x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
¨ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Tennessee |
62-0331040 | |
| (State of Incorporation) |
(I.R.S.Employer Identification Number) |
| Page No. | ||
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 27 | ||
| 40 | ||
| 41 | ||
| 42 | ||
| 43 | ||
| 44 | ||
| November 2, 2002 |
February 2, 2002 |
November 3, 2001 | |||||||
| ASSETS |
|||||||||
| Current Assets |
|||||||||
| Cash and cash equivalents |
$ |
34,281 |
$ |
99,102 |
$ |
40,250 | |||
| Retained interest in accounts receivable |
|
243,261 |
|
239,420 |
|
211,042 | |||
| Merchandise inventories |
|
1,706,980 |
|
1,295,878 |
|
1,764,546 | |||
| Other current assets |
|
85,319 |
|
74,960 |
|
102,153 | |||
| Deferred income taxes, net |
|
43,873 |
|
60,569 |
|
42,489 | |||
| |
|
|
|
|
| ||||
| Total current assets |
|
2,113,714 |
|
1,769,929 |
|
2,160,480 | |||
| Property and Equipment, net |
|
2,203,090 |
|
2,246,818 |
|
2,278,281 | |||
| Goodwill and Intangibles, net |
|
316,807 |
|
363,528 |
|
366,795 | |||
| Deferred Income Taxes, net |
|
186,639 |
|
173,077 |
|
203,650 | |||
| Other Assets |
|
46,860 |
|
42,169 |
|
41,105 | |||
| |
|
|
|
|
| ||||
| TOTAL ASSETS |
$ |
4,867,110 |
$ |
4,595,521 |
$ |
5,050,311 | |||
| |
|
|
|
|
| ||||
| LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||
| Current Liabilities |
|||||||||
| Trade accounts payable |
$ |
506,051 |
$ |
238,819 |
$ |
495,786 | |||
| Accrued expenses and other current liabilities |
|
534,164 |
|
542,898 |
|
527,934 | |||
| Current portion of long-term debt |
|
4,762 |
|
5,061 |
|
5,240 | |||
| |
|
|
|
|
| ||||
| Total current liabilities |
|
1,044,977 |
|
786,778 |
|
1,028,960 | |||
| Long-Term Debt |
|
1,422,538 |
|
1,356,580 |
|
1,642,707 | |||
| Other Long-Term Liabilities |
|
166,621 |
|
180,726 |
|
133,573 | |||
| |
|
|
|
|
| ||||
| Total liabilities |
|
2,634,136 |
|
2,324,084 |
|
2,805,240 | |||
| Commitments and Contingencies |
|||||||||
| Shareholders Equity |
|
2,232,974 |
|
2,271,437 |
|
2,245,071 | |||
| |
|
|
|
|
| ||||
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
4,867,110 |
$ |
4,595,521 |
$ |
5,050,311 | |||
| |
|
|
|
|
| ||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||||
| November 2, 2002 |
November 3, 2001 |
November 2, 2002 |
November 3, 2001 |
|||||||||||||
| Net sales |
$ |
1,406,142 |
|
$ |
1,423,551 |
|
$ |
4,069,601 |
|
$ |
4,158,609 |
| ||||
| Cost of sales (excluding depreciation and amortization) |
|
875,758 |
|
|
925,314 |
|
|
2,552,616 |
|
|
2,691,393 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross margin |
|
530,384 |
|
|
498,237 |
|
|
1,516,985 |
|
|
1,467,216 |
| ||||
| Selling, general and administrative expenses |
|
342,929 |
|
|
353,910 |
|
|
988,872 |
|
|
1,027,077 |
| ||||
| Other operating expenses |
|
147,116 |
|
|
148,412 |
|
|
425,361 |
|
|
429,199 |
| ||||
| Store pre-opening costs |
|
2,848 |
|
|
3,568 |
|
|
3,744 |
|
|
5,170 |
| ||||
| Integration charges |
|
2,305 |
|
|
91 |
|
|
2,305 |
|
|
1,539 |
| ||||
| Losses (gains) from long-lived assets |
|
999 |
|
|
(1,902 |
) |
|
1,925 |
|
|
18,604 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income (loss) |
|
34,187 |
|
|
(5,842 |
) |
|
94,778 |
|
|
(14,373 |
) | ||||
| Other income (expense): |
||||||||||||||||
| Interest expense |
|
(30,826 |
) |
|
(32,303 |
) |
|
(93,019 |
) |
|
(99,354 |
) | ||||
| Other income (expense), net |
|
(285 |
) |
|
463 |
|
|
296 |
|
|
746 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) before income taxes, extraordinary items and cumulative effect of a change in accounting
principle |
|
3,076 |
|
|
(37,682 |
) |
|
2,055 |
|
|
(112,981 |
) | ||||
| Provision (benefit) for income taxes |
|
1,154 |
|
|
(13,907 |
) |
|
775 |
|
|
(42,898 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) before extraordinary items and cumulative effect of a change in accounting principle |
|
1,922 |
|
|
(23,775 |
) |
|
1,280 |
|
|
(70,083 |
) | ||||
| Extraordinary gain on extinguishment of debt, net of taxes |
|
|
|
|
2,022 |
|
|
443 |
|
|
16,439 |
| ||||
| Cumulative effect of a change in accounting principle, net of taxes |
|
|
|
|
|
|
|
(45,593 |
) |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
1,922 |
|
$ |
(21,753 |
) |
$ |
(43,870 |
) |
$ |
(53,644 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings (loss) per common share: |
||||||||||||||||
| Income (loss) before extraordinary items and cumulative effect of accounting change |
$ |
0.01 |
|
$ |
(0.17 |
) |
$ |
0.01 |
|
$ |
(0.49 |
) | ||||
| Extraordinary items |
|
|
|
|
0.02 |
|
|
0.00 |
|
|
0.11 |
| ||||
| Cumulative effect of accounting change |
|
|
|
|
|
|
|
(0.32 |
) |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
0.01 |
|
$ |
(0.15 |
) |
$ |
(0.31 |
) |
$ |
(0.38 |
) | ||||
| Diluted earnings (loss) per common share: |
||||||||||||||||
| Income (loss) before extraordinary items and cumulative effect of accounting change |
$ |
0.01 |
|
$ |
(0.17 |
) |
$ |
0.01 |
|
$ |
(0.49 |
) | ||||
| Extraordinary items |
|
|
|
|
0.02 |
|
|
0.00 |
|
|
0.11 |
| ||||
| Cumulative effect of accounting change |
|
|
|
|
|
|
|
(0.31 |
) |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
0.01 |
|
$ |
(0.15 |
) |
$ |
(0.30 |
) |
$ |
(0.38 |
) | ||||
| Weighted average common shares: |
||||||||||||||||
| Basic |
|
142,791 |
|
|
141,969 |
|
|
142,720 |
|
|
141,955 |
| ||||
| Diluted |
|
145,449 |
|
|
141,969 |
|
|
146,893 |
|
|
141,955 |
| ||||
| Nine Months Ended |
||||||||
| |
November 2, 2002 |
|
|
November 3, 2001 |
| |||
| Operating Activities: |
||||||||
| Net income (loss) |
$ |
(43,870 |
) |
$ |
(53,644 |
) | ||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
| Depreciation and amortization |
|
160,415 |
|
|
162,157 |
| ||
| Losses from long-lived assets |
|
1,925 |
|
|
18,604 |
| ||
| Extraordinary gain on extinguishment of debt |
|
(709 |
) |
|
(26,729 |
) | ||
| Cumulative effect of accounting change |
|
45,593 |
|
|
|
| ||
| Provision for employee deferred compensation |
|
5,908 |
|
|
4,784 |
| ||
| Deferred income taxes |
|
4,312 |
|
|
(20,322 |
) | ||
| Change in operating assets and liabilities, net |
|
(180,451 |
) |
< | ||||