Back to GetFilings.com



Table of Contents


U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q



  x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended September 30, 2002

  o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from                 to                

Commission File Number: 0-49789



Henry County Bancshares, Inc.
(Exact name of small business issuer as specified in its charter)



  Georgia
(State or other jurisdiction of
incorporation or organization)
  58-1485511
(IRS Employer
Identification No.)
 

4806 N. Henry Blvd., Stockbridge, Georgia 30281
(Address of principal executive offices)

(770) 474-7293
(Issuer’s telephone number)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o

State the number of shares outstanding of each of the issuer’s classes of common equity, as of November 1, 2002: 7,160,992; $2.50 par value




Table of Contents
 

HENRY COUNTY BANCSHARES, INC AND SUBSIDIARIES

INDEX

        Page
           
PART I.   FINANCIAL INFORMATION  
           
    Item 1.   Financial Statements  
           
        Consolidated Balance Sheets- September 30, 2002 and December 31, 2001 3
           
        Consolidated Statements of Income and Comprehensive Income – Three and Nine Months Ended September 30, 2002 and 2001 4
           
        Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2002 and 2001 5
           
        Notes to Consolidated Financial Statements 6-8
           
    Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations 9-15
           
    Item 3.   Quantitative and Qualitative Disclosures About Market Risk 16
           
    Item 4.   Controls and Procedures
16
           
           
PART II.   OTHER INFORMATION  
           
    Item 4.   Submission of Matters to a Vote of Security Holders 17
           
    Item 6.   Exhibits and Reports on Form 8-K 17

 
   
SIGNATURES 18
   
CERTIFICATIONS
19
   


Table of Contents
 

PART I - FINANCIAL INFORMATION
FINANCIAL STATEMENTS

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2002 AND DECEMBER 31, 2001
(Unaudited)

2002 2001



    Assets
             
             
Cash and due from banks   $ 25,471,320   $ 26,204,385  
Interest bearing deposits in banks     2,518,539     4,932,444  
Federal funds sold     12,100,000     43,800,000  
Securities available-for-sale, at fair value     77,896,282     100,508,622  
Securities held-to-maturity, at cost, (fair value 2002 $1,388,000; 2001
    $3,574,000)
    1,342,555     3,522,239  
Restricted equity securities, at cost     1,250,000     1,081,000  
Loans held for sale     1,945,583     1,575,156  
             
Loans     339,774,603     304,687,937  
Less allowance for loan losses     3,791,457     3,376,986  


     Loans, net     335,983,146     301,310,951  
             
Premises and equipment     8,786,906     7,441,919  
Other assets     4,946,518     5,808,370  


             
     Total assets   $ 472,240,849   $ 496,185,086  


             
Liabilities and Stockholders’ Equity              
             
Deposits              
   Noninterest-bearing   $ 77,894,187   $ 65,786,028  
   Interest-bearing     328,486,125     370,877,924  


     Total deposits     406,380,312     436,663,952  
Other borrowings     17,780,995     15,691,630  
Other liabilities     2,700,749     2,105,761  


     Total liabilities     426,862,056     454,461,343  


             
Commitments and contingencies              
             
Stockholders’ equity              
   Common stock, par value $2.50; 10,000,000 shares authorized; 7,237,065.6
       shares issued
    18,092,664     18,092,664  
   Capital surplus     739,560     739,560  
   Retained earnings     27,279,109     23,819,760  
   Accumulated other comprehensive income     660,876     152,733  
   Treasury stock     (1,393,416 )   (1,080,974 )


     Total stockholders’ equity     45,378,793     41,723,743  


             
     Total liabilities and stockholders’ equity   $ 472,240,849   $ 496,185,086  



See Notes to Consolidated Financial Statements.

3


Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
(Unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,


2002 2001 2002 2001




Interest income                          
   Loans   $ 5,801,428   $ 6,032,526   $ 17,251,240   $ 18,632,604  
   Taxable securities     658,329     1,450,044     2,663,527     5,062,199  
   Nontaxable securities     167,561     235,925     554,377     676,461  
   Deposits in banks     19,564     470     86,558     1,641  
   Federal funds sold     83,942     357,888     222,550     1,093,722  




     Total interest income     6,730,824     8,076,853     20,778,252     25,466,627  




                         
Interest expense                          
   Deposits     2,435,955     3,716,639     7,742,874     12,171,178  
   Other borrowings     262,673     293,477     858,622     908,432  




     Total interest expense     2,698,628     4,010,116     8,601,496     13,079,610  




                         
     Net interest income     4,032,196     4,066,737     12,176,756     12,387,017  
Provision for loan losses     153,000     150,000     455,000     450,000  




     Net interest income after provision for
         loan losses
    3,879,196     3,916,737     11,721,756     11,937,017  




                         
Other operating income                          
   Service charges on deposit accounts     555,081     544,886     1,573,496     1,664,550  
   Other service charges and fees     191,350     174,351     528,571     501,571  
   Mortgage banking income     330,901     394,515     1,088,351     1,279,356  
   Gains (losses) on sales of securities     45,481     (100,445 )   80,759     (100,445 )




     Total other income     1,122,813     1,013,307     3,271,177     3,345,032  




                         
Other expenses                          
   Salaries and employee benefits     1,460,442     1,410,166     4,203,911     4,246,254  
   Occupancy and equipment expenses     375,369     342,477     1,082,476     983,189  
   Other operating expenses     529,234     471,812     1,531,815     1,408,629  




     Total other expenses     2,365,045     2,224,455     6,818,202     6,638,072  




                         
     Income before income taxes     2,636,964     2,705,589     8,174,731     8,643,977  
                         
Income tax expense     980,546     986,942     2,996,743     3,105,516  




                         
     Net income     1,656,418     1,718,647     5,177,988     5,538,461  




                         
Other comprehensive income:                          
   Unrealized gains on securities
       available-for-sale, net of tax
    79,480     504,745     508,143     1,148,210  




                         
Comprehensive income   $ 1,735,898   $ 2,223,392   $ 5,686,131   $ 6,686,671  




                         
Earnings per share   $ 0.23   $ 0.24   $ 0.72   $ 0.77  




                         
Cash dividends per share   $ 0.08   $ 0.08   $ 0.24   $ 0.24  





See Notes to Consolidated Financial Statements.

4


Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
(Unaudited)

2002 2001


OPERATING ACTIVITIES              
   Net income   $ 5,177,988   $ 5,538,461  
   Adjustments to reconcile net income to net cash provided by operating
       activities:
             
     Depreciation     453,785     428,743  
     (Gain) loss on sale of securities available for sale     (80,759 )   100,445  
     Net increase in loans held for sale     (370,427 )   (208,179 )
     Provision for loan losses     455,000     450,000  
     Decrease in interest receivable     110,748     818,679  
     Increase (decrease) in interest payable     (148,873 )   84,798  
     Net other operating activities     1,352,195     272,353  


             
       Net cash provided by operating activities     6,949,657     7,485,300  


             
INVESTING ACTIVITIES              
   Purchases of securities available-for-sale     (30,615,002 )   (55,027,775 )
   Proceeds from sales of securities available-for-sale     16,641,725     8,552,785  
   Proceeds from maturities of securities available-for-sale     37,436,289     61,861,737  
   Proceeds from maturities of securities held-to-maturity     2,179,684     5,121,704  
   Purchase of restricted equity securities     (169,000 )    
   Net (increase) decrease in federal funds sold     31,700,000     (7,910,000 )
   Net (increase) decrease in interest-bearing deposits in banks     2,413,905     (119,021 )
   Net increase in loans     (35,127,195 )   (28,618,902 )
   Purchase of premises and equipment     (1,798,772 )   (249,442 )
   Net other investing activities     (129,000 )   (500,000 )


             
       Net cash provided by (used in) investing activities     22,532,634     (16,888,914 )


             
FINANCING ACTIVITIES              
   Net increase (decrease) in deposits     (30,283,640 )   18,921,748  
   Net proceeds from other borrowings     2,089,365     1,415,969  
   Dividends paid     (1,718,639 )   (1,724,516 )
   Purchase of treasury stock     (312,442 )   (177,354 )


             
       Net cash provided by (used in) financing activities     (30,225,356 )   18,435,847  


             
Net increase (decrease) in cash and due from banks     (743,065 )   9,032,233  
             
Cash and due from banks, beginning of period     26,204,385     8,434,125  


             
Cash and due from banks, end of period   $ 25,461,320   $ 17,466,358  


             
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION              
   Cash paid for:              
     Interest   $ 8,750,369   $ 14,942,703  
             
     Income taxes   $ 3,046,164   $ 3,246,028  

See Notes to Consolidated Financial Statements.

5


Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1. BASIS OF PRESENTATION

  The consolidated financial information for Henry County Bancshares, Inc. (the “Company”) included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period.

  The results of operations for the three and nine month periods ended September 30, 2002 are not necessarily indicative of the results to be expected for the full year.

NOTE 2. SUPPLEMENTAL SEGMENT INFORMATION

  The Company has two reportable segments: commercial banking and mortgage loan origination. The commercial banking segment provides traditional banking services offered through the Bank. The mortgage loan origination segment provides mortgage loan origination services offered through First Metro.

  The Company evaluates performance based on profit and loss from operations before income taxes not including nonrecurring gains and losses.

  The Company accounts for intersegment revenues and expenses as if the revenue/expense transactions were to third parties, that is, at current market prices.

  The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment has different types and levels of credit and interest rate risk.

INDUSTRY SEGMENTS

For the Nine Months EndedSeptember 30, 2002 Commercial
Banking
Mortgage All
Other
Eliminations Total






Interest income   $ 20,837,585   $ 7,903   $   $ (67,236 ) $ 20,778,252  
Interest expense     8,609,399     59,333         (67,236 )   8,601,496  
Net interest income (expense)     12,228,186     (51,430 )              
Intersegment net interest income
(expense)
    51,430     (51,430 )            
Other revenue from external sources     2,182,826     1,088,351             3,271,177  
Intersegment other revenues     43,950     (43,950 )              
Depreciation     445,469     1,503     6,813         453,785  
Provision for loan losses     455,000                 455,000  
Segment profit     8,156,061     144,675     (126,005 )       8,174,731  
Segment assets     472,047,207     2,756,480     225,842     (2,788,680 )   472,240,849  
Expenditures for premises and
equipment
    1,798,772                 1,798,772  

 

6


Table of Contents

NOTE 2. SUPPLEMENTAL SEGMENT INFORMATION (Continued)

INDUSTRY SEGMENTS

For the Nine Months Ended September 30, 2001 Commercial
Banking
Mortgage All
Other
Eliminations Total






Interest income   $ 25,627,096   $   $   $ (160,469 ) $ 25,466,627  
Interest expense     13,079,610     160,469         (160,469 )   13,079,610  
Net interest income (expense)     12,547,486     (160,469 )           12,387,017  
Intersegment net interest income (expense)     160,469     (160,469 )            
Other revenue from external sources     2,065,676     1,279,356             3,345,032  
Intersegment other revenues     32,250     (41,250 )   9,000          
Depreciation     417,753     3,916     7,074         428,743  
Provision for loan losses     450,000                 450,000  
Segment profit     8,532,674     189,055     (77,752 )       8,643,977  
Segment assets     471,430,585     2,044,941     262,068     (2,101,827 )   471,635,767  
Expenditures for premises and equipment     249,442                 249,442  

INDUSTRY SEGMENTS

For the Three Months Ended September 30, 2002 Commercial
Banking
Mortgage All
Other
Eliminations Total






Interest income   $ 6,745,885   $ 5,328   $   $ (20,389 ) $ 6,730,824  
Interest expense     2,703,956     15,061         (20,389 )   2,698,628  
Net interest income (expense)     4,041,929     (9,733 )           4,032,196  
Intersegment net interest income
    (expense)
    9,733     (9,733 )            
Other revenue from external sources     791,912     330,901             1,122,813  
Intersegment other revenues     16,450