| Georgia |
58-1678709 | |
| (State of other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 6200 The Corners Parkway, Suite 250, Atlanta, Georgia |
30092 | |
| (Address of principal executive offices) |
(Zip Code) | |
| Registrants telephone number, including area code (770)
449-7800 | ||
| | ||
| (Former name, former address and former fiscal year, if changed since last report) | ||
| Page No. | ||||
| PART I. |
||||
| Item 1. |
3 | |||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| Item 2. |
14 | |||
| PART II. |
17 | |||
| 18 | ||||
| (unaudited) June
30, 2002 |
December 31, 2001 | |||||
| ASSETS: |
||||||
| Investment in joint venture (Note 2) |
$ |
15,073,898 |
$ |
19,051,114 | ||
| Cash and cash equivalents |
|
681,793 |
|
45,875 | ||
| Due from affiliates |
|
2,860,629 |
|
218,312 | ||
| Prepaid expenses and other assets |
|
2,385 |
|
0 | ||
| |
|
|
| |||
| Total assets |
$ |
18,618,705 |
$ |
19,315,301 | ||
| |
|
|
| |||
| LIABILITIES AND PARTNERS CAPITAL: |
||||||
| Liabilities: |
||||||
| Accounts payable |
$ |
0 |
$ |
3,051 | ||
| Partners capital: |
||||||
| Limited partners: |
||||||
| Class A108,572 units |
|
18,618,705 |
|
19,312,250 | ||
| Class B30,221 units |
|
0 |
|
0 | ||
| |
|
|
| |||
| Total partners capital |
|
18,618,705 |
|
19,312,250 | ||
| |
|
|
| |||
| Total liabilities and partners capital |
$ |
18,618,705 |
$ |
19,315,301 | ||
| |
|
|
| |||
| (unaudited) Three Months
Ended |
(unaudited) Six Months
Ended | |||||||||||||
| June 30, 2002
|
June 30, 2001 |
June 30, 2002
|
June 30, 2001
| |||||||||||
| REVENUES: |
||||||||||||||
| Equity in (loss) income of joint venture (Note 2) |
$ |
(381,628 |
) |
$ |
195 |
$ |
(697,068 |
) |
$ |
206,021 | ||||
| Interest income |
|
3,362 |
|
|
489 |
|
3,533 |
|
|
931 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| |
(378,266 |
) |
|
684 |
|
(693,535 |
) |
|
206,952 | |||||
| |
|
|
|
|
|
|
|
|
| |||||
| EXPENSES: |
||||||||||||||
| Partnership administration |
|
10 |
|
|
19 |
|
10 |
|
|
19 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| NET (LOSS) INCOME |
$ |
(378,276 |
) |
$ |
665 |
$ |
(693,545 |
) |
$ |
206,933 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| NET (LOSS) INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
(378,276 |
) |
$ |
665 |
$ |
(693,545 |
) |
$ |
206,933 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| NET LOSS ALLOCATED TO CLASS B LIMITED PARTNERS |
$ |
0 |
|
$ |
0 |
$ |
0 |
|
$ |
0 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| NET (LOSS) INCOME PER CLASS A LIMITED PARTNER UNIT |
$ |
(3.48 |
) |
$ |
0.01 |
$ |
(6.39 |
) |
$ |
1.91 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| NET LOSS PER CLASS B LIMITED PARTNER UNIT |
$ |
0.00 |
|
$ |
0.00 |
$ |
0.00 |
|
$ |
0.00 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| CASH DISTRIBUTION PER CLASS A LIMITED PARTNER UNIT |
$ |
0.00 |
|
$ |
2.19 |
$ |
0.00 |
|
$ |
6.56 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Limited Partners |
|||||||||||||||
| Class A |
Class B |
Total Partners |
|||||||||||||
| Units |
Amounts |
Units |
Amounts |
Capital |
|||||||||||
| BALANCE, December 31, 2000 |
108,572 |
$ |
19,307,522 |
|
30,221 |
$ |
0 |
$ |
19,307,522 |
| |||||
| Net income |
0 |
|
895,814 |
|
0 |
|
0 |
|
895,814 |
| |||||
| Partnership distributions |
0 |
|
(891,086 |
) |
0 |
|
0 |
|
(891,086 |
) | |||||
| |
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, December 31, 2001 |
108,572 |
|
19,312,250 |
|
30,221 |
|
0 |
|
19,312,250 |
| |||||
| Net loss |
0 |
|
(693,545 |
) |
0 |
|
0 |
|
(693,545 |
) | |||||
| |
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, June 30, 2002 (unaudited) |
108,572 |
$ |
18,618,705 |
|
30,221 |
$ |
0 |
$ |
18,618,705 |
| |||||
| |
|
|
|
|
|
|
|
|
| ||||||
| (unaudited) Six Months
Ended |
||||||||
| June 30, 2002
|
June 30, 2001
|
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net (loss) income |
$ |
(693,545 |
) |
$ |
206,933 |
| ||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Equity in loss (income) of joint venture |
|
697,068 |
|
|
(206,021 |
) | ||
| Changes in assets and liabilities: |
||||||||
| Accounts payable |
|
(3,051 |
) |
|
(5,584 |
) | ||
| Due from affiliates |
|
461 |
|
|
0 |
| ||
| Prepaid expenses and other assets |
|
(2,385 |
) |
|
(974 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in operating activities |
|
(1,452 |
) |
|
(5,646 |
) | ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Investment in joint ventures |
|
(457,919 |
) |
|
0 |
| ||
| Distributions received from joint ventures |
|
1,095,289 |
|
|
978,232 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by investing activities |
|
637,370 |
|
|
978,232 |
| ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Partnership distributions paid |
|
0 |
|
|
(950,075 |
) | ||
| |
|
|
|
|
| |||
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
635,918 |
|
|
22,511 |
| ||
| CASH AND CASH EQUIVALENTS, beginning of year |
|
45,875 |
|
|
47,334 |
| ||
| |
|
|
|
|
| |||
| CASH AND CASH EQUIVALENTS, end of period |
$ |
681,793 |
|
$ |
69,845 |
| ||
| |
|
|
|
|
| |||
(a) |
Organization and Business |
| Joint Venture |
Joint Venture Partners |
Properties | ||
| | ||||
| Fund I-II Tucker Associates |
Wells Real Estate Fund I Fund II-IIOW Associates |
1. Heritage Place A retail shopping
and commercial office complex located in Tucker, Georgia | ||
| | ||||
| Fund II-IIOW Associates |
Wells Real Estate Fund II Wells Real Estate Fund IIOW |
2. Louis Rose Building A two story office
building located in Charlotte, North Carolina | ||
| | ||||
| Fund II-III AssociatesAtrium |
Fund II-IIOW Associates Wells Real Estate Fund III, L.P. |
3. Boeing at the Atrium A four story office
building located in Houston Texas | ||
| | ||||
| Fund II-III Associates Brookwood |
Fund II-IIOW Associates Wells Real Estate Fund III, L.P. |
4. Brookwood Grill A restaurant located in
Fulton County, Georgia | ||
| | ||||
| Fund II-III-VI-VII Associates |
Fund II-III Associates Brookwood Wells Real Estate Fund VI, L.P. Wells Real
Estate Fund VII, L.P. |
5. Holcomb Bridge Property An office/retail
center located in Roswell, Georgia | ||
| | ||||
(b) |
Basis of Presentation |
(c) |
Distributions of Net Cash From Operations |
|
First, to the Class A limited partners until such limited partners have received an 8% per annum return on their respective adjusted capital contributions, as
defined. |
|
Second, to the Class B limited partners until such limited partners have received an 8% per annum return on their respective adjusted capital contributions, as
defined. |
|
Third, to the General Partners until each has received 10% of the total distributions paid to limited partners per annum. |
|
Thereafter, to the limited partners and the General Partners allocated on a basis of 90% and 10%, respectively. |
(d) |
Reclassifications |
(e) |
Impairment of Real Estate Assets |