in August 1994 of
shares to a director in
exchange for services,
valued at $.417 per share 150,000 1,500
Net loss for the year ended
November 30, 1994 - -
--------- --------
Balance,
November 30, 1994 3,450,000 34,500
Issuance of shares in debt
offering at $.03 per share 416,250 4,163
Issuance of shares for
mineral properties valued
at $1.00 per share 262,500 2,625
Issuance of shares for cash
at $1.00 per share 15,000 150
Stock issuance costs - -
--------- --------
Balance forward 4,143,750 $ 41,438
--------- --------
The accompanying notes are an integral part of these
financial statements.
F-5a
42
In order to transmit these documents to the SEC via EDGAR, Royal
Silver Mines, Inc., a development stage enterprise, Statements of
Shareholders Equity, has been formatted to fit across two pages.
ROYAL SILVER MINES, INC.
(A Development Stage Company)
STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
Additional Total
Paid-in Deficit Stockholders'
Capital Accumulated Equity
Balance
February 17, 1994 $ - $ - $ -
--------- ----------- ----------
Issuance in May 1994 of
shares at $.002 per share
to officers and directors in
exchange for assignment
of mining property option (18,500) - 4,000
Issuance in July 1994 of
shares for cash at $.402
in private placement, net
of costs 411,116 - 421,616
Issuance in August 1994 of
shares to a director in
exchange for services,
valued at $.417 per share 61,000 - 62,500
Net loss for the year ended
November 30, 1994 - (211,796) (211,796)
--------- ---------- ----------
Balance,
November 30, 1994 453,616 (211,796) 276,320
Issuance of shares in debt
offering at $.03 per share 9,712 - 13,875
Issuance of shares for
mineral properties valued
at $1.00 per share 259,875 - 262,500
Issuance of shares for cash
at $1.00 per share 14,850 - 15,000
Stock issuance costs (58,202) - (58,202)
--------- ----------- ----------
Balance forward $ 679,851 $ (211,796) $ 509,493
--------- ---------- ----------
The accompanying notes are an integral part of these
financial statements.
F-5b
43
In order to transmit these documents to the SEC via EDGAR, Royal
Silver Mines, Inc., a development stage enterprise, Statements of
Shareholders Equity, has been formatted to fit across two pages.
ROYAL SILVER MINES, INC.
(A Development Stage Company)
STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
Common Stock
Number
of Shares Amount
---------- --------
Balance forward 4,143,750 $ 41,438
Issuance of shares to
acquire Consolidated
Royal Mines, Inc. at
$.15 per share 2,434,563 24,346
Issuance of shares to
directors and employees
for services at prices
ranging from $2.00 to $2.50
per share 12,750 127
Issuance of shares in
exchange for mineral
properties at prices
ranging from $3.13 to
$3.25 per share 800,000 8,000
Issuance of shares for
cash at prices ranging
from $1.50 to $2.00
per share 166,000 1,660
Issuance of shares in
exchange for debt at
$1.50 per share 200,000 2,000
Net loss for the ten
months ended September
30, 1995 - -
--------- --------
Balance, September
30, 1995 7,757,063 $ 77,571
--------- --------
The accompanying notes are an integral part of these
financial statements.
F-6a
44
In order to transmit these documents to the SEC via EDGAR, Royal
Silver Mines, Inc., a development stage enterprise, Statements of
Shareholders Equity, has been formatted to fit across two pages.
ROYAL SILVER MINES, INC.
(A Development Stage Company)
STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
Additional Total
Paid-in Deficit Stockholders'
Capital Accumulated Equity
------------- ----------- -------------
Balance forward $ 679,851 $ (211,796) $ 509,493
Issuance of shares to
acquire Consolidated
Royal Mines, Inc. at
$.15 per share 335,750 - 360,096
Issuance of shares to
directors and employees
for services at prices
ranging from $2.00 to $2.50
per share 29,473 - 29,600
Issuance of shares in
exchange for mineral
properties at prices
ranging from $3.13
to $3.25 per share 2,530,126 - 2,538,126
Issuance of shares for cash
at prices ranging from $1.50
to $2.00 per share 247,340 - 249,000
Issuance of shares in
exchange for debt at
$1.50 per share 298,000 - 300,000
Net loss for the ten
months ended September
30, 1995 - (750,939) (750,939)
----------- ---------- -----------
Balance,
September 30, 1995 $ 4,120,540 $ (962,735) $ 3,235,376
----------- ---------- -----------
The accompanying notes are an integral part of these
financial statements.
F-6b
45
In order to transmit these documents to the SEC via EDGAR, Royal
Silver Mines, Inc., a development stage enterprise, Statements of
Shareholders Equity, has been formatted to fit across two pages.
ROYAL SILVER MINES, INC.
(A Development Stage Company)
STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
Common Stock
Number
of Shares Amount
------------ ----------
Balance forward 7,757,063 $ 77,571
Issuance of shares for
cash at $1.50 per share 1,176,832 11,769
Issuance of shares to