SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For Quarterly Period Ended September 30, 2002
Commission File Number:
0-22065
RADIANT SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
| Georgia (State or other jurisdiction of incorporation or organization) |
11-2749765 (I.R.S. Employer Identification No.) |
| 3925 Brookside Parkway, Alpharetta, Georgia (Address of principal executive offices) |
30022 (Zip Code) |
| Issuers telephone number, including area code: |
(770) 576-6000 |
_____________________________________________________________________________________________
(Former name, former address and former fiscal year, if
changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
The number of the registrants shares outstanding as of November 6, 2002 was 27,964,853.
RADIANT SYSTEMS, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
| SIGNATURES: | 24 |
PART I. FINANCIAL INFORMATION
| Item 1. | Financial Statements |
RADIANT SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| September 30, 2002 |
December 31, 2001 * |
||||||
| (unaudited) | |||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 38,228 | $ | 33,924 | |||
| Accounts receivable, net of allowances for doubtful accounts of $2,465 and $2,227, respectively |
26,767 | 20,988 | |||||
| Inventories | 14,421 | 17,290 | |||||
| Other short-term assets | 4,093 | 3,401 | |||||
| Total current assets | 83,509 | 75,603 | |||||
| Property and equipment, net | 12,403 | 14,590 | |||||
| Software development costs, net | 16,594 | 15,229 | |||||
| Goodwill | 12,280 | 10,515 | |||||
| Intangible assets, net | 1,868 | 2,192 | |||||
| Other long-term assets | 10,365 | 7,033 | |||||
| $ | 137,019 | $ | 125,162 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 7,912 | $ | 6,403 | |||
| Accrued liabilities | 5,589 | 3,773 | |||||
| Client deposits and unearned revenue | 10,258 | 9,762 | |||||
| Current portion of capital lease obligations | 483 | 460 | |||||
| Total current liabilities | 24,242 | 20,398 | |||||
| Long-term portion of capital lease obligations | 785 | 1,150 | |||||
| Total liabilities | 25,027 | 21,548 | |||||
| Shareholders equity | |||||||
| Common stock, $0.00001 par value; 100,000,000 shares authorized; | |||||||
| 27,930,984 and 27,647,830 shares issued and outstanding | 0 | 0 | |||||
| Additional paid-in capital | 115,967 | 113,016 | |||||
| Deferred compensation and employee loans | | (818 | ) | ||||
| Accumulated deficit | (3,975 | ) | (8,584 | ) | |||
| Total shareholders equity | 111,992 | 103,614 | |||||
| $ | 137,019 | $ | 125,162 | ||||
| * | Derived from the audited consolidated balance sheet included in Radiant Systems 2001 Annual Report. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RADIANT SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| For the three months ended | For the nine months ended | ||||||||||||
| September 30, 2002 |
September 30, 2001 |
September 30, 2002 |
September 30, 2001 |
||||||||||
| Revenues: | |||||||||||||
| System sales | $ | 19,186 | $ | 13,862 | $ | 56,305 | $ | 53,857 | |||||
| Client support, maintenance and other services | 17,761 | 15,268 | 48,637 | 45,719 | |||||||||
| Total revenues | 36,947 | 29,130 | 104,942 | 99,576 | |||||||||
| Cost of revenues: | |||||||||||||
| System sales | 10,176 | 8,272 | 28,769 | 29,565 | |||||||||
| Client support, maintenance and other services | 10,346 | 10,387 | 28,213 | 28,955 | |||||||||
| Total cost of revenues | 20,522 | 18,659 | 56,982 | 58,520 | |||||||||
| Gross profit | 16,425 | 10,471 | 47,960 | 41,056 | |||||||||
| Operating Expenses: | |||||||||||||
| Product development | 3,777 | 2,781 | 11,106 | 8,026 | |||||||||
| Sales and marketing | 5,600 | 5,268 | 15,749 | 15,305 | |||||||||
| Depreciation and amortization | 1,309 | 2,457 | 4,148 | 7,237 | |||||||||
| Non-recurring charges | | | | 1,023 | |||||||||
| General and administrative | 3,200 | 3,746 | 9,393 | 12,033 | |||||||||
| Income (loss) from operations | 2,539 | (3,781 | ) | 7,564 | (2,568 | ) | |||||||
| Interest income, net | 185 | 289 | 546 | 1,297 | |||||||||
| Income (loss) before income tax provision (benefit) | 2,724 | (3,492 | ) | 8,110 | (1,271 | ) | |||||||
| Income tax provision (benefit) | 1,106 | (1,222 | ) | 3,501 | (363 | ) | |||||||
| Net income (loss) | $ | 1,618 | $ | (2,270 | ) | $ | 4,609 | $ | (908 | ) | |||
| Income (loss) per share: | |||||||||||||
| Basic income (loss) per share | $ | 0.06 | $ | (0.08 | ) | $ | 0.17 | $ | (0.03 | ) | |||
| Diluted income (loss) per share | $ | 0.06 | $ | (0.08 | ) | $ | 0.16 | $ | (0.03 | ) | |||
| Weighted average shares outstanding: | |||||||||||||
| Basic | 27,872 | 27,785 | 27,674 | 27,770 | |||||||||
| Diluted | 28,917 | 27,785 | 28,935 | 27,770 | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
RADIANT SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| For the nine months ended September 30, |
|||||||
| 2002 | 2001 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net income (loss) | $ | 4,609 | $ | (908 | ) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|||||||
| Amortization of deferred compensation | | 78 | |||||
| Depreciation and amortization | 7,501 | 9,600 | |||||
| Changes in assets and liabilities: | |||||||
| Accounts receivable | (5,779 | ) | 1,064 | ||||
| Inventories | 2,869 | (2,820 | ) | ||||
| Other assets | 699 | 1,056 | |||||
| Accounts payable | 2,599 | (7,758 | ) | ||||
| Accrued liabilities | 1,853 | 1,607 | |||||
| Client deposits and deferred revenue | 496 | 2,998 | |||||
| Net cash provided by operating activities | 14,847 | 4,917 | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Purchases of acquired entities net of cash acquired | | (4,525 | ) | ||||
| Purchases of property and equipment | (1,948 | ) | (4,744 | ) | |||
| Purchase of software asset and capitalized professional services costs | (5,855 | ) | (3,058 | ) | |||
| Capitalized software development costs | (4,407 | ) | (6,271 | ) | |||
| Net cash used in investing activities | (12,210 | ) | (18,598 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Exercise of employee stock options | 977 | 1,098 | |||||
| Repurchase of common stock | (196 | ) | (2,684 | ) | |||
| Employee stock purchase plan | 380 | 367 | |||||
| Principal payments under capital lease obligations | (342 | ) | (107 | ) | |||
| Principal payments under long-term debt | | (584 | ) | ||||
| Proceeds from repayments of shareholder loans | 818 | 370 | |||||
| Other | 30 | | |||||
| Net cash provided by (used in) financing activities | 1,667 | (1,540 | ) | ||||
| Increase (decrease) in cash and cash equivalents | 4,304 | (15,221 | ) | ||||
| Cash and cash equivalents at beginning of year | 33,924 | 49,560 | |||||
| Cash and cash equivalents at end of period | $ | 38,228 | $ | 34,339 | |||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||
| Issuance of common stock in connection with acquisition of Breeze | $ | 1,765 | $ | | |||
| Assets acquired under capital lease | $ | | $ | 1,956 | |||
| Cash paid during the period for interest | $ | 71 | $ | 64 | |||
| Cash paid during the period for income taxes | $ | 765 | $ | 352 | |||
The accompanying notes are an integral part of these condensed consolidated financial statements.
RADIANT SYSTEMS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to interim financial statements, the general instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of Radiant Systems, Inc. (the Company) management, these condensed consolidated financial statements contain all adjustments (which comprise only normal and recurring accruals) necessary for fair presentation of the consolidated financial condition and results of operations for these periods. The interim results for the three and nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction with the Companys consolidated financial statements as filed in its Annual Report on Form 10-K for the year ended December 31, 2001.
Certain reclassifications have been made to prior period financial statements to conform to the current period presentation.
2. Net Income (Loss) Per Share
Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted-average number of shares outstanding. Diluted net income (loss) per share includes the dilutive effect of stock options.
A reconciliation of the weighted average number of common shares outstanding assuming dilution is as follows (in thousands):
| For the three months ended September 30, |
For the nine months ended September 30, |
||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||
| Average common shares outstanding | 27,872 | 27,785 | 27,674 | 27,770 | |||||||||
| Dilutive effect of outstanding stock options | 1,045 | | 1,261 | | |||||||||
| Average common shares outstanding assuming dilution |
28,917 | 27,785 | 28,935 | 27,770 | |||||||||
For the three and nine month periods ended September 30, 2002, options to purchase approximately 3.2 million and 2.1 million shares of common stock, respectively, were excluded from the above reconciliation, as the options were antidilutive for the periods then ended. For the three and nine month periods ended September 30, 2001, options to purchase approximately 1.1 million and 1.5 million shares of common stock, respectively, were excluded from the above reconciliation, as the options were antidilutive for the periods then ended.
The Company provides enterprise technology solutions to businesses that serve the consumer. Historically, the Companys product applications were focused on the domestic convenience store, food service, entertainment and convenient automotive service center markets, as these markets require many of the same product features and functionality. More recently, the Company has increased its operations in its international segment, with sales primarily in Europe and the Pacific Rim.
The Companys management evaluates the performance of the segments based on an internal measure of contribution margin, or income and loss from operations, before certain allocated costs of development and corporate overhead. The Company accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current market prices.
The General Retail and Other nonreportable segment includes sales to other industries the Company serves including as general retail, certain unallocated corporate operating expenses and the elimination of intersegment sales.
The summary of the Companys operating segments is as follows (in thousands):
| For the three months ended September 30, 2002 | |||||||||||||||||||
| Petroleum/ Convenience Store |
Hospitality and Food Service |
Entertainment | International | General Retail And Other |
Consolidation | ||||||||||||||
| Revenues | $ | 13,817 | $ | 7,382 | $ | 6,014 | $ | 5,056 | $ | 4,678 | $ | 36,947 | |||||||
| Contribution margin | 3,991 | 1,200 | 1,818 | 1,008 | 1,874 | $ | 9,891 | ||||||||||||
| Development and corporate allocations |
1,942 | 1,474 | 755 | 831 | 2,350 | 7,352 | |||||||||||||
| Operating income (loss) | 2,049 | (274 | ) | 1,063 | 177 | (476 | ) | 2,539 | |||||||||||
| For the three months ended September 30, 2001 | |||||||||||||||||||
| |
|||||||||||||||||||
| Petroleum/ Convenience Store |
Hospitality and Food Service |
Entertainment | International | General Retail And Other |
Consolidation | ||||||||||||||
| |
|
|
|
|
|
||||||||||||||
| Revenues | $ | 10,113 | $ | 7,384 | $ | 6,287 | $ | 3,943 | $ | 1,403 | $ | 29,130 | |||||||
| Contribution margin | 657 | 76 | 1,811 | 910 | (1,083 | ) | 2,371 | ||||||||||||
| Development and corporate allocations |
1,345 | 1,996 | 1,107 | 1,266 | 438 | 6,152 | |||||||||||||
| |
|
|
|
|
|
||||||||||||||
| Operating income (loss) | (688 | ) | (1,920 | ) | 704 | (356 | ) | (1,521 | ) | (3,781 | ) | ||||||||
7
| For the nine months ended September 30, 2002 | |||||||||||||||||||
| Petroleum/ Convenience Store |
Hospitality and Food Service |
Entertainment | International | General Retail And Other |
Consolidation | ||||||||||||||
| Revenues | $ | 45,428 | $ | 18,989 | $ | 17,264 | $ | 16,181 | $ | 7,080 | $ | 104,942 | |||||||
| Contribution margin | 15,632 | 1,345 | 6,052 | 5,752 | 141 | 28,922 | |||||||||||||
| Development and corporate allocations |
8,111 | 3,130 | 2,776 | 3,932 | 3,409 | 21,358 | |||||||||||||
| Operating income (loss) | 7,521 | (1,785 | ) | 3,276 | 1,820 | (3,268 | ) | 7,564 | |||||||||||
| For the nine months ended September 30, 2001 | |||||||||||||||||||
| Petroleum/ Convenience Store |
Hospitality and Food Service |
Entertainment | International | General Retail And Other |
Consolidation | ||||||||||||||
| Revenues | $ | 39,522 | $ | 26,971 | $ | 20,048 | $ | 9,588 | $ | 3,447 | $ | 99,576 | |||||||
| Contribution margin | 7,395 | 321 | 7,153 | 4,382 | (1,645 | ) | 17,606 | ||||||||||||
| Development and corporate allocations |
6,009 | 3,723 | 4,289 | 3,863 | 1,267 | 19,151 | |||||||||||||
| Acquisition and other non-recurring charges |
| 1,023 | | | | 1,023 | |||||||||||||
| Operating income (loss) | 1,386 | (4,425 | ) | 2,864 | 519 | (2,912 | ) | (2,568 | ) | ||||||||||
Certain reclassifications have been made to prior quarter financial statements to conform to the current quarter presentation.
4. Acquisitions
In July 2001, the Company purchased certain assets from HotelTools, Inc. (HotelTools), an emerging provider of enterprise software solutions for the hospitality industry including solutions to centralize all aspects of multi-property hotel operations, including hotel management, rate management, reservations and procurement. The transaction included the purchase of certain intellectual property rights, fixed assets and pending patents. The purchase price consisted of $1.8 million in cash and assumption of net liabilities of approximately $1.0 million. Total consideration, including approximately $100,000 in transaction costs, was $2.9 million. Intangibles of approximately $2.4 million were recorded, which are being amortized over two to five years (See Note 6). In addition, the Company hired approximately 30 former employees of HotelTools. The pro forma effects of these transactions are immaterial for the three-month and nine-month periods ended September 30, 2002 and 2001.
In May 2001, the Company acquired all the common stock of Breeze Software Proprietary Limited (Breeze), a leading provider of software applications for retailers in the Australian and Asia-Pacific marketplaces. The purchase price consisted of $1.7 million in cash and assumption of net liabilities of approximately $700,000. Total consideration, including approximately $400,000 in transaction costs, was $2.8 million. Goodwill of approximately $2.8 million was recorded, which prior to January 1, 2002 was being amortized over seven years (See Note 6). The Company is obligated to pay additional consideration of cash and stock if certain earnings milestones are obtained through 2004. During the fourth quarter of 2001, specified earnings milestones were obtained for the period from the purchase date through December 31, 2001 and the Company paid additional consideration of 25,000 shares of common stock for a total additional consideration of $287,500, which was allocated to goodwill. In the second quarter of 2002, certain additional specified earnings milestones were obtained for the period from the purchase date through June 30, 2002 and the Company paid additional consideration of approximately 135,000 shares of common stock for a total additional consideration of $1.8 million, which was allocated
5. Significant Events
On June 30, 2001 the Company and Yum! Brands, Inc. (Yum! Brands), formerly Tricon Restaurant Services Group, Inc. signed a contract evidencing a multi-year arrangement to implement the Companys Enterprise Productivity Software exclusively in Yum! Brands company-owned restaurants around the world. Yum! Brands franchisees will also be able to subscribe to the software under the same terms as the company-owned restaurants. As part of this agreement, the Company agreed to purchase from Yum! Brands its source code and object code for certain back office software previously developed by Yum! Brands for $20.0 million, $16.5 million of which is payable in specified annual installments through December 31, 2003. The remaining $3.5 million is payable on a pro rata basis based upon Yum! Brands acceptance and rollout of the Enterprise Productivity Software and fulfillment of its total target client store commitment beginning in 2002 and ending in 2004. To date, the Company has paid Yum! Brands $8.0 million as its first two payments for the purchase of the Yum! Brands back office software, and capitalized approximately $1.1 million in personnel costs associated with professional services for which associated revenues of approximately $2.8 million have been deferred. The remaining specified annual installment payments due are as follows (in thousands):
| December 31, | ||||
| 2002 | 4,500 | |||
| 2003 | 4,026 | |||
| Total | $ | 8,526 | ||
In January 2002, the Company paid Yum! Brands $5.3 million as its second installment which became due on December 31, 2001. Yum! Brands waived all penalties and additional interest expense due to the late payment of the installment. The annual installment payments are partially secured by an irrevocable letter of credit secured by the Companys accounts receivable.
Costs associated with the purchase of this asset, costs of professional services work performed, as well as cash received by the Company, will be deferred and recognized over the five-year subscription term of the contract beginning upon installation of the Enterprise Productivity Software at each site.
On January 23 and 26, 2001, respectively, the Company announced the permanent closure of its facilities in Hillsboro, Oregon and Pleasanton, California. The decision was made to reduce costs and consolidate operations at the Companys headquarters in Alpharetta, Georgia. The Hillsboro office had served primarily as a sales office for the Companys small business food service products, while the Pleasanton office had served primarily as a sales office for hospitality and food service products. The office closure costs related to these two offices are comprised primarily of severance benefits and lease reserves. As part of the closings, the Company terminated 25 of the 34 employees. As a result, the Company recorded a non-recurring charge of approximately $1.0 million associated with this action during its first quarter of 2001. At September 30, 2002, the Company had no remaining liabilities related to the exit costs.
On March 3, 2000, the Company entered into an agreement with America Online, Inc. and its subsidiary Moviefone, Inc. (collectively AOL), whereby AOL agreed, among other items, to invest $25.0 million in a to-be-formed subsidiary of the Company to engage in consumer interactive businesses other than in the entertainment industry (e.g., interactive fuel and dispenser business and interactive restaurant self-ordering business), with any amount not invested by AOL to be callable by the Company into common shares of the Company. On March 19, 2001, the Company and AOL amended this relationship. Based