[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Georgia |
58-1968323 | |
| (State of Incorporation) |
(I.R.S.Employer Identification No.) |
| 251 Highway 515, Jasper, GA |
30143 | |
| (Address of principal executive offices) |
(Zip code) |
| Page No. | ||||
| Part 1. |
||||
| Item 1. |
||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| Item 2. |
11 | |||
| Item 3. |
25 | |||
| Part II. |
||||
| Item 1. |
28 | |||
| Item 2. |
28 | |||
| Item 3. |
28 | |||
| Item 4. |
28 | |||
| Item 5. |
28 | |||
| Item 6. |
28 |
| June 30, 2002 |
December 31, 2001 |
|||||||
| Assets |
||||||||
| Cash and due from banks |
$ |
10,335,727 |
|
$ |
11,936,985 |
| ||
| Interest bearing deposits in other banks |
|
1,165,603 |
|
|
235,660 |
| ||
| Federal fund sold |
|
11,622,000 |
|
|
179,000 |
| ||
| Securities available-for-sale |
|
9,908,847 |
|
|
8,931,589 |
| ||
| Securities held-to-maturity, at cost (fair value of $10,229,475 and $10,351,765, respectively) |
|
10,228,250 |
|
|
10,414,845 |
| ||
| Restricted equity securities |
|
2,220,975 |
|
|
1,920,975 |
| ||
| Mortgage loans held for sale |
|
158,695,823 |
|
|
313,467,820 |
| ||
| Loans |
|
156,067,657 |
|
|
123,611,401 |
| ||
| Less allowance for loan losses |
|
(1,976,547 |
) |
|
(1,596,287 |
) | ||
| |
|
|
|
|
| |||
| Loans, net |
|
154,091,110 |
|
|
122,015,114 |
| ||
| Premises and equipment, net |
|
6,861,274 |
|
|
6,321,651 |
| ||
| Other real estate owned |
|
295,159 |
|
|
332,743 |
| ||
| Mortgage servicing rights |
|
5,967,879 |
|
|
3,098,579 |
| ||
| Cash surrender value of life insurance |
|
4,997,988 |
|
|
3,634,472 |
| ||
| Premium on deposits purchased |
|
518,892 |
|
|
555,956 |
| ||
| Derivative assets |
|
|
|
|
|
| ||
| Accounts receivable-brokers and escrow agents |
|
4,637,664 |
|
|
6,024,895 |
| ||
| Other assets |
|
2,525,898 |
|
|
1,909,316 |
| ||
| |
|
|
|
|
| |||
| Total Assets |
$ |
384,073,089 |
|
$ |
490,979,600 |
| ||
| |
|
|
|
|
| |||
| Liabilities |
||||||||
| Deposits |
||||||||
| Noninterest-bearing |
$ |
40,269,683 |
|
$ |
45,718,364 |
| ||
| Interest-bearing |
|
189,860,734 |
|
|
176,246,435 |
| ||
| |
|
|
|
|
| |||
| Total deposits |
|
230,130,417 |
|
|
221,964,799 |
| ||
| Drafts payable |
|
13,920,772 |
|
|
9,424,722 |
| ||
| Accrued interest and other liabilities |
|
5,525,247 |
|
|
7,646,141 |
| ||
| Derivative liability |
|
353,326 |
|
|
22,846 |
| ||
| Other borrowings |
|
99,709,866 |
|
|
229,081,205 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
349,639,628 |
|
|
468,139,713 |
| ||
| Shareholders equity |
||||||||
| Common stock, par value $1.00; 10,000,000 shares authorized; 2,429,038 and 1,847,929 issued, respectively
|
|
2,429,038 |
|
|
1,847,929 |
| ||
| Surplus |
|
16,403,343 |
|
|
9,414,713 |
| ||
| Retained earnings |
|
15,592,687 |
|
|
11,701,721 |
| ||
| Less cost of 6,668 shares acquired for the treasury |
|
(36,091 |
) |
|
(36,091 |
) | ||
| Accumulated other comprehensive loss |
|
44,484 |
|
|
(88,385 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders' equity |
|
34,433,461 |
|
|
22,839,887 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders' equity |
$ |
384,073,089 |
|
$ |
490,979,600 |
| ||
| |
|
|
|
|
| |||
| For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Interest income |
||||||||||||||||
| Interest and fees on loans |
|
2,556,564 |
|
|
2,267,275 |
|
|
4,884,837 |
|
|
4,485,167 |
| ||||
| Interest and fees on mortgage loans held for sale |
|
1,759,256 |
|
|
2,386,764 |
|
|
4,657,752 |
|
|
4,476,704 |
| ||||
| Interest on securities: |
||||||||||||||||
| Taxable |
|
382,776 |
|
|
276,808 |
|
|
743,150 |
|
|
567,528 |
| ||||
| Nontaxable |
|
3,838 |
|
|
3,838 |
|
|
7,676 |
|
|
7,676 |
| ||||
| Interest on deposits in other banks |
|
9,806 |
|
|
83,356 |
|
|
17,312 |
|
|
147,512 |
| ||||
| Interest on Federal funds sold |
|
9,502 |
|
|
98,736 |
|
|
14,532 |
|
|
139,012 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
4,721,742 |
|
|
5,116,777 |
|
|
10,325,259 |
|
|
9,823,599 |
| |||||
| Interest expense |
||||||||||||||||
| Interest on deposits |
|
1,680,951 |
|
|
2,438,079 |
|
|
3,533,796 |
|
|
4,635,451 |
| ||||
| Interest on other borrowings |
|
794,121 |
|
|
1,302,022 |
|
|
1,916,139 |
|
|
2,446,386 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
2,475,072 |
|
|
3,740,101 |
|
|
5,449,935 |
|
|
7,081,837 |
| |||||
| Net interest income |
|
2,246,670 |
|
|
1,376,676 |
|
|
4,875,324 |
|
|
2,741,762 |
| ||||
| Provision for loan losses |
|
265,000 |
|
|
115,000 |
|
|
435,000 |
|
|
230,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net interest income after provision for loan losses |
|
1,981,670 |
|
|
1,261,676 |
|
|
4,440,324 |
|
|
2,511,762 |
| ||||
| Other income |
||||||||||||||||
| Service charges on deposit accounts |
|
217,248 |
|
|
217,435 |
|
|
413,351 |
|
|
404,389 |
| ||||
| Mortgage servicing fee income |
|
482,397 |
|
|
157,278 |
|
|
919,394 |
|
|
325,324 |
| ||||
| Gestation fee income |
|
556,139 |
|
|
71,521 |
|
|
624,335 |
|
|
263,407 |
| ||||
| Gains on sale of mortgage servicing rights |
|
4,208,537 |
|
|
6,614,895 |
|
|
8,803,226 |
|
|
9,121,335 |
| ||||
| Gains on sale of mortgage loans held for sale |
|
574,615 |
|
|
221,283 |
|
|
944,365 |
|
|
506,851 |
| ||||
| Gains on sale of mortgage loans held for sale |
|
143,530 |
|
|
|
|
|
143,530 |
|
|
|
| ||||
| Other |
|
104,343 |
|
|
159,797 |
|
|
247,885 |
|
|
285,524 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
6,286,809 |
|
|
7,442,209 |
|
|
12,096,086 |
|
|
10,906,830 |
| |||||
| Other expenses |
||||||||||||||||
| Salaries and employee benefits |
|
4,175,393 |
|
|
4,876,177 |
|
|
8,306,084 |
|
|
7,822,639 |
| ||||
| Capitalized loan origination costs |
|
(1,938,378 |
) |
|
(2,479,376 |
) |
|
(4,259,635 |
) |
|
(4,304,569 |
) | ||||
| Net occupancy and equipment expense |
|
367,932 |
|
|
252,823 |
|
|
755,787 |
|
|
556,541 |
| ||||
| Supplies, postage, and telephone |
|
447,892 |
|
|
443,239 |
|
|
908,313 |
|
|
814,930 |
| ||||
| Advertising |
|
142,303 |
|
|
101,883 |
|
|
281,250 |
|
|
197,919 |
| ||||
| Insurance expense |
|
69,822 |
|
|
54,327 |
|
|
132,249 |
|
|
108,013 |
| ||||
| Depreciation and amortization |
|
445,142 |
|
|
510,398 |
|
|
875,224 |
|
|
||||||