SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
| x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| [Fee Required] |
| For the fiscal year ended December 31, 2002 or |
| ¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| [No | Fee Required] |
| For the transition period from to to |
Commission file number 0-23719
WELLS REAL ESTATE FUND X, L.P.
(Exact name of registrant as specified in its charter)
| Georgia |
58-2250093 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
| 6200 The Corners Parkway, Norcross, Georgia |
30092 (Zip Code) | |
| (Address of principal executive offices) |
| Registrants telephone number, including area code |
(770) 449-7800 |
Securities registered pursuant to Section 12 (b) of the Act:
| Title of each class |
Name of exchange on which registered | |
| NONE |
NONE |
Securities registered pursuant to Section 12 (g) of the Act:
CLASS A UNITS
(Title of Class)
CLASS B UNITS
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Aggregate market value of the voting stock held by nonaffiliates: Not Applicable
PART I
ITEM 1. BUSINESS
General
Wells Real Estate Fund X, L.P. (the Partnership) is a Georgia public limited partnership with Leo F. Wells, III and Wells Partners, L.P. (Wells Partners), a Georgia nonpublic limited partnership, serving as the General Partners. The Partnership was formed on June 20, 1996 for the purpose of acquiring, developing, owning, operating, improving, leasing, and otherwise managing income-producing commercial properties for investment purposes. Upon subscription, limited partners elect to have their units treated as Class A units or Class B units. Limited partners have the right to change their prior elections to have some or all of their units treated as Class A units or Class B units one time during each annual accounting period. Limited partners may vote to, among other things, (a) amend the partnership agreement, subject to certain limitations, (b) change the business purpose or investment objectives of the Partnership, and (c) add or remove a general partner. A majority vote on any of the above described matters will bind the Partnership without the concurrence of the general partners. Each limited partnership unit has equal voting rights regardless of class.
On December 31, 1996, the Partnership commenced a public offering of up to $35,000,000 of limited partnership units pursuant to a Registration Statement filed on Form S-11 under the Securities Act of 1933. The Partnership commenced active operations on February 4, 1997 upon receiving and accepting subscriptions for 125,000 units. The offer terminated on December 30, 1997 at which time approximately 2,116,099 and 596,792 units had been sold to 1,593 and 219 Class A and Class B limited partners, respectively, for total limited partner capital contributions of $27,128,912. As of December 31, 2002, the Partnership had paid a total of $1,085,157 in acquisition and advisory fees and acquisition expenses, and $4,069,338 in selling commissions and organization and offering expenses, and invested $18,641,185 in Fund IX-X-XI-REIT Associates and $3,296,232 in Fund X-XI Associates, the Partnership held net offering proceeds of $37,000 as of December 31, 2002, which is available for investment in properties.
Employees
The Partnership has no direct employees. The employees of Wells Capital, Inc, the general partner of Wells Partners and Wells Management Company, Inc., an affiliate of the General Partners, perform a full range of real estate services including leasing and property management, accounting, asset management and investor relations for the Partnership. See item 11 Compensation of General Partners and Affiliates for a summary of the compensation and fees paid to the General Partners and their affiliates during the year ended December 31, 2002.
Insurance
Wells Management Company, Inc. carries comprehensive liability and extended coverage with respect to all the properties owned by the Partnership through investments in the joint ventures described in Item 2. In the opinion of management, all such properties are adequately insured.
Competition
The Partnership will experience competition for tenants from owners and managers of competing projects which may include the General Partners and their affiliates. As a result, the Partnership may be required to provide free rent, reduced charges for tenant improvements, and other inducements, all of which may have an adverse impact on results of operations. At the time the Partnership elects to dispose of its properties, the Partnership will also be in competition with sellers of similar properties to locate suitable purchasers for its properties.
2
ITEM 2. PROPERTIES
The Partnership owns interests in all of its real estate assets through joint ventures with other Wells Real Estate Funds. As of December 31, 2002, the Partnership owned interests in the following 7 properties through the affiliated joint ventures listed below:
| Joint Venture |
Joint Venture Partners |
Properties |
12/31/02 |
12/31/01 |
12/31/00 |
12/31/99 |
12/31/98 |
||||||||||||
| Fund IX-X-XI-REIT Associates |
Wells Real Estate Fund IX, L.P Wells Real Estate Fund X, L.P. Wells Real Estate Fund XI, L.P Wells Operating Partnership, L.P.** |
1. Alstom Power-Knoxville Building A three-story office building located in Knoxville, Tennessee |
100 |
% |
100 |
% |
100 |
% |
98 |
% |
95 |
% | |||||||
| 2. 360 Interlocken Building A three-story office building located in Boulder County, Colorado |
75 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||||
| 3. Avaya Building A one-story office building located in Oklahoma City, Oklahoma |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||||
| 4. Iomega Building A single-story warehouse and office building located in Ogden, Weber County, Utah |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||||
| 5. Ohmeda Building A two-story office building located in Louisville, Boulder County, Colorado |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||||
| Fund X-XI Associates Orange County |
Fund X-XI Associates* Wells Operating Partnership, L.P.** |
6. Cort Building A one-story office and warehouse building located in Fountain Valley, California |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||
| Fund X-XI Associates-Freemont |
Fund X-XI Associates* Wells Operating Partnership, L.P.** |
7. Fairchild Building A two-story warehouse and office building located in Fremont, California |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||
| * | Wells Real Estate Fund X, L.P. (Wells Fund X) and Wells Real Estate Fund XI, L.P. (Wells Fund XI), Georgia public limited partnership affiliated with the Partnership through common general partners, entered into a joint venture agreement know as Fund X-XI Associates. The investment objectives of Wells Fund X and Wells Fund XI are substantially identical as those of the partnership. |
| ** | Wells Operating Partnership, L.P. (Wells OP) is a Delaware limited partnership with Wells Real Estate Investment Trust, Inc. serving as its general partner; Wells REIT is a Maryland corporation that qualifies as a real estate investment trust. |
3
The Partnership does not have control over the operations of the above joint ventures; however, it does exercise significant influence. Accordingly, investments in joint ventures are recorded using the equity method of accounting.
As of December 31, 2002, the lease expirations schedule during each of the following ten years for all properties owned by the joint ventures described above, assuming no exercise of renewal options or termination rights, are summarized below:
| Year of Lease Expiration |
Number of Leases Expiring |
Square Feet Expiring |
Annualized Gross Base Rent |
Partnership Share of Annualized Gross Base Rent |
Percentage of Total Square Feet Expiring |
Percentage of Total Annualized Gross Base Rent |
||||||||||
| 2003(1) |
2 |
64,223 |
$ |
1,044,915 |
$ |
374,603 |
12.7 |
|
17.2 |
| ||||||
| 2004(2) |
1 |
58,424 |
|
976,181 |
|
127,392 |
11.5 |
|
16.1 |
| ||||||
| 2005(3) |
3 |
133,596 |
|
1,777,331 |
|
861,851 |
26.4 |
|
29.2 |
| ||||||
| 2007(4) |
1 |
84,404 |
|
1,121,476 |
|
543,818 |
16.7 |
|
18.4 |
| ||||||
| 2008(5) |
1 |
57,186 |
|
622,750 |
|
301,980 |
11.3 |
|
10.2 |
| ||||||
| 2009(6) |
1 |
108,250 |
|
539,958 |
|
261,833 |
21.4 |
|
8.9 |
| ||||||
| 9 |
506,083 |
$ |
6,082,611 |
$ |
2,471,477 |
100.0 |
% |
100.0 |
% | |||||||
| (1) | Cort Furniture lease (52,000 square feet), and ODS lease (12,223 square feet) at the 360 Interlocken Building. |
| (2) | Fairchild lease (58,424 square feet). |
| (3) | Ohmeda lease (106,750 square feet), InfoCenter lease (2,910 square feet), and GAIAM lease (23,936 square feet) at the 360 Interlocken building. |
| (4) | Alstom Power-Knoxville lease (84,404 square feet). |
| (5) | Avaya lease (57,186 square feet). |
| (6) | Iomega lease. (108,250 square feet). |
The properties and joint ventures in which the Partnership owns an interest as of December 31, 2002 are further described below:
Fund IX-X-XI-REIT Associates
On June 11, 1998, Wells Real Estate Fund IX L.P. (Wells Fund IX), and Wells Real Estate Fund X, L.P. (Wells Fund X), Georgia public limited partnerships affiliated with the Partnership through common general partners, entered into a joint venture agreement known as Fund IX-X Associates, which was subsequently amended, restated and renamed as Fund IX-X-XI-REIT Associates in order to admit the Partnership and Wells OP as joint venture partners.
Prior to amending and restating the joint venture agreement, Fund IX-X Associates acquired and owned the following three properties: (i) the Alstom Power-Knoxville Building, (ii) the Ohmeda Building, and (iii) the 360 Interlocken Building. On June 24, 1998, Fund IX-X-XI-REIT Associates purchased the Avaya Building. On July 1, 1998, the Partnership contributed the Iomega Building, a single-story warehouse and office building with 108,250 rentable square feet, to Fund IX-X-XI-REIT Associates, which was recorded as a capital contribution. All of these properties are further described below.
As of December 31, 2002, the Partnership, Wells Fund IX, Wells Fund XI, and Wells OP held equity interests in Fund IX-X-XI-REIT Associates of approximately 49%, 39%, 9%, and 3%, respectively.
Alstom Power-Knoxville Building
On March 20, 1997, Fund IX-X Associates began construction of the Alstom Power-Knoxville Building, a three-story office building containing approximately 84,404 rentable square feet
4
located on a 5.62 acre tract of real property in Knoxville, Knox County, Tennessee. Land purchase and construction costs totaling $8,137,994 were funded by capital contributions of $3,916,021 from the Partnership and $4,221,973 from Wells Fund IX.
Alstom Power, Inc. (Alstom Power), took occupancy of 57,831 rentable square feet in December 1997. The initial term of the lease term of 9 years and 11 months commenced as Alstom Power took occupancy. Alstom Power has the option to extend the initial term of its lease for two consecutive five-year periods. The annual base rent payable during the initial term is $646,250 during the first five years and $728,750 during the last four years and 11 months of the initial term. The annual base rent for each extended term will be assessed at the then currently prevailing market rental rates. In addition to the base rent, Alstom Power is required to pay additional rent equal to its share of operating expenses during the lease term.
Commencing December 1, 1999, Alstom Power Environmental exercised its right of first refusal to lease an additional 23,992 square feet of space, and executed the third amendment to its lease on May 19, 2000 to lease the remaining 2,581 rentable square feet on the second floor of the building. Thus, Alstom Power currently occupies 100% of the building and pays rent thereon according to the terms and conditions of their original lease.
The average effective annual rental per square foot at the Alstom Power-Knoxville Building was $13.67 for 2002, $13.83 for 2001, $14.05 for 2000, $11.77 for 1999, and $9.97 for 1998.
Ohmeda Building
On February 13, 1998, Fund IX-X Associates acquired the Ohmeda Building, a two story office building with approximately 106,750 rentable square feet located on a 15-acre tract of land located in Louisville, Boulder County, Colorado, for a gross purchase price of $10,325,000, plus acquisition and closing costs of approximately $36,000. Wells Fund IX and Wells Fund X contributed $3,460,192 and $6,900,878 towards the purchase of the Ohmeda Building, respectively.
The entire 106,750 rentable square feet of the Ohmeda Building is currently under a net lease with Ohmeda, Inc., which was assigned to the Fund IX-X Associates upon acquisition. The Ohmeda Lease currently expires in January 2005, subject to (i) Ohmedas right to effect an early termination of the lease under the terms and conditions described below, and (ii) Ohmedas right to extend the lease for two additional five year periods of time at the then current market rental rates.
The monthly base rental payable under the lease is $83,710 through January 31, 2003; $87,891 from February 1, 2003 through January 31, 2004; and $92,250 from February 1, 2004 through January 31, 2005. Under the lease, Ohmeda is responsible for all utilities, taxes, insurance, and other operating costs with respect to the Ohmeda Building during the term of the lease. In addition, Ohmeda shall pay a $21,000 per year management fee to Fund IX-X-XI-REIT Associates, as landlord, for maintenance and administrative services of the Ohmeda Building. Fund IX-X-XI-REIT Associates is responsible for maintenance of the roof, exterior and structural walls, foundation, other structural members and floor slab, provided that the landlords obligation to make repairs specifically excludes items of cosmetic and routine maintenance such as the painting of walls.
The average effective annual rental per square foot at the Ohmeda Building was $9.64 for 2002 and $9.62 for 2001, 2000 and 1999.
5
360 Interlocken Building
On March 20, 1998 Fund IX-X Associates acquired the 360 Interlocken Building, a three-story multi-tenant office building containing approximately 51,974 rentable square feet located on a 5.1 acre tract of land in Broomfield, Broomfield County, Colorado for a gross purchase price of $8,275,000, plus acquisition and closing costs of approximately $42,000. This acquisition was funded by capital contributions from Wells Fund IX and Wells Fund X of $6,642,466 and $1,674,271, respectively.
The second and third floors of the 360 Interlocken Building are currently occupied by two major tenants. On the first floor, 2910 square feet are occupied by one tenant with several suites available for releasing on that floor.
The initial term of the GAIAM lease expired on March 31, 2002 and was renewed and extended through May 31, 2005. In connection therewith, GAIAMs space was increased to include 19,013 square feet on the third floor and 4,923 square feet on the second floor. The annual rent for the remaining term of the lease is $574,464 per year with a 2% increase each lease year beginning June 1, 2003. The lease for ODS Technologies, L.P. for 12,223 square feet on the second floor, expiring on September 30, 2003, is subject to a renewal option for three years. All tenants in the 360 Interlocken Building are responsible for paying a pro-rata share of the increases in taxes, utilities, insurance, and other operating costs over the respective base year as defined in their leases.
Currently, Wells Management Company is actively pursuing prospective tenants to lease the vacant space at the 360 Interlocken Building on the first floor, which encompasses approximately 25% of the premises. Rental revenue reductions associated with the vacant space approximately $400,000 annually.
The average effective annual rental rate per square foot at the 360 Interlocken Building was $18.49 for 2002, $16.12 for 2001, $16.23 for 2000 and, $15.97 for 1999 and 1998.
Avaya Building
On May 30, 1997, Fund IX-X Associates entered into a purchase and sale agreement with Wells Development Corporation (Wells Development), an affiliate of the General Partners, for the acquisition and development of the Avaya Building, a one-story office building containing 57,186 net rentable square feet on 5.3 acres of land. On June 24, 1998, Fund IX-X-XI-REIT Associates purchased this property for $5,504,276, plus acquisition and closing costs of approximately $8,000. The purchase price was funded by capital contributions of $2,482,810 from the Partnership, $657,804 from Wells Fund IX, $950,392 from Wells Fund X, and $1,421,466 from Wells OP.
Avaya, a worldwide leader in telecommunications technology producing a variety of communication products, occupies the entire Avaya Building. The initial term of the lease is ten years commencing January 5, 1998. Avaya has the option to extend the initial term of the lease for two additional five-year periods. The annual base rent payable during the initial term is $508,383 during the first five years and $594,152 during the second five years of the lease term. The annual base rent payable for each extended term will be assessed at the then currently prevailing market rental rates. In addition to base rent, Avaya will be required to pay additional rent equal to its share of operating expenses during the lease term.
The average effective annual rental per square foot at the Avaya Building was $10.31 for 2002 and $10.19 for 2001, 2000, 1999, and 1998.
6
Iomega Building
On July 1, 1998, Wells Fund X contributed the Iomega Building, a single story warehouse and office building with 108,250 rentable square feet and located in Ogden, Utah to Fund IX-X-XI-REIT Associates, a capital contribution of $5,050,425, which represents the purchase price of $5,025,000, plus acquisition and closing costs of approximately $25,000, was originally paid by Wells Fund X on April 1, 1998.
The building is 100% occupied by Iomega Corporation with a ten year lease term that expires on July 31, 2006. The monthly base rent payable under the lease is $40,000 through November 12, 1999. Beginning on the 40th and 80th months of the lease term, the monthly base rent payable under the lease will be increased to reflect an amount equal to 100% of the increase in the Consumer Price Index (as defined in the lease) during the preceding 40 months, provided, however, that in no event shall the base rent be increased with respect to any one year by more than 6% or by less than 3% per annum, compounded annually, on a cumulative basis from the beginning of the lease term. The lease is an economic triple net lease, whereby the terms require the tenant to reimburse Fund IX-X-XI-REIT Associates for certain operating expenses, as defined in the lease, related to the building.
On March 22, 1999, Fund IX-X-XI-REIT Associates purchased a four-acre tract of vacant land adjacent to the Iomega Building for a gross purchase price of $212,000. The Partnership funded this acquisition and related land improvement costs and, accordingly, was credited with a capital contribution to Fund IX-X-XI-REIT Associates of $874,625. This site was developed as additional parking and a loading-dock area, including 400 new parking stalls and new site work for truck maneuver, and was completed on July 31, 1999. Iomega Corporation has extended its lease term through April 30, 2009 and, in connection therewith, will pay additional base rent of $113,700.
The average effective annual rental per square foot at the Iomega Building was $6.36 for 2002, $6.22 for 2001 and 2000 and $5.18 for 1999, the first year of ownership.
Fund X-XI Associates
On July 17, 1998 the Partnership and Wells Real Estate Fund XI, L.P. entered into a joint venture agreement known as Fund X-XI Associates. As of December 31, 2002, the Partnership and Wells Fund XI contributed $3,296,233 and $2,398,767, for equity interest in Fund X-XI Associates of approximately 58% and 42%, respectively.
Fund X-XI Associates Freemont:
Fairchild Building
On July 15, 1998, Wells OP and Wells Development Corporation (Wells Development), wholly-owned subsidiary of Wells Management Company, entered into a joint venture agreement, the Freemont joint venture. On July 21, 1998, the Freemont joint venture acquired the Fairchild Building, a 58,424 square-foot manufacturing and office building located in Fremont, California (the Fairchild Building), for a purchase price of $8,900,000, plus acquisition and closing costs of approximately $60,000.
On October 8, 1998, Fund X-XI Associates purchased Wells Developments interest in the Freemont Joint Venture, thus, creating Fund X-XI Associates Freemont. As of December 31, 2002, Fund X-XI Associates and Wells OP had contributed $2,000,000 and $6,983,110 for equity interests in Fund X-XI Associates Freemont of 22% and 78%, respectively.
7
The Fairchild Building is 100% leased to one tenant with a seven-year lease term that commenced on December 1, 1997 and expires on November 30, 2004. The monthly base rent payable under the lease is $68,128 with a 3% increase on each anniversary of the commencement date. The lease is an economic triple net lease, whereby the terms require the tenant to reimburse the landlord for certain operating expenses, as defined in the lease, related to the building.
The average effective annual rental per square foot at the Fairchild Building was $15.46 for 2002, 2001, 2000, and 1999, the first year of ownership.
Fund X-XI Associates Orange County
Cort Building
In July 1998, Wells OP and Wells Development entered into a joint venture agreement, the Orange County joint venture, for the purpose of acquiring the Cort Building for a purchase price of $6,400,000, plus acquisition and closing costs of approximately $150,000.
On September 1, 1998, Fund X-XI Associates purchased Wells Developments interest in the Orange County Joint Venture, thus, creating Fund X-XI Associates Orange County. As of December 31, 2002, Fund X-XI Associates and Wells OP had contributed $3,695,000 and $2,871,430 for equity interests in Fund X-XI Associates Orange County of 56% and 44%, respectively.
The Cort Building is a 52,000-square-foot warehouse and office building located in Fountain Valley California. The building is leased to one tenant over a 15-year lease term, which commenced on November 1, 1988 and expires on October 31, 2003. The monthly base rent currently payable under the Cort lease is $69,574 through the remainder of the lease term. The Cort lease is an economic triple net lease, whereby, Cort is required to reimburse Fund X-XI Associates - Orange County for certain operating expenses, as defined in the lease.
The average effective annual rental per square foot at the Cort Building was $15.30 for 2002, 2001, 2000, and 1999, the first year of ownership.
ITEM 3. LEGAL PROCEEDINGS
There were no material pending legal proceedings or proceedings known to be contemplated by governmental authorities involving the Partnership during the fourth quarter of 2002.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
No matters were submitted to a vote of the Limited Partners during the fourth quarter of 2002.
(THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK)
8
PART II
ITEM 5. MARKET FOR PARTNERSHIPS UNITS AND RELATED SECURITY HOLDER MATTERS.
The offering for sale of Units in the Partnership terminated on December 30, 1997, at which time the Partnership had 2,116,099 outstanding Class A Units held by a total of 1,588 Limited Partners and 596,792 outstanding Class B Units held by a total of 218 Limited Partners. As of February 28, 2003, the Partnership had 2,328,014 outstanding Class A Units held by a total of 1,655 Limited Partners and 384,877 outstanding Class B Units held by a total of 165 Limited Partners. The capital contribution per unit is $10.00. There is no established public trading for the Partnerships limited partnership units, and it is not anticipated that a public trading market for the units will develop. Under the Partnership Agreement, the General Partners have the right to prohibit transfers of units.
Because fiduciaries of retirement plans subject to ERISA are required to determine the value of the assets of such retirement plans on an annual basis, the General Partners are required under the Partnership Agreement to report estimated Unit values to the Limited Partners each year in the Partnerships annual Form 10-K. The methodology to be utilized for determining such estimated Unit values under the Partnership Agreement requires the General Partners to estimate the amount a Unit holder would receive if the Partnerships properties were sold at their estimated fair market values as of the end of the Partnerships fiscal year and the proceeds therefrom (without reduction for selling expenses) were distributed to the Limited Partners in liquidation of the Partnership. Utilizing this methodology, the General Partners have estimated Unit valuations, based upon their estimates of property values as of December 31, 2002, to be approximately $7.76 per Class A Unit and $12.20 per Class B Unit, based upon market conditions existing in early December 2002. In connection with these estimated valuations, the General Partners obtained an opinion from David L. Beal Company, an independent MAI appraiser, to the effect that such estimates of value were reasonable; however, due to the inordinate expense involved in obtaining appraisals for all of the Partnerships properties, no actual appraisals were obtained. Accordingly, these estimates should not be viewed as an accurate reflection of the values of the Limited Partners Units, what a Limited Partner might be able to sell his Units for, or the fair market value of the Partnerships properties, nor do they represent the amount of net proceeds Limited Partners would receive if the Partnerships properties were sold and the proceeds distributed in a liquidation of the Partnership. The valuations performed by the General Partners are estimates only, and are based a number of assumptions which may not be accurate or complete. In addition, property values are subject to change and could decline in the future. Further, as set forth above, no appraisals have or will be obtained. For these reasons, the estimated Unit valuations set forth above should not be used by or relied upon by investors, other than fiduciaries of retirement plans for limited ERISA reporting purposes, as any indication of the fair market value of their Units.
Class A Limited Partners are entitled to a distribution from Net Cash From Operations, as defined in the Partnership Agreement to mean cash flow, less adequate cash reserves for other obligations of the Partnership for which there is no provision, on a per unit basis until they have received distributions in each fiscal year of the Partnership equal to 10% of their adjusted capital contributions. After this preference is satisfied, the General Partners will receive an amount of Net Cash From Operations equal to 10% of the total amount of Net Cash From Operations distributed. Thereafter, the Limited Partners holding Class A Units will receive 90% of Net Cash From Operations and the General Partners will receive 10%. No Net Cash From Operations will be distributed to Limited Partners holding Class B Units. Holders of Class A Units will, except in limited circumstances, be allocated none of the Partnerships net loss, depreciation, and amortization deductions. These deductions will be allocated to the Class B Units, until their capital account balances have been reduced to zero. No distributions have been made to the General Partners as of December 31, 2002.
9
Cash available for distribution to the Limited Partners is distributed on a annual basis unless Limited Partners elect to have their cash distributed monthly. Cash distributions made to Class A Limited Partners during 2001 and 2002 were as follows:
| Distribution for Quarter Ended |
Total Cash Distributed |
Per Class A Unit Investment Income |
Per Class A Unit Return of Capital |
General Partner | ||||
| March 31, 2001 |
$549,658 |
$0.24 |
$0.00 |
$0.00 | ||||
| June 30, 2001 |
$566,659 |
$0.25 |
$0.00 |
$0.00 | ||||
| September 30, 2001 |
$555,611 |
$0.24 |
$0.00 |
$0.00 | ||||
| December 31, 2001 |
$564,676 |
$0.25 |
$0.00 |
$0.00 | ||||
| March 31, 2002 |
$493,401 |
$0.21 |
$0.00 |
$1.00 | ||||
| June 30, 2002 |
$494,618 |
$0.21 |
$0.00 |
$0.00 | ||||
| September 30, 2002 |
$494,512 |
$0.21 |
$0.00 |
$0.00 | ||||
| December 31, 2002 |
$494,703 |
$0.22 |
$0.00 |
$0.00 |
The fourth quarter distribution was accrued for accounting purposes in 2002 and paid to Limited Partners in February 2003. No cash distributions were paid to holders of Class B Units in 2002.
ITEM 6. SELECTED FINANCIAL DATA
The following sets forth a summary of the selected financial data as of and for the fiscal year ended December 31, 2002, 2001, 2000, 1999, and 1998, the first year of operation:
| 2002 |
2001 |
2000 |
1999 |
1998 |
||||||||||||||||
| Total assets |
$ |
19,938,960 |
|
$ |
20,738,735 |
|
$ |
21,523,616 |
|
$ |
22,137,122 |
|
$ |
23,016,105 |
| |||||
| Total revenues |
|
1,367,317 |
|
|
1,559,026 |
|
|
1,557,518 |
|
|
1,309,281 | |||||||||