| DELAWARE |
58-0977458 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| NDC Plaza, Atlanta, Georgia |
30329-2010 | |
| (Address of principal executive offices) |
(Zip Code) |
| (In thousands, except per share data) | ||||||||
| Three Months Ended |
||||||||
| August 30, 2002 |
August 31, 2001 |
|||||||
| Revenues |
$ |
100,082 |
|
$ |
84,156 |
| ||
| Operating expenses: |
||||||||
| Cost of service |
|
51,801 |
|
|
39,094 |
| ||
| Sales, general and administrative |
|
20,153 |
|
|
20,986 |
| ||
| Depreciation and amortization |
|
7,609 |
|
|
6,581 |
| ||
| |
|
|
|
|
| |||
| |
79,563 |
|
|
66,661 |
| |||
| |
|
|
|
|
| |||
| Operating income |
|
20,519 |
|
|
17,495 |
| ||
| Other income (expense): |
||||||||
| Interest and other income |
|
278 |
|
|
351 |
| ||
| Interest and other expense |
|
(3,240 |
) |
|
(2,320 |
) | ||
| Minority interest in losses |
|
378 |
|
|
326 |
| ||
| |
|
|
|
|
| |||
| |
(2,584 |
) |
|
(1,643 |
) | |||
| |
|
|
|
|
| |||
| Income before income taxes and equity in losses of affiliated companies |
|
17,935 |
|
|
15,852 |
| ||
| Provision for income taxes |
|
6,458 |
|
|
5,707 |
| ||
| Income before equity in losses of affiliated companies |
|
11,477 |
|
|
10,145 |
| ||
| Equity in losses of affiliated companies |
|
(312 |
) |
|
(1,114 |
) | ||
| Net income |
$ |
11,165 |
|
$ |
9,031 |
| ||
| |
|
|
|
|
| |||
| Basic earnings per share: |
$ |
0.32 |
|
$ |
0.27 |
| ||
| |
|
|
|
|
| |||
| Diluted earnings per share: |
$ |
0.32 |
|
$ |
0.25 |
| ||
| |
|
|
|
|
| |||
| (In thousands) | ||||||||
| Three Months Ended |
||||||||
| August 30, 2002 |
August 31, 2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ |
11,165 |
|
$ |
9,031 |
| ||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
| Equity in losses of affiliated companies |
|
312 |
|
|
1,114 |
| ||
| Depreciation and amortization |
|
7,609 |
|
|
6,581 |
| ||
| Deferred income taxes |
|
286 |
|
|
(91 |
) | ||
| Provision for bad debts |
|
722 |
|
|
609 |
| ||
| Other, net |
|
1,191 |
|
|
108 |
| ||
| Changes in assets and liabilities which provided (used) cash, net of the effects of acquisitions: |
||||||||
| Accounts receivable, net |
|
(5,196 |
) |
|
(281 |
) | ||
| Prepaid expenses and other assets |
|
(1,728 |
) |
|
(135 |
) | ||
| Accounts payable and accrued liabilities |
|
(8,692 |
) |
|
(12,693 |
) | ||
| Deferred income |
|
739 |
|
|
5,039 |
| ||
| Income taxes |
|
(395 |
) |
|
1,786 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
6,013 |
|
|
11,068 |
| ||
| |
|
|
|
|
| |||
| Cash flows from investing activities: |
||||||||
| Capital expenditures |
|
(12,902 |
) |
|
(5,795 |
) | ||
| Other investing activities |
|
(5,073 |
) |
|
|
| ||
| Investments and other non-current assets |
|
|
|
|
1,459 |
| ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(17,975 |
) |
|
(4,336 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from financing activities: |
||||||||
| Net principal payments under capital lease arrangements and other long-term debt |
|
(439 |
) |
|
(1,443 |
) | ||
| Net issuances related to stock activities |
|
567 |
|
|
1,675 |
| ||
| Dividends paid |
|
(1,388 |
) |
|
(1,359 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in financing activities |
|
(1,260 |
) |
|
(1,127 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from discontinued operations: |
||||||||
| Cash provided by tax benefits of discontinued operations |
|
5,343 |
|
|
4,548 |
| ||
| Cash used in discontinued operations |
|
(290 |
) |
|
(3,341 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by discontinued operations |
|
5,053 |
|
|
1,207 |
| ||
| |
|
|
|
|
| |||
| (Decrease) increase in cash and cash equivalents |
|
(8,169 |
) |
|
6,812 |
| ||
| Cash and cash equivalents, beginning of period |
|
13,447 |
|
|
12,420 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents, end of period |
$ |
5,278 |
|
$ |
19,232 |
| ||
| |
|
|
|
|
| |||
| (In thousands, except share data) | ||||||||
| August 30, 2002 |
May 31, 2001 |
|||||||
| ASSETS |
(Unaudited) |
|||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
5,278 |
|
$ |
13,447 |
| ||
| Accounts receivable |
|
81,510 |
|
|
76,161 |
| ||
| Allowance for doubtful accounts |
|
(6,742 |
) |
|
(5,710 |
) | ||
| |
|
|
|
|
| |||
| Accounts receivable, net |
|
74,768 |
|
|
70,451 |
| ||
| |
|
|
|
|
| |||
| Income tax receivable |
|
2,627 |
|
|
2,229 |
| ||
| Deferred income taxes |
|
13,512 |
|
|
19,987 |
| ||
| Prepaid expenses and other current assets |
|
25,723 |
|
|
23,258 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
121,908 |
|
|
129,372 |
| ||
| |
|
|
|
|
| |||
| Property and equipment, net |
|
108,813 |
|
|
101,566 |
| ||
| Intangible assets, net |
|
380,504 |
|
|
377,322 |
| ||
| Deferred income taxes |
|
19,939 |
|
|
21,403 |
| ||
| Investments |
|
13,802 |
|
|
13,497 |
| ||
| Other |
|
14,756 |
|
|
15,024 |
| ||
| |
|
|
|
|
| |||
| Total Assets |
$ |
659,722 |
|
$ |
658,184 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
| Current liabilities: |
||||||||
| Line of credit |
$ |
91,000 |
|
$ |
91,000 |
| ||
| Short-term borrowings |
|
11,375 |
|
|
11,906 |
| ||
| Current portion of long-term debt |
|
5,725 |
|
|
963 |
| ||
| Obligations under capital leases |
|
1,501 |
|
|
1,296 |
| ||
| Accounts payable and accrued liabilities |
|
63,578 |
|
|
76,047 |
| ||
| Deferred income |
|
21,876 |
|
|
21,089 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
195,055 |
|
|
202,301 |
| ||
| |
|
|
|
|
| |||
| Long-term debt |
|
146,756 |
|
|
151,910 |
| ||
| Obligations under capital leases |
|
1,352 |
|
|
1,779 |
| ||
| Other long-term liabilities |
|
24,393 |
|
|
22,592 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
367,556 |
|
|
378,582 |
| ||
| |
|
|
|
|
| |||
| Commitments and contingencies |
||||||||
| Minority interest in equity of subsidiaries |
|
21,591 |
|
|
21,856 |
| ||
| Stockholders equity: |
||||||||
| Preferred stock, par value $1.00 per share; 1,000,000 shares authorized, none issued |
|
|
|
|
|
| ||
| Common stock, par value $.125 per share; 200,000,000 shares authorized; |
||||||||
| 34,695,769 and 34,643,922 shares issued, respectively. |
|
4,337 |
|
|
4,330 |
| ||
| Capital in excess of par value |
|
212,907 |
|
|
212,026 |
| ||
| Retained earnings |
|
63,971 |
|
|
54,194 |
| ||
| Deferred compensation and other |
|
(6,283 |
) |
|
(6,743 |
) | ||
| Other comprehensive income |
|
(4,357 |
) |
|
(6,061 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
270,575 |
|
|
257,746 |
| ||
| |
|
|
|
|
| |||
| Total Liabilities and Stockholders Equity |
$ |
659,722 |
|
$ |
658,184 |
| ||
| |
|
|
|
|
| |||