U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended September 30, 2002 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to |
Commission File Number: 0-49789
Henry County Bancshares, Inc.
(Exact name of small business issuer as specified in its charter)
| Georgia (State or other jurisdiction of incorporation or organization) |
58-1485511 (IRS Employer Identification No.) |
4806 N. Henry Blvd., Stockbridge, Georgia 30281
(Address of principal executive offices)
(770)
474-7293
(Issuers telephone number)
N/A
(Former name, former address and former fiscal year, if changed since last
report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
State the number of shares outstanding of each of the issuers classes of common equity, as of November 1, 2002: 7,160,992; $2.50 par value
HENRY COUNTY BANCSHARES, INC AND SUBSIDIARIES
INDEX
| Page | |||||||
| PART I. | FINANCIAL INFORMATION | ||||||
| Item 1. | Financial Statements | ||||||
| Consolidated Balance Sheets- September 30, 2002 and December 31, 2001 | 3 | ||||||
| Consolidated Statements of Income and Comprehensive Income Three and Nine Months Ended September 30, 2002 and 2001 | 4 | ||||||
| Consolidated Statements of Cash Flows Nine Months Ended September 30, 2002 and 2001 | 5 | ||||||
| Notes to Consolidated Financial Statements | 6-8 | ||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 9-15 | |||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 16 | |||||
| Item 4. | Controls and Procedures | 16 | |||||
| PART II. | OTHER INFORMATION | ||||||
| Item 4. | Submission of Matters to a Vote of Security Holders | 17 | |||||
| Item 6. | Exhibits and Reports on Form 8-K | 17 | |||||
| SIGNATURES | 18 |
| CERTIFICATIONS | 19 |
PART I - FINANCIAL INFORMATION
FINANCIAL STATEMENTS
HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2002 AND DECEMBER 31, 2001
(Unaudited)
| 2002 | 2001 | ||||||
Assets |
|||||||
| Cash and due from banks | $ | 25,471,320 | $ | 26,204,385 | |||
| Interest bearing deposits in banks | 2,518,539 | 4,932,444 | |||||
| Federal funds sold | 12,100,000 | 43,800,000 | |||||
| Securities available-for-sale, at fair value | 77,896,282 | 100,508,622 | |||||
| Securities held-to-maturity, at cost, (fair value 2002 $1,388,000; 2001 $3,574,000) |
1,342,555 | 3,522,239 | |||||
| Restricted equity securities, at cost | 1,250,000 | 1,081,000 | |||||
| Loans held for sale | 1,945,583 | 1,575,156 | |||||
| Loans | 339,774,603 | 304,687,937 | |||||
| Less allowance for loan losses | 3,791,457 | 3,376,986 | |||||
| Loans, net | 335,983,146 | 301,310,951 | |||||
| Premises and equipment | 8,786,906 | 7,441,919 | |||||
| Other assets | 4,946,518 | 5,808,370 | |||||
| Total assets | $ | 472,240,849 | $ | 496,185,086 | |||
| Liabilities and Stockholders Equity | |||||||
| Deposits | |||||||
| Noninterest-bearing | $ | 77,894,187 | $ | 65,786,028 | |||
| Interest-bearing | 328,486,125 | 370,877,924 | |||||
| Total deposits | 406,380,312 | 436,663,952 | |||||
| Other borrowings | 17,780,995 | 15,691,630 | |||||
| Other liabilities | 2,700,749 | 2,105,761 | |||||
| Total liabilities | 426,862,056 | 454,461,343 | |||||
| Commitments and contingencies | |||||||
| Stockholders equity | |||||||
| Common stock, par value $2.50; 10,000,000 shares authorized; 7,237,065.6 shares issued |
18,092,664 | 18,092,664 | |||||
| Capital surplus | 739,560 | 739,560 | |||||
| Retained earnings | 27,279,109 | 23,819,760 | |||||
| Accumulated other comprehensive income | 660,876 | 152,733 | |||||
| Treasury stock | (1,393,416 | ) | (1,080,974 | ) | |||
| Total stockholders equity | 45,378,793 | 41,723,743 | |||||
| Total liabilities and stockholders equity | $ | 472,240,849 | $ | 496,185,086 | |||
See Notes to Consolidated Financial Statements.
HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
THREE AND NINE MONTHS ENDED SEPTEMBER 30,
2002 AND 2001
(Unaudited)
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||
| Interest income | |||||||||||||
| Loans | $ | 5,801,428 | $ | 6,032,526 | $ | 17,251,240 | $ | 18,632,604 | |||||
| Taxable securities | 658,329 | 1,450,044 | 2,663,527 | 5,062,199 | |||||||||
| Nontaxable securities | 167,561 | 235,925 | 554,377 | 676,461 | |||||||||
| Deposits in banks | 19,564 | 470 | 86,558 | 1,641 | |||||||||
| Federal funds sold | 83,942 | 357,888 | 222,550 | 1,093,722 | |||||||||
| Total interest income | 6,730,824 | 8,076,853 | 20,778,252 | 25,466,627 | |||||||||
| Interest expense | |||||||||||||
| Deposits | 2,435,955 | 3,716,639 | 7,742,874 | 12,171,178 | |||||||||
| Other borrowings | 262,673 | 293,477 | 858,622 | 908,432 | |||||||||
| Total interest expense | 2,698,628 | 4,010,116 | 8,601,496 | 13,079,610 | |||||||||
| Net interest income | 4,032,196 | 4,066,737 | 12,176,756 | 12,387,017 | |||||||||
| Provision for loan losses | 153,000 | 150,000 | 455,000 | 450,000 | |||||||||
| Net interest income after provision for loan losses |
3,879,196 | 3,916,737 | 11,721,756 | 11,937,017 | |||||||||
| Other operating income | |||||||||||||
| Service charges on deposit accounts | 555,081 | 544,886 | 1,573,496 | 1,664,550 | |||||||||
| Other service charges and fees | 191,350 | 174,351 | 528,571 | 501,571 | |||||||||
| Mortgage banking income | 330,901 | 394,515 | 1,088,351 | 1,279,356 | |||||||||
| Gains (losses) on sales of securities | 45,481 | (100,445 | ) | 80,759 | (100,445 | ) | |||||||
| Total other income | 1,122,813 | 1,013,307 | 3,271,177 | 3,345,032 | |||||||||
| Other expenses | |||||||||||||
| Salaries and employee benefits | 1,460,442 | 1,410,166 | 4,203,911 | 4,246,254 | |||||||||
| Occupancy and equipment expenses | 375,369 | 342,477 | 1,082,476 | 983,189 | |||||||||
| Other operating expenses | 529,234 | 471,812 | 1,531,815 | 1,408,629 | |||||||||
| Total other expenses | 2,365,045 | 2,224,455 | 6,818,202 | 6,638,072 | |||||||||
| Income before income taxes | 2,636,964 | 2,705,589 | 8,174,731 | 8,643,977 | |||||||||
| Income tax expense | 980,546 | 986,942 | 2,996,743 | 3,105,516 | |||||||||
| Net income | 1,656,418 | 1,718,647 | 5,177,988 | 5,538,461 | |||||||||
| Other comprehensive income: | |||||||||||||
| Unrealized gains on securities available-for-sale, net of tax |
79,480 | 504,745 | 508,143 | 1,148,210 | |||||||||
| Comprehensive income | $ | 1,735,898 | $ | 2,223,392 | $ | 5,686,131 | $ | 6,686,671 | |||||
| Earnings per share | $ | 0.23 | $ | 0.24 | $ | 0.72 | $ | 0.77 | |||||
| Cash dividends per share | $ | 0.08 | $ | 0.08 | $ | 0.24 | $ | 0.24 | |||||
See Notes to Consolidated Financial Statements.
HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2002 AND
2001
(Unaudited)
| 2002 | 2001 | ||||||
| OPERATING ACTIVITIES | |||||||
| Net income | $ | 5,177,988 | $ | 5,538,461 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
| Depreciation | 453,785 | 428,743 | |||||
| (Gain) loss on sale of securities available for sale | (80,759 | ) | 100,445 | ||||
| Net increase in loans held for sale | (370,427 | ) | (208,179 | ) | |||
| Provision for loan losses | 455,000 | 450,000 | |||||
| Decrease in interest receivable | 110,748 | 818,679 | |||||
| Increase (decrease) in interest payable | (148,873 | ) | 84,798 | ||||
| Net other operating activities | 1,352,195 | 272,353 | |||||
| Net cash provided by operating activities | 6,949,657 | 7,485,300 | |||||
| INVESTING ACTIVITIES | |||||||
| Purchases of securities available-for-sale | (30,615,002 | ) | (55,027,775 | ) | |||
| Proceeds from sales of securities available-for-sale | 16,641,725 | 8,552,785 | |||||
| Proceeds from maturities of securities available-for-sale | 37,436,289 | 61,861,737 | |||||
| Proceeds from maturities of securities held-to-maturity | 2,179,684 | 5,121,704 | |||||
| Purchase of restricted equity securities | (169,000 | ) | | ||||
| Net (increase) decrease in federal funds sold | 31,700,000 | (7,910,000 | ) | ||||
| Net (increase) decrease in interest-bearing deposits in banks | 2,413,905 | (119,021 | ) | ||||
| Net increase in loans | (35,127,195 | ) | (28,618,902 | ) | |||
| Purchase of premises and equipment | (1,798,772 | ) | (249,442 | ) | |||
| Net other investing activities | (129,000 | ) | (500,000 | ) | |||
| Net cash provided by (used in) investing activities | 22,532,634 | (16,888,914 | ) | ||||
| FINANCING ACTIVITIES | |||||||
| Net increase (decrease) in deposits | (30,283,640 | ) | 18,921,748 | ||||
| Net proceeds from other borrowings | 2,089,365 | 1,415,969 | |||||
| Dividends paid | (1,718,639 | ) | (1,724,516 | ) | |||
| Purchase of treasury stock | (312,442 | ) | (177,354 | ) | |||
| Net cash provided by (used in) financing activities | (30,225,356 | ) | 18,435,847 | ||||
| Net increase (decrease) in cash and due from banks | (743,065 | ) | 9,032,233 | ||||
| Cash and due from banks, beginning of period | 26,204,385 | 8,434,125 | |||||
| Cash and due from banks, end of period | $ | 25,461,320 | $ | 17,466,358 | |||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||
| Cash paid for: | |||||||
| Interest | $ | 8,750,369 | $ | 14,942,703 | |||
| Income taxes | $ | 3,046,164 | $ | 3,246,028 | |||
See Notes to Consolidated Financial Statements.
HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| NOTE 1. | BASIS OF PRESENTATION |
| The consolidated financial information for Henry County Bancshares, Inc. (the Company) included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period. |
| The results of operations for the three and nine month periods ended September 30, 2002 are not necessarily indicative of the results to be expected for the full year. |
| NOTE 2. | SUPPLEMENTAL SEGMENT INFORMATION |
| The Company has two reportable segments: commercial banking and mortgage loan origination. The commercial banking segment provides traditional banking services offered through the Bank. The mortgage loan origination segment provides mortgage loan origination services offered through First Metro. |
| The Company evaluates performance based on profit and loss from operations before income taxes not including nonrecurring gains and losses. |
| The Company accounts for intersegment revenues and expenses as if the revenue/expense transactions were to third parties, that is, at current market prices. |
| The Companys reportable segments are strategic business units that offer different products and services. They are managed separately because each segment has different types and levels of credit and interest rate risk. |
| INDUSTRY SEGMENTS | ||||||||||||||||
| For the Nine Months EndedSeptember 30, 2002 | Commercial Banking |
Mortgage | All Other |
Eliminations | Total | |||||||||||
| |
||||||||||||||||
| Interest income | $ | 20,837,585 | $ | 7,903 | $ | | $ | (67,236 | ) | $ | 20,778,252 | |||||
| Interest expense | 8,609,399 | 59,333 | | (67,236 | ) | 8,601,496 | ||||||||||
| Net interest income (expense) | 12,228,186 | (51,430 | ) | | | |||||||||||
| Intersegment net interest income (expense) |
51,430 | (51,430 | ) | | | | ||||||||||
| Other revenue from external sources | 2,182,826 | 1,088,351 | | | 3,271,177 | |||||||||||
| Intersegment other revenues | 43,950 | (43,950 | ) | | | |||||||||||
| Depreciation | 445,469 | 1,503 | 6,813 | | 453,785 | |||||||||||
| Provision for loan losses | 455,000 | | | | 455,000 | |||||||||||
| Segment profit | 8,156,061 | 144,675 | (126,005 | ) | | 8,174,731 | ||||||||||
| Segment assets | 472,047,207 | 2,756,480 | 225,842 | (2,788,680 | ) | 472,240,849 | ||||||||||
| Expenditures for premises and equipment |
1,798,772 | | | | 1,798,772 | |||||||||||
6
| NOTE 2. | SUPPLEMENTAL SEGMENT INFORMATION (Continued) |
| INDUSTRY SEGMENTS | ||||||||||||||||
| For the Nine Months Ended September 30, 2001 | Commercial Banking |
Mortgage | All Other |
Eliminations | Total | |||||||||||
| |
||||||||||||||||
| Interest income | $ | 25,627,096 | $ | | $ | | $ | (160,469 | ) | $ | 25,466,627 | |||||
| Interest expense | 13,079,610 | 160,469 | | (160,469 | ) | 13,079,610 | ||||||||||
| Net interest income (expense) | 12,547,486 | (160,469 | ) | | | 12,387,017 | ||||||||||
| Intersegment net interest income (expense) | 160,469 | (160,469 | ) | | | | ||||||||||
| Other revenue from external sources | 2,065,676 | 1,279,356 | | | 3,345,032 | |||||||||||
| Intersegment other revenues | 32,250 | (41,250 | ) | 9,000 | | | ||||||||||
| Depreciation | 417,753 | 3,916 | 7,074 | | 428,743 | |||||||||||
| Provision for loan losses | 450,000 | | | | 450,000 | |||||||||||
| Segment profit | 8,532,674 | 189,055 | (77,752 | ) | | 8,643,977 | ||||||||||
| Segment assets | 471,430,585 | 2,044,941 | 262,068 | (2,101,827 | ) | 471,635,767 | ||||||||||
| Expenditures for premises and equipment | 249,442 | | | | 249,442 | |||||||||||
| INDUSTRY SEGMENTS | ||||||||||||||||
| For the Three Months Ended September 30, 2002 | Commercial Banking |
Mortgage | All Other |
Eliminations | Total | |||||||||||
| Interest income | $ | 6,745,885 | $ | 5,328 | $ | | $ | (20,389 | ) | $ | 6,730,824 | |||||
| Interest expense | 2,703,956 | 15,061 | | (20,389 | ) | 2,698,628 | ||||||||||
| Net interest income (expense) | 4,041,929 | (9,733 | ) | | | 4,032,196 | ||||||||||
| Intersegment net interest income (expense) |
9,733 | (9,733 | ) | | | | ||||||||||
| Other revenue from external sources | 791,912 | 330,901 | | | 1,122,813 | |||||||||||
| Intersegment other revenues | 16,450 | |||||||||||||||